6217 中探針


股價漲跌幅
202220212020
中探針12.0%54.0%0.0%
0050-14.86%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
57.0 5.42% 60.09 69.1 21.23% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率31.7132.2931.8635.3737.2936.8639.4439.7640.7438.44
營業利益率7.123.994.573.5610.7710.8714.2113.578.858.87
折舊負擔比率3.984.524.093.493.283.083.283.574.392.43
稅前淨利率6.643.584.925.239.4910.8816.0415.1211.556.60
股東權益報酬率9.504.835.073.549.5311.0317.4817.3012.229.26
資產報酬率5.052.953.352.556.917.9111.7010.316.795.10
本業收入比107.11111.6392.9867.74113.33100.0088.7389.8176.61134.18
業外獲益比-7.11-11.637.0232.26-13.330.0011.2710.1923.39-34.18
無形資產佔淨值比0.951.080.751.050.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率32.7832.5930.7431.6731.8532.7233.5432.5129.5628.7133.0831.1235.3835.6735.2036.1434.30
營業利益率8.909.167.835.575.275.097.442.41-0.722.228.441.895.584.593.735.40-0.20
稅前淨利率10.168.537.854.824.653.916.123.000.070.359.044.545.886.705.889.45-2.53
本業收入比86.90108.5798.44116.13116.13129.63121.4382.350.00700.0093.2242.3196.3068.7564.2957.1411.11
業外獲益比11.90-7.140.00-16.13-12.90-29.63-21.4317.650.00-600.006.7857.693.7031.2535.7142.86100.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)2031245716335049242363191110
自由現金流量(百萬)-775-46-83-1222170123369163-66
稅後淨利(百萬)1759488601421592191659865


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)13826528145126-247141476-56247115968
自由現金流量(百萬)104-236-642832075-50-32-392353-162329-26-206
稅後淨利(百萬)74635823324529191-4462422302323-17

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2963240923201774189218841770142810711195
營業利益(百萬)211961066320420525219495106
稅後淨利(百萬)1759488601421592191659865
EPS(完全稀釋)2.561.471.380.942.242.553.722.991.750.00
營收成長率(%)23.003.8430.78-6.240.426.4423.9533.33-10.38N/A
營業利益成長率(%)119.79-9.4368.25-69.12-0.49-18.6529.90104.21-10.38N/A
稅後淨利成長率(%)86.176.8246.67-57.75-10.69-27.4032.7368.3750.77N/A
EPS成長率(%)74.156.5246.81-58.04-12.16-31.4524.4170.86N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)824825811651676679684579467640656562462476480446372
營業利益(百萬)7376633636355114-314551126221824-1
稅後淨利(百萬)74635823324529191-4462422302323-17
EPS(完全稀釋)1.050.960.900.350.500.710.470.300.01-0.070.730.380.350.480.370.37-0.26
去年同期營收成長率(%)21.8921.5018.5712.4444.756.094.273.021.0834.4536.6726.0124.190.000.000.00-
去年同期營業利益成長率(%)102.78117.1423.53157.141300.00150.00-7.2727.27-111.54-36.36205.56-54.172700.000.000.000.00-
去年同期稅後淨利成長率(%)131.2540.00100.0021.053100.001225.00-36.96-20.83-95.45-113.33100.004.35229.410.000.000.00-
去年同期EPS成長率(%)110.0035.2191.4916.674900.001114.29-35.62-21.05-97.14-114.5897.302.70234.620.000.000.00-
較上季營收成長率(%)-0.121.7324.58-3.70-0.44-0.7318.1323.98-27.03-2.4416.7321.65-2.94-0.837.6219.890.00
較上季營業利益成長率(%)-3.9520.6375.000.002.86-31.37264.29566.67-121.43-74.55400.00-57.6918.1822.22-25.002500.000.00
較上季稅後淨利成長率(%)17.468.62152.17-28.12-28.8955.1752.631800.00125.00-108.7091.679.09-26.6730.430.00235.290.00
較上季EPS成長率(%)9.386.67157.14-30.00-29.5851.0656.672900.00114.29-109.5992.118.57-27.0829.730.00242.310.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-13.7822.4822.012019/12-7.3931.130.81
2022/341.1927.522.02019/119.0537.6830.79
2022/1~2-40.4219.2919.292019/102.6634.0930.01
2021/1211.6931.823.02019/9-13.4714.1829.52
2021/1111.0314.5522.062019/84.357.2531.93
2021/10-11.7118.022.982019/725.4742.9328.09
2021/94.3217.3923.582019/6-15.5233.0925.26
2021/81.0514.1424.572019/520.3920.3223.74
2021/713.1524.8226.512019/4-3.2926.9624.91
2021/67.9422.7326.862019/346.144.5824.16
2021/58.0820.9427.782019/1~2-21.8913.8613.85
2021/4-12.26-4.429.592018/12-2.75-10.75-6.15
2021/321.2621.0845.952018/116.2-7.42-5.67
2021/1~2-28.7762.8362.832018/10-12.5710.35-5.47
2020/12-2.9211.153.82018/919.16-3.18-7.05
2020/1114.376.033.072018/8-5.19-9.18-7.63
2020/10-12.171.12.722018/716.830.23-7.39
2020/91.4318.172.922018/6-23.62-23.53-8.72
2020/810.50.80.852018/527.041.39-5.13
2020/711.25-4.850.852018/410.1110.83-7.18
2020/66.367.32.12018/316.24-20.39-12.44
2020/5-14.56-14.771.02018/1~2-23.3-7.79-7.79
2020/411.1320.16.212017/120.87-2.370.35
2020/373.384.50.962017/1126.6-13.080.65
2020/1~2-35.72-1.3-1.292017/10-23.3-15.932.51

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
84.031.0170.96
2021Q4(百萬)2020Q4(百萬)YoY(%)
70.027.0159.25
2021Q3(百萬)2020Q3(百萬)YoY(%)
64.042.052.380

EPS較上季
2022Q1(元)2021Q4(元)比率
1.050.960.0937

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.892.643.142.712.632.763.123.192.532.57
存貨周轉率4.414.295.365.695.885.746.496.204.745.60

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q2
應收帳款周轉率0.780.800.860.710.710.720.800.77
存貨周轉率1.061.111.221.101.201.161.191.03

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.540.420.390.290.270.290.280.400.460.53
金融負債(百萬)63414010100320264473303
營收淨額(百萬)2963240923201774189218841770142810711195
利息保障倍數26.1534.5194.78440.74241.801667.19111.5125.1811.6110.39
長期銀行借款占稅後淨利比2.490.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2963240923201774189218841770142810711195
推銷費用(百萬)325297271239203210174144119112
管理費用(百萬)227210191178166152142127110107
研發費(百萬)168173171151132128131103112135
推銷費用率(%)10.9712.3311.6813.4710.7311.159.8310.0811.119.37
管理費用率(%)7.668.728.2310.038.778.078.028.8910.278.95
研發費用率(%)5.677.187.378.516.986.797.407.2110.4611.30

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)824825811651676679684579467640656562462476480446372
推銷費用(百萬)8787827779778379587072715861605661
管理費用(百萬)6565595152555549504750494446524437
研發費(百萬)4342464040543946355239413940413733
推銷費用率(%)10.5610.5510.1111.8311.6911.3412.1313.6412.4210.9410.9812.6312.5512.8212.5012.5616.40
管理費用率(%)7.897.887.277.837.698.108.048.4610.717.347.628.729.529.6610.839.879.95
研發費用率(%)5.225.095.676.145.927.955.707.947.498.125.957.308.448.408.548.308.87

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6217-中探針OXXOXOOXOO
19年7.01億66.08%49.63%18.41%102.28%297百萬15.0%

融資使用率
日期股價融資使用率
2022-05-20 -57.054.19%
2022-05-1955.854.15%
2022-05-1855.354.40%
2022-05-1756.154.49%
2022-05-1654.955.38%
2022-05-1353.856.66%
2022-05-1251.256.69%
2022-05-1156.762.08%
2022-05-1057.262.23%
2022-05-0956.962.42%
2022-05-0658.764.86%
2022-05-0560.866.00%
2022-05-0458.463.29%
2022-05-0358.363.19%
2022-04-2958.162.83%
2022-04-2858.162.33%
2022-04-2759.161.71%
2022-04-2657.460.81%
2022-04-2556.762.21%
2022-04-2260.863.99%
2022-04-2163.864.00%
2022-04-2061.865.65%
2022-04-1960.859.50%
2022-04-1858.960.54%
2022-04-1559.960.41%
2022-04-1461.262.71%
2022-04-1360.660.52%
2022-04-1260.267.48%
2022-04-1156.964.52%
2022-04-0860.168.47%
2022-04-0758.168.24%
2022-04-0660.475.08%
2022-04-0161.972.64%
2022-03-3157.664.35%
2022-03-3058.561.47%
2022-03-2956.960.74%
2022-03-2858.258.09%
2022-03-2558.956.51%
2022-03-2457.048.67%
2022-03-2356.347.41%
2022-03-2255.843.84%
2022-03-2155.442.85%
2022-03-1853.039.05%
2022-03-1751.838.21%
2022-03-1648.7536.87%
2022-03-1548.836.51%
2022-03-1450.736.38%
2022-03-1149.5536.55%
2022-03-1050.936.37%
2022-03-0950.036.82%
2022-03-0849.136.96%
2022-03-0750.337.77%
2022-03-0454.742.26%
2022-03-0356.545.00%
2022-03-0256.546.52%
2022-03-0156.847.89%
2022-02-2555.144.69%
2022-02-2453.643.91%
2022-02-2357.349.14%
2022-02-2255.244.77%
2022-02-2155.143.88%
2022-02-1855.344.05%
2022-02-1755.143.33%
2022-02-1655.542.81%
2022-02-1554.743.18%
2022-02-1455.644.63%
2022-02-1155.745.54%
2022-02-1055.645.21%
2022-02-0954.946.84%
2022-02-0851.044.31%
2022-02-0749.243.67%
2022-01-2647.543.71%
2022-01-2547.244.36%
2022-01-2448.346.18%
2022-01-2150.048.37%
2022-01-2052.553.61%
2022-01-1952.054.66%
2022-01-1853.857.15%
2022-01-1754.658.79%
2022-01-1453.556.78%
2022-01-1357.154.95%
2022-01-1258.756.63%
2022-01-1155.654.43%
2022-01-1053.351.04%
2022-01-0752.150.48%
2022-01-0654.954.12%
2022-01-0551.952.49%
2022-01-0451.852.36%
2022-01-0351.152.57%
2021-12-3052.152.85%
2021-12-2951.852.52%
2021-12-2851.852.32%
2021-12-2751.552.32%
2021-12-2452.152.40%
2021-12-2351.851.69%
2021-12-2251.251.41%
2021-12-2150.851.16%
2021-12-2050.151.21%
2021-12-1750.651.48%
2021-12-1652.153.03%
2021-12-1552.453.43%
2021-12-1451.953.69%
2021-12-1354.456.20%
2021-12-1055.956.36%
2021-12-0957.155.52%
2021-12-0857.153.79%
2021-12-0753.452.36%
2021-12-0653.351.86%
2021-12-0352.651.20%
2021-12-0251.851.35%
2021-12-0154.150.75%
2021-11-3054.450.09%
2021-11-2954.851.00%
2021-11-2653.451.29%
2021-11-2554.852.05%
2021-11-2456.051.99%
2021-11-2355.052.35%
2021-11-2257.654.06%
2021-11-1956.355.04%
2021-11-1857.056.31%
2021-11-1758.254.51%
2021-11-1657.055.61%
2021-11-1559.860.26%
2021-11-1259.857.54%
2021-11-1158.357.06%
2021-11-1059.056.77%
2021-11-0959.659.64%
2021-11-0859.260.38%
2021-11-0562.362.97%
2021-11-0462.859.04%
2021-11-0360.259.14%
2021-11-0259.258.18%
2021-11-0163.163.63%
2021-10-2961.060.51%
2021-10-2858.558.30%
2021-10-2759.453.04%
2021-10-2658.050.93%
2021-10-2558.456.02%
2021-10-2253.153.39%
2021-10-2152.052.85%
2021-10-2054.257.73%
2021-10-1951.651.34%
2021-10-1851.049.86%
2021-10-1549.650.81%
2021-10-1445.150.07%
2021-10-1345.9550.26%
2021-10-1246.0548.96%
2021-10-0847.249.74%
2021-10-0746.4548.84%
2021-10-0644.2547.59%
2021-10-0545.9550.25%
2021-10-0444.7547.29%
2021-10-0147.0551.98%
2021-09-3052.063.34%
2021-09-2950.257.48%
2021-09-2850.458.58%
2021-09-2749.959.51%
2021-09-2450.457.82%
2021-09-2350.957.70%
2021-09-2250.454.62%
2021-09-1750.954.59%
2021-09-1646.361.12%
2021-09-1547.362.52%
2021-09-1445.4554.36%
2021-09-1346.859.36%
2021-09-1047.360.96%
2021-09-0944.462.89%
2021-09-0843.068.87%
2021-09-0744.5569.14%
2021-09-0647.271.88%
2021-09-0348.9570.28%
2021-09-0244.549.56%
2021-09-0143.743.20%
2021-08-3142.641.48%
2021-08-3041.8540.94%
2021-08-2741.540.67%
2021-08-2641.5539.28%
2021-08-2540.939.77%
2021-08-2440.9537.04%
2021-08-2340.5535.81%
2021-08-2038.0533.86%
2021-08-1938.2533.39%
2021-08-1839.232.88%
2021-08-1738.132.84%
2021-08-1638.932.82%
2021-08-1337.5532.45%
2021-08-1238.7532.86%
2021-08-1137.7532.78%
2021-08-1038.7532.78%
2021-08-0939.933.49%
2021-08-0641.2534.49%
2021-08-0541.633.92%
2021-08-0441.133.77%
2021-08-0341.7534.23%
2021-08-0242.635.69%
2021-07-3041.1531.01%
2021-07-2941.930.43%
2021-07-2840.829.61%
2021-07-2742.631.57%
2021-07-2643.3532.63%
2021-07-2341.8529.55%
2021-07-2241.3529.63%
2021-07-2140.327.09%
2021-07-2039.526.22%
2021-07-1940.726.86%
2021-07-1640.626.74%
2021-07-1541.225.75%
2021-07-1439.022.56%
2021-07-1339.422.19%
2021-07-1238.920.18%
2021-07-0938.3519.81%
2021-07-0837.9520.04%
2021-07-0737.819.53%
2021-07-0638.0520.00%
2021-07-0539.9521.95%
2021-07-0236.917.11%
2021-07-0136.517.07%
2021-06-3037.0516.97%
2021-06-2936.8516.96%
2021-06-2837.1516.73%
2021-06-2536.816.52%
2021-06-2436.816.32%
2021-06-2336.316.40%
2021-06-2235.5516.27%
2021-06-2135.4516.33%
2021-06-1836.3516.57%
2021-06-1736.416.47%
2021-06-1635.716.44%
2021-06-1536.416.46%
2021-06-1136.1516.66%
2021-06-1036.0516.58%
2021-06-0935.5516.48%
2021-06-0835.116.51%
2021-06-0734.9516.61%
2021-06-0434.9516.57%
2021-06-0335.516.36%
2021-06-0235.616.59%
2021-06-0136.3516.52%
2021-05-3135.816.84%
2021-05-2835.2516.67%

中探針熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。