資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.52-27.935.59205.460.185.880026.86-18.06-0.3507.88-11.1629.348.423.84-18.640.24-62.58.3370.00.74-2.639.710.01.5312.50.43-29.512.64-40.944.6-28.68-0.6901.95-51.730.00-68.23
2022 (9)13.21130.941.83-2.660.1770.00032.7810.631.68-4.08.87-18.1727.06-26.044.72-9.580.64392.314.9-36.940.76100.09.7138.521.3614.290.6117.314.473.06.456.61-0.4304.048.890.014.73
2021 (8)5.7231.491.8834.290.100029.6323.01.7586.1710.8412.4536.58-8.585.2231.820.13-7.147.7738750.00.3831.037.017.021.197.210.52-35.84.3439.556.0520.28-0.6303.7146.640.01-35.05
2020 (7)4.35-4.811.41300.0000024.093.840.946.829.6412.0940.027.953.968.490.14133.330.0200.2952.636.550.461.118.820.81107.693.11-9.065.034.14-0.5802.53-3.070.01-15.05
2019 (6)4.57-22.150.10.0000023.230.780.8846.678.639.1637.076.413.6561.50.060000.19-13.646.522.191.026.250.3939.293.427.214.838.78-0.8102.61-5.780.01-23.79
2018 (5)5.87-15.660.10000017.74-6.240.6-57.756.18-10.8234.84-4.892.2627.6800000.2210.06.380.00.9617.070.28-48.153.19-10.894.44-10.12-0.4202.77-12.890.018.27
2017 (4)6.9615.2300000018.920.421.42-10.696.93-7.3536.63-7.741.77-21.6800000.253.856.380.950.8224.240.54100.03.58-4.024.946.01-0.403.18-0.310.010
2016 (3)6.04-9.310.320000018.846.441.59-27.47.4821.4339.7014.082.2620.2100000.130.06.326.40.6650.00.270.03.73-7.214.66-1.48-0.5403.19-24.050.000
2015 (2)6.664.7200000017.723.952.1932.736.1618.9234.80-4.061.8832.3900000.13-40.915.9416.470.4457.140.270.04.0230.944.7330.660.18-33.334.225.750.000
2014 (1)6.3642.60.33-26.672.31-46.030014.2833.331.6568.375.1837.436.273.051.425.1900000.22-18.525.14.290.2855.560.270.03.0760.733.6253.390.27145.453.3465.350.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.52-11.36-27.935.595.67205.460.1812.55.880006.0-18.81-6.83-0.44-144.4410.27.88-11.96-11.1629.34-10.518.423.84-3.52-18.640.24-4.0-62.58.339.7570.00.74-3.9-2.639.710.00.01.530.012.50.430.0-29.512.64-14.29-40.944.6-8.73-28.68-0.69-72.5-60.471.95-27.24-51.730.00-48.6-68.23
23Q3 (19)10.74-17.45-13.255.2954.2379.320.160.0-27.270007.399.48-16.12-0.18-200.0-128.128.955.05-21.1532.7810.51-0.093.98-4.78-21.340.25-60.9413.647.5928.43121.280.771.3287.89.710.00.01.530.012.50.430.0-29.513.08-5.81-37.535.04-3.45-26.96-0.448.05-60.02.687.2-42.740.00-82.58-23.42
23Q2 (18)13.01-7.0750.753.434.2613.20.16-40.74-11.110006.750.45-27.34-0.06-118.18-107.598.525.32-20.3729.6714.63-6.044.18-4.13-23.30.64-1.54178.265.919.8511.30.761.3394.879.710.025.781.5312.512.50.43-29.51-29.513.27-31.3-23.65.22-22.44-16.61-0.77-113.89-108.112.5-43.18-36.060.023.16211.0
23Q1 (17)14.05.9895.263.2979.7865.330.2758.8292.860006.724.35-18.450.33167.35-55.418.09-8.79-21.6125.88-4.36-21.984.36-7.63-16.950.651.56242.115.389.8-20.30.75-1.32108.339.710.033.381.360.014.290.610.017.314.766.49-6.36.734.34-0.88-0.3616.28-89.474.48.91-10.020.02243.89347.76
22Q4 (16)13.216.7130.941.83-37.97-2.660.17-22.7370.00006.44-26.9-21.94-0.49-176.56-177.788.87-21.85-18.1727.06-17.54-26.044.72-6.72-9.580.64190.91392.314.942.86-36.940.7685.37100.09.710.038.521.360.014.290.610.017.314.47-9.333.06.45-6.526.61-0.43-72.031.754.04-13.688.890.0123.94.73
22Q3 (15)12.3843.4599.042.95-2.64-28.740.2222.2200008.81-5.178.630.64-18.9910.3411.356.0715.3532.813.93-6.065.06-7.164.550.22-4.3569.233.43-35.4-33.660.415.1310.819.7125.7847.121.360.014.290.610.017.314.9315.1932.176.910.2226.84-0.2532.4365.754.6819.6956.00.00-29.24147.35
22Q2 (14)8.6320.3628.813.0352.262.360.1828.5700009.2912.7442.70.796.76243.4810.73.6819.9631.57-4.82-4.795.453.8125.00.2321.0564.295.31-21.3326450.00.398.3314.717.726.0417.151.3614.2922.520.6117.31-24.694.28-15.7517.916.26-7.8112.79-0.37-94.7448.613.91-20.0434.360.0148.5248.06
22Q1 (13)7.1725.3528.961.995.85-19.760.1440.000008.24-0.1221.890.7417.46131.2510.32-4.88.7533.17-9.33-8.495.250.5741.510.1946.1535.716.75-13.1333650.00.36-5.2628.577.283.8510.471.190.07.210.520.0-35.85.0817.0548.16.7912.2326.92-0.1969.8470.774.8931.8175.90.00-19.57-13.42
21Q4 (12)5.72-8.0431.491.88-54.5934.290.1000008.251.7321.50.638.6240.010.8410.1612.4536.584.73-8.585.227.8531.820.130.0-7.147.7750.2938750.00.382.731.037.016.217.021.190.07.210.520.0-35.84.3416.3539.556.0511.2120.28-0.6313.7-8.623.7123.6746.640.01192.61-35.05
21Q3 (11)6.22-7.1689.634.1439.86193.620000008.1124.5818.570.58152.17100.09.8410.316.4934.935.34-10.44.8411.0123.790.13-7.14-13.335.1725750.025750.00.378.8248.06.60.150.921.197.217.210.52-35.8-35.83.732.7539.185.44-1.9818.26-0.73-1.398.753.03.0959.570.00-57.64-88.11
21Q2 (10)6.720.596.482.9619.35588.370000006.51-3.712.440.23-28.1221.058.92-6.0114.833.16-8.52-0.054.3617.5216.890.140.0-6.670.020.000.3421.4354.556.590.01.071.110.00.00.810.00.03.635.8352.525.553.7429.07-0.72-10.7725.02.914.68104.930.00-13.15-70.38
21Q1 (9)5.5627.8226.652.4877.14476.740000006.76-0.4444.750.32-28.893100.09.49-1.5629.4736.25-9.4114.983.71-6.31-4.630.140.0133.330.020.000.28-3.4564.716.590.611.071.110.08.820.810.0107.693.4310.290.05.356.3610.54-0.65-12.0725.292.789.888.590.01-39.66-40.93
20Q4 (8)4.3532.62-4.811.4-0.711300.00000006.79-0.736.090.4555.171225.09.644.3312.0940.022.647.953.961.288.490.14-6.67133.330.020.000.2916.052.636.550.150.461.110.08.820.810.0107.693.1116.04-9.065.039.354.14-0.5827.528.42.5334.57-3.070.01-46.41-15.05
20Q3 (7)3.28-3.81-22.641.41227.911310.00000006.8418.134.270.2952.63-36.969.2418.9212.4138.9917.5103.914.8318.840.150.0150.00.02000.2513.6431.586.540.310.461.110.08.820.810.0107.692.6812.61-23.214.66.98-6.12-0.816.67-40.351.8832.39-35.620.025.4619.12
20Q2 (6)3.41-22.32-20.330.430.0330.00000005.7923.983.020.191800.0-20.837.776.02.133.185.2303.73-4.1124.330.15150.000000.2229.4115.796.520.01.881.118.828.820.81107.69107.692.38-30.61-21.714.3-11.16-3.37-0.96-10.34-182.351.42-44.53-47.410.0173.2137.42
20Q1 (5)4.39-3.94-26.470.43330.0330.00000004.67-27.031.080.01125.0-95.457.33-14.7718.2331.53-14.9503.896.5864.830.060.000000.17-10.53-15.06.520.02.191.020.06.250.390.039.293.430.290.594.840.213.86-0.87-7.41-222.222.56-1.92-18.470.01-13.22-24.18
19Q4 (4)4.577.780.00.10.00.0000.0000.06.4-2.440.0-0.04-108.70.08.64.620.037.0700.03.6510.940.00.060.00.0000.00.190.00.06.520.150.01.020.00.00.390.00.03.42-2.010.04.83-1.430.0-0.81-42.110.02.61-10.620.00.01-24.850.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。