6230 尼得科超眾


股價漲跌幅
20222021202020192018
尼得科超眾-32.0%-22.0%117.0%117.0%39.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
113.0 -46.34% 60.64 69.74 -38.28% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率15.7121.7321.6420.2520.7026.1624.5924.0421.0620.83
營業利益率4.2011.8711.3410.7910.8516.3613.2612.5911.0510.29
折舊負擔比率3.092.801.861.791.711.441.691.631.401.38
稅前淨利率4.6511.8011.2712.159.4117.5415.5713.3111.3810.43
股東權益報酬率7.7018.4717.7716.0213.5626.0020.0418.8720.1217.15
資產報酬率3.699.809.918.927.6414.6611.4910.4610.629.27
本業收入比90.06100.56100.6288.83115.3493.2885.1294.5697.0898.74
業外獲益比9.75-0.56-0.6211.17-15.346.7214.885.442.921.26
無形資產佔淨值比0.290.330.170.190.140.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率15.2311.3516.0016.8320.2321.5225.6722.6214.9619.9022.5821.8522.5023.0918.9218.7919.9918.3322.1218.92
營業利益率1.990.824.593.688.8311.5716.0014.053.089.5712.0512.0811.8813.5110.169.0510.089.9412.198.39
稅前淨利率-1.200.336.153.599.8110.8113.4014.926.587.6213.1214.2210.2313.2613.3315.405.648.2911.188.08
本業收入比-167.86254.5574.86102.3889.71107.27119.2794.0547.22125.7091.9684.98116.40101.8176.3458.87178.49120.00109.09103.60
業外獲益比267.86-145.4525.14-2.389.88-6.92-19.275.9552.78-25.708.0415.02-15.87-1.8123.6641.13-78.49-20.00-9.09-3.60

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)32995810503356131207975506756430
自由現金流量(百萬)-449335628201414770788265603269
稅後淨利(百萬)350782702596500946671570536406


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)628-103-194860-23496258259346260199361230-39140112121278-32137
自由現金流量(百萬)491-332-366692-4431815591546572316175-961099987230-6973
稅後淨利(百萬)-27369256166229237227901142132341411991761883311818091

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)11012912385867662706772976044594060215346
營業利益(百萬)46210839748277671194801748665550
稅後淨利(百萬)350782702596500946671570536406
EPS(完全稀釋)0.000.008.126.905.7910.957.776.606.200.00
營收成長率(%)20.716.2512.068.42-3.1520.731.75-1.3512.63N/A
營業利益成長率(%)-57.3411.1917.787.82-35.7649.067.0912.4820.91N/A
稅後淨利成長率(%)-55.2411.4017.7919.20-47.1540.9817.726.3432.02N/A
EPS成長率(%)N/AN/A17.6819.17-47.1240.9317.736.45N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)23493360284823312474267824392363164323552180220318492088209518321647187419661715
營業利益(百萬)47281318621831039033251225263266220282213166166186240144
稅後淨利(百萬)-27369256166229237227901142132341411991761883311818091
EPS(完全稀釋)-0.320.411.060.651.922.652.742.621.041.322.472.711.632.302.042.180.381.372.081.05
去年同期營收成長率(%)-5.0525.4716.77-1.3550.5813.7211.887.26-11.1412.794.0620.2512.2611.426.566.82----
去年同期營業利益成長率(%)-78.44-90.97-66.41-74.10327.4537.7848.2924.81-76.82-20.2123.4760.2432.5351.61-11.2515.28----
去年同期稅後淨利成長率(%)-116.27-84.28-61.18-75.3384.44100.8811.27-2.99-36.17-42.7121.0224.47327.2768.64-2.22106.59----
去年同期EPS成長率(%)-116.67-84.53-61.31-75.1984.62100.7610.93-3.32-36.20-42.6121.0824.31328.9567.88-1.92107.62----
較上季營收成長率(%)-30.0917.9822.18-5.78-7.629.803.2243.82-30.238.03-1.0419.15-11.45-0.3314.3611.23-12.11-4.6814.64-
較上季營業利益成長率(%)67.86-78.6352.33-60.55-29.68-20.5117.47550.98-77.33-14.45-1.1320.91-21.9932.3928.310.00-10.75-22.5066.67-
較上季稅後淨利成長率(%)-175.00-60.8764.29-66.27-27.51-3.384.41152.22-21.05-46.48-8.9765.96-29.1513.07-6.38469.70-72.03-34.4497.80-
較上季EPS成長率(%)-178.05-61.3263.08-66.15-27.55-3.284.58151.92-21.21-46.56-8.8666.26-29.1312.75-6.42473.68-72.26-34.1398.10-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/48.516.980.122019/123.5214.7312.05
2022/315.31-14.9-5.062019/11-3.756.9811.79
2022/1~2-12.91124.811.222019/109.0217.0612.34
2021/1215.2636.0520.692019/9-5.24.1211.76
2021/1125.3334.818.882019/813.4210.9912.86
2021/10-9.54.5617.042019/7-16.05-3.0513.17
2021/99.759.2618.722019/617.1626.6316.44
2021/8-1.5710.8920.32019/5-1.839.3314.15
2021/717.7933.5921.952019/412.8925.2515.53
2021/61.05-9.3219.932019/327.3615.7512.22
2021/52.584.6828.042019/1~2-33.610.5110.5
2021/4-21.071.8735.332018/12-3.476.958.45
2021/341.8243.2150.542018/115.319.498.6
2021/1~2-18.09-29.9255.632018/10-3.0218.538.5
2020/1214.221.636.252018/91.04-0.147.4
2020/11-2.7710.254.692018/8-0.9212.038.58
2020/10-5.439.144.082018/79.659.248.02
2020/911.3925.823.442018/61.167.387.78
2020/818.587.080.462018/512.4610.267.87
2020/7-20.052.42-0.62018/44.332.527.21
2020/616.667.54-1.112018/32.89-0.848.91
2020/5-0.168.01-3.272018/1~2-10.7814.3814.37
2020/410.956.2-6.332017/12-1.185.23-3.18
2020/381.348.07-11.12017/1114.01.37-3.96
2020/1~2-38.01-20.85-20.852017/10-18.3-8.64-4.53

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
11.0289.0-96.19
2021Q3(百萬)2020Q3(百萬)YoY(%)
175.0327.0-46.48

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.320.41-1.780

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.083.013.223.343.293.603.303.343.573.54
存貨周轉率6.136.486.406.206.906.585.526.016.857.33

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.560.490.440.440.450.440.440.420.480.47
金融負債(百萬)8633130100310281394301578298
營收淨額(百萬)11012912385867662706772976044594060215346
利息保障倍數83.281034.551076.40619.23124.71321.24176.4986.3093.12313.25
長期銀行借款占稅後淨利比1.900.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)11012912385867662706772976044594060215346
推銷費用(百萬)305234230198194191197190157143
管理費用(百萬)455338311237235256247239233208
研發費(百萬)507328344290267268241252212213
推銷費用率(%)2.772.562.682.582.752.623.263.202.612.67
管理費用率(%)4.133.703.623.093.333.514.094.023.873.89
研發費用率(%)4.603.604.013.783.783.673.994.243.523.98

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)23493360284823312474267824392363164323552180220318492088209518321647187419661715
推銷費用(百萬)7480797472746647476555575351525144474847
管理費用(百萬)104115109116115948879767496736867605752407164
研發費(百萬)133159137116949881777210479857582717167707669
推銷費用率(%)3.152.382.773.172.912.762.711.992.862.762.522.592.872.442.482.782.672.512.442.74
管理費用率(%)4.433.423.834.984.653.513.613.344.633.144.403.313.683.212.863.113.162.133.613.73
研發費用率(%)5.664.734.814.983.803.663.323.264.384.423.623.864.063.933.393.884.073.743.874.02

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6230-尼得科超眾OXOXOOOXXX
12年8.63億32.49%55.53%0.0%269.52%1191百萬-2.32%

融資使用率
日期股價融資使用率
2022-05-18 -113.01.33%
2022-05-17113.51.30%
2022-05-16113.51.29%
2022-05-13112.01.27%
2022-05-12111.51.26%
2022-05-11111.01.14%
2022-05-10101.01.16%
2022-05-09104.01.15%
2022-05-06110.51.17%
2022-05-05111.51.17%
2022-05-04112.51.22%
2022-05-03112.01.26%
2022-04-29119.01.30%
2022-04-28122.51.33%
2022-04-27117.51.15%
2022-04-26119.01.13%
2022-04-25108.51.16%
2022-04-22118.01.28%
2022-04-21107.51.27%
2022-04-2098.01.22%
2022-04-1997.21.21%
2022-04-1895.91.23%
2022-04-1594.61.23%
2022-04-1497.31.24%
2022-04-1398.21.24%
2022-04-1297.81.25%
2022-04-1199.41.21%
2022-04-08106.01.23%
2022-04-07112.01.15%
2022-04-06119.51.12%
2022-04-01123.51.13%
2022-03-31125.01.13%
2022-03-30126.01.15%
2022-03-29125.51.15%
2022-03-28126.01.15%
2022-03-25129.51.18%
2022-03-24132.51.19%
2022-03-23136.51.19%
2022-03-22133.51.18%
2022-03-21136.51.17%
2022-03-18137.01.17%
2022-03-17138.01.17%
2022-03-16133.51.18%
2022-03-15130.01.20%
2022-03-14131.51.19%
2022-03-11137.51.16%
2022-03-10143.51.14%
2022-03-09143.51.14%
2022-03-08149.51.13%
2022-03-07150.51.16%
2022-03-04154.51.15%
2022-03-03153.01.17%
2022-03-02154.51.17%
2022-03-01154.01.18%
2022-02-25154.51.18%
2022-02-24153.51.18%
2022-02-23154.01.24%
2022-02-22153.01.23%
2022-02-21153.01.26%
2022-02-18152.51.28%
2022-02-17153.01.28%
2022-02-16153.01.29%
2022-02-15151.51.28%
2022-02-14157.51.32%
2022-02-11158.01.35%
2022-02-10160.01.34%
2022-02-09161.01.34%
2022-02-08162.01.31%
2022-02-07163.01.30%
2022-01-26163.01.29%
2022-01-25163.01.28%
2022-01-24164.01.29%
2022-01-21162.51.31%
2022-01-20166.51.32%
2022-01-19164.01.32%
2022-01-18163.01.32%
2022-01-17163.51.33%
2022-01-14163.51.31%
2022-01-13167.51.33%
2022-01-12169.01.33%
2022-01-11167.51.34%
2022-01-10163.51.33%
2022-01-07163.51.34%
2022-01-06165.01.34%
2022-01-05164.01.35%
2022-01-04165.01.36%
2022-01-03165.01.35%
2021-12-30166.01.38%
2021-12-29167.01.39%
2021-12-28167.01.39%
2021-12-27166.51.40%
2021-12-24166.51.39%
2021-12-23166.01.41%
2021-12-22165.51.43%
2021-12-21164.01.42%
2021-12-20163.51.42%
2021-12-17164.01.41%
2021-12-16167.01.40%
2021-12-15167.01.40%
2021-12-14170.01.40%
2021-12-13171.01.40%
2021-12-10172.01.42%
2021-12-09166.01.43%
2021-12-08166.01.46%
2021-12-07163.51.48%
2021-12-06164.01.47%
2021-12-03166.01.47%
2021-12-02165.01.47%
2021-12-01168.51.46%
2021-11-30165.51.47%
2021-11-29165.01.45%
2021-11-26167.51.45%
2021-11-25169.01.45%
2021-11-24170.01.45%
2021-11-23172.51.44%
2021-11-22172.51.44%
2021-11-19167.01.45%
2021-11-18168.01.45%
2021-11-17171.01.45%
2021-11-16172.01.46%
2021-11-15173.01.47%
2021-11-12174.01.47%
2021-11-11173.51.48%
2021-11-10172.51.47%
2021-11-09173.01.48%
2021-11-08169.51.47%
2021-11-05169.01.47%
2021-11-04168.01.47%
2021-11-03167.51.47%
2021-11-02165.51.48%
2021-11-01167.01.48%
2021-10-29167.01.48%
2021-10-28168.01.48%
2021-10-27166.01.49%
2021-10-26169.01.49%
2021-10-25168.51.49%
2021-10-22167.51.50%
2021-10-21166.51.51%
2021-10-20162.51.51%
2021-10-19164.01.53%
2021-10-18159.01.53%
2021-10-15158.51.53%
2021-10-14159.51.53%
2021-10-13158.51.54%
2021-10-12158.01.55%
2021-10-08159.01.58%
2021-10-07159.51.59%
2021-10-06155.51.60%
2021-10-05159.01.62%
2021-10-04159.01.64%
2021-10-01163.01.64%
2021-09-30169.51.66%
2021-09-29167.51.67%
2021-09-28170.51.66%
2021-09-27168.51.65%
2021-09-24168.51.66%
2021-09-23168.01.67%
2021-09-22162.51.67%
2021-09-17167.51.66%
2021-09-16170.01.66%
2021-09-15169.51.67%
2021-09-14171.51.68%
2021-09-13169.01.68%
2021-09-10168.51.70%
2021-09-09171.01.71%
2021-09-08173.51.70%
2021-09-07179.01.70%
2021-09-06179.51.70%
2021-09-03179.01.70%
2021-09-02179.01.70%
2021-09-01182.51.70%
2021-08-31179.01.69%
2021-08-30178.01.70%
2021-08-27175.51.71%
2021-08-26176.01.73%
2021-08-25180.51.73%
2021-08-24180.01.76%
2021-08-23181.01.76%
2021-08-20176.51.77%
2021-08-19176.51.77%
2021-08-18188.51.77%
2021-08-17190.01.77%
2021-08-16196.01.77%
2021-08-13199.01.77%
2021-08-12204.51.77%
2021-08-11203.01.77%
2021-08-10203.01.79%
2021-08-09206.01.79%
2021-08-06205.51.80%
2021-08-05206.51.79%
2021-08-04207.01.79%
2021-08-03207.51.80%
2021-08-02208.01.87%
2021-07-30205.51.88%
2021-07-29208.01.92%
2021-07-28212.01.94%
2021-07-27209.02.01%
2021-07-26209.52.01%
2021-07-23209.51.99%
2021-07-22210.51.97%
2021-07-21208.51.97%
2021-07-20208.01.99%
2021-07-19209.01.98%
2021-07-16210.02.00%
2021-07-15212.01.99%
2021-07-14213.52.01%
2021-07-13215.52.01%
2021-07-12220.02.08%
2021-07-09226.51.96%
2021-07-08206.02.27%
2021-07-07209.52.22%
2021-07-06208.52.24%
2021-07-05210.02.24%
2021-07-02209.52.25%
2021-07-01207.02.23%
2021-06-30208.52.21%
2021-06-29209.52.23%
2021-06-28212.02.23%
2021-06-25214.52.23%
2021-06-24212.52.26%
2021-06-23214.02.25%
2021-06-22210.52.32%
2021-06-21213.02.28%
2021-06-18212.52.31%
2021-06-17208.02.39%
2021-06-16209.02.33%
2021-06-15209.52.36%
2021-06-11210.52.32%
2021-06-10212.52.33%
2021-06-09211.52.33%
2021-06-08214.52.33%
2021-06-07217.02.33%
2021-06-04216.52.32%
2021-06-03214.52.36%
2021-06-02212.02.45%
2021-06-01213.52.49%
2021-05-31202.02.53%
2021-05-28201.52.59%
2021-05-27205.03.04%
2021-05-26215.02.48%

尼得科超眾熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。