6213 聯茂


股價漲跌幅
20222021202020192018
聯茂-29.0%1.0%113.0%147.0%-24.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
100.5 7.83% 108.37 124.62 24.0% 47.9% 148.64

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率18.3819.4720.0914.5314.6114.5612.4510.8513.14
營業利益率11.7412.6613.047.978.268.075.864.537.01
折舊負擔比率2.913.062.492.352.453.213.733.212.60
稅前淨利率11.7313.3513.009.788.918.205.604.627.48
股東權益報酬率18.1223.8929.1223.2317.5413.718.547.4711.88
資產報酬率10.3711.0911.959.897.135.683.813.515.57
本業收入比100.1094.79100.3281.3992.6598.39104.4998.1793.83
業外獲益比-0.135.18-0.2918.577.301.55-4.491.836.24
無形資產佔淨值比0.020.040.040.050.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率15.1015.5219.4619.9018.5218.8618.8620.9618.8420.9821.2919.4218.3614.0115.8214.5013.7113.0614.7515.06
營業利益率7.798.7612.4013.9811.7213.5111.5714.4610.5413.8014.7012.2211.116.429.807.967.486.598.358.26
稅前淨利率11.809.3712.2813.7411.4016.1913.1314.419.1114.0213.7712.2311.7910.559.2210.868.607.909.349.01
本業收入比65.9893.36100.91101.69102.8583.4388.11100.37115.6298.38106.83100.0094.2360.77106.4873.3486.9483.3089.6091.76
業外獲益比34.026.51-1.00-1.69-2.8516.5711.89-0.37-15.621.51-6.720.005.7739.23-6.3026.6613.0616.4810.608.24

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)31531046202195699020826816001330
自由現金流量(百萬)-1811-128073687384718741085-391726
稅後淨利(百萬)31452666246317751245952600530817


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-332278-95-4311401891876-1414494660476653231299726-309240336728-57
自由現金流量(百萬)-11261174-1059-1527-399-602543-131390575-205378-13-117369302319314720-112
稅後淨利(百萬)809807835860643778645866377665715577506525399490360317362270

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)325252542223791224022121419682190772014619735
營業利益(百萬)38193218310417841752158811179131384
稅後淨利(百萬)31452666246317751245952600530817
EPS(完全稀釋)8.938.158.105.824.083.121.911.622.51
營收成長率(%)27.946.866.205.607.783.17-5.312.08N/A
營業利益成長率(%)18.683.6773.991.8310.3342.1722.34-34.03N/A
稅後淨利成長率(%)17.978.2438.7642.5730.7858.6713.21-35.13N/A
EPS成長率(%)9.570.6239.1842.6530.7763.3517.90-35.46N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)82698031893081687397611262207472561861536379596552945149586256975694567755624851
營業利益(百萬)644703110711428678267191081592849938729588330575454426374465401
稅後淨利(百萬)809807835860643778645866377665715577506525399490360317362270
EPS(完全稀釋)2.112.312.402.581.932.391.942.601.242.192.361.911.671.731.321.621.191.051.200.89
去年同期營收成長率(%)11.7931.4043.579.3131.67-0.67-2.4925.266.1219.508.824.70-7.02-9.305.3917.44----
去年同期營業利益成長率(%)-25.72-14.8953.965.6446.45-2.71-23.3548.290.68157.2763.1360.5738.03-11.7623.6613.22----
去年同期稅後淨利成長率(%)25.823.7329.46-0.6970.5616.99-9.7950.09-25.4926.6779.2017.7640.5665.6210.2281.48----
去年同期EPS成長率(%)9.33-3.3523.71-0.7755.659.13-17.8036.13-25.7526.5978.7917.9040.3464.7610.0082.02----
較上季營收成長率(%)2.96-10.079.3310.4221.02-1.74-16.7633.00-8.69-3.546.9412.672.82-12.162.900.050.302.0714.66-
較上季營業利益成長率(%)-8.39-36.50-3.0631.724.9614.88-33.4982.60-30.27-9.4928.6723.9878.18-42.6126.656.5713.90-19.5715.96-
較上季稅後淨利成長率(%)0.25-3.35-2.9133.75-17.3520.62-25.52129.71-43.31-6.9923.9214.03-3.6231.58-18.5736.1113.56-12.4334.07-
較上季EPS成長率(%)-8.66-3.75-6.9833.68-19.2523.20-25.38109.68-43.38-7.2023.5614.37-3.4731.06-18.5236.1313.33-12.5034.83-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.33-0.898.452019/120.2117.616.29
2022/314.120.1711.852019/11-5.2516.545.35
2022/1~2-22.018.7818.772019/102.2726.694.33
2021/126.0429.9827.922019/9-4.1616.942.15
2021/11-3.0928.0427.742019/82.734.090.45
2021/10-5.0436.2127.712019/77.085.74-0.11
2021/9-10.9332.9126.842019/6-2.2312.72-1.14
2021/87.2760.5726.092019/52.611.01-3.66
2021/75.4739.3321.622019/41.861.29-4.89
2021/64.7710.2718.762019/332.9-3.45-7.0
2021/5-0.676.420.82019/1~2-23.71-8.93-8.93
2021/4-2.2810.6725.292018/12-0.69-9.515.75
2021/327.9813.8831.622018/112.99-10.57.26
2021/1~2-13.6645.0245.012018/10-5.6-6.979.24
2020/124.464.716.812018/9-14.69-8.1211.13
2020/113.080.457.02018/84.369.1713.88
2020/10-7.35-7.677.672018/714.1517.1914.65
2020/97.61.919.522018/6-12.399.2614.21
2020/8-6.91-9.2310.552018/52.932.5115.16
2020/7-16.510.1613.762018/4-2.9111.8511.34
2020/61.128.4916.312018/324.371.3811.17
2020/53.3124.2413.732018/1~2-22.6317.3217.31
2020/40.5323.410.82017/12-1.783.697.57
2020/351.8225.036.112017/117.0615.197.97
2020/1~2-1.06-4.76-4.762017/10-6.776.77.22

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
976.0843.015.776
2021Q4(百萬)2020Q4(百萬)YoY(%)
753.0990.0-23.93
2021Q3(百萬)2020Q3(百萬)YoY(%)
1097.0816.034.436

EPS較上季
2022Q1(元)2021Q4(元)比率
2.112.31-0.086

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.702.372.452.622.682.632.542.753.01
存貨周轉率6.316.938.9412.2313.0315.2716.9118.5319.66

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.600.590.650.670.670.560.540.690.550.580.620.630.590.580.670.670.690.700.710.63
存貨周轉率1.411.311.541.631.691.511.551.781.492.042.562.622.512.372.282.382.853.082.952.82

償債能力-近10年
202120202019201820172016201520142013
負債比0.410.480.620.570.600.620.590.590.56
金融負債(百萬)213140095171467239494516412638412455
營收淨額(百萬)325252542223791224022121419682190772014619735
利息保障倍數48.0245.2744.7442.3439.0030.5316.0814.1025.60
長期銀行借款占稅後淨利比0.000.620.520.510.660.781.192.810.84

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)325252542223791224022121419682190772014619735
推銷費用(百萬)657581556540566550584554506
管理費用(百萬)997801772599561493469503465
研發費(百萬)510394348332220235205215238
推銷費用率(%)2.022.292.342.412.672.793.062.752.56
管理費用率(%)3.073.153.242.672.642.502.462.502.36
研發費用率(%)1.571.551.461.481.041.191.071.071.21

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)82698031893081687397611262207472561861536379596552945149586256975694567755624851
推銷費用(百萬)157165190150152145144171121144148141124127137138138154151143
管理費用(百萬)253219273261245122208223248208185199181165136159139153150131
研發費(百萬)1931611668110210310291979088907999807578605556
推銷費用率(%)1.902.052.131.842.052.372.322.292.152.342.322.362.342.472.342.422.422.712.712.95
管理費用率(%)3.062.733.063.203.312.003.342.984.413.382.903.343.423.202.322.792.442.702.702.70
研發費用率(%)2.332.001.860.991.381.691.641.221.731.461.381.511.491.921.361.321.371.060.991.15

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6213-聯茂OOXOOOOXXX
14年38.30億57.58%41.64%0.48%96.89%1719百萬15.36%

融資使用率
日期股價融資使用率
2022-05-19 -100.55.85%
2022-05-18102.05.85%
2022-05-17101.05.78%
2022-05-1698.55.84%
2022-05-1399.95.96%
2022-05-1298.85.96%
2022-05-11100.06.06%
2022-05-10101.06.06%
2022-05-0999.66.15%
2022-05-06101.56.20%
2022-05-05105.06.27%
2022-05-04105.06.21%
2022-05-03104.56.19%
2022-04-29105.06.18%
2022-04-28103.06.21%
2022-04-27104.06.19%
2022-04-26102.06.35%
2022-04-25101.56.36%
2022-04-22107.06.57%
2022-04-21109.06.58%
2022-04-20109.06.78%
2022-04-19106.06.88%
2022-04-18106.06.85%
2022-04-15104.57.00%
2022-04-14109.07.05%
2022-04-13107.57.00%
2022-04-12109.07.03%
2022-04-11112.57.29%
2022-04-08115.57.31%
2022-04-07116.57.20%
2022-04-06122.07.08%
2022-04-01120.07.09%
2022-03-31120.07.07%
2022-03-30121.07.16%
2022-03-29120.57.17%
2022-03-28122.07.03%
2022-03-25122.07.05%
2022-03-24122.07.10%
2022-03-23122.07.23%
2022-03-22122.07.32%
2022-03-21121.07.27%
2022-03-18117.07.39%
2022-03-17116.07.37%
2022-03-16113.57.26%
2022-03-15115.07.19%
2022-03-14119.57.13%
2022-03-11120.07.16%
2022-03-10123.07.16%
2022-03-09120.57.07%
2022-03-08120.57.10%
2022-03-07121.57.17%
2022-03-04129.07.47%
2022-03-03129.07.40%
2022-03-02130.07.47%
2022-03-01129.07.55%
2022-02-25129.07.23%
2022-02-24127.57.22%
2022-02-23129.57.69%
2022-02-22130.07.67%
2022-02-21129.57.88%
2022-02-18129.08.08%
2022-02-17130.08.14%
2022-02-16130.08.52%
2022-02-15130.58.36%
2022-02-14128.08.43%
2022-02-11131.08.84%
2022-02-10133.08.72%
2022-02-09134.08.89%
2022-02-08130.58.65%
2022-02-07127.58.47%
2022-01-26125.08.37%
2022-01-25126.58.36%
2022-01-24129.08.42%
2022-01-21130.58.69%
2022-01-20132.08.95%
2022-01-19133.58.98%
2022-01-18133.08.91%
2022-01-17132.59.04%
2022-01-14130.08.98%
2022-01-13130.59.04%
2022-01-12132.59.11%
2022-01-11132.59.07%
2022-01-10132.09.12%
2022-01-07131.59.18%
2022-01-06136.010.64%
2022-01-05139.510.66%
2022-01-04138.511.68%
2022-01-03141.011.20%
2021-12-30142.010.44%
2021-12-29139.59.87%
2021-12-28137.010.63%
2021-12-27134.510.74%
2021-12-24135.010.87%
2021-12-23138.010.91%
2021-12-22132.09.30%
2021-12-21131.08.94%
2021-12-20128.59.30%
2021-12-17128.09.42%
2021-12-16126.59.53%
2021-12-15126.09.53%
2021-12-14125.59.52%
2021-12-13128.09.66%
2021-12-10129.09.60%
2021-12-09128.59.78%
2021-12-08128.010.07%
2021-12-07128.010.18%
2021-12-06128.510.19%
2021-12-03129.010.23%
2021-12-02128.010.27%
2021-12-01129.510.29%
2021-11-30127.010.17%
2021-11-29125.09.91%
2021-11-26126.510.04%
2021-11-25130.010.52%
2021-11-24133.510.75%
2021-11-23127.59.18%
2021-11-22129.09.27%
2021-11-19125.09.39%
2021-11-18127.59.30%
2021-11-17128.59.07%
2021-11-16127.59.09%
2021-11-15129.09.04%
2021-11-12127.09.06%
2021-11-11127.59.38%
2021-11-10129.59.56%
2021-11-09129.09.63%
2021-11-08128.59.80%
2021-11-05131.59.93%
2021-11-04131.09.99%
2021-11-03131.59.91%
2021-11-02128.09.94%
2021-11-01129.09.95%
2021-10-29128.510.07%
2021-10-28129.010.52%
2021-10-27128.010.06%
2021-10-26128.59.58%
2021-10-25132.08.86%
2021-10-22134.08.72%
2021-10-21132.08.75%
2021-10-20133.58.67%
2021-10-19135.08.54%
2021-10-18136.58.65%
2021-10-15137.58.57%
2021-10-14129.07.98%
2021-10-13128.08.00%
2021-10-12130.08.49%
2021-10-08131.07.99%
2021-10-07132.07.80%
2021-10-06132.07.23%
2021-10-05143.08.59%
2021-10-04139.08.50%
2021-10-01139.08.29%
2021-09-30145.08.64%
2021-09-29144.58.75%
2021-09-28153.08.45%
2021-09-27156.07.25%
2021-09-24166.57.18%
2021-09-23167.06.89%
2021-09-22157.06.30%
2021-09-17160.05.81%
2021-09-16151.55.23%
2021-09-15142.05.33%
2021-09-14138.05.22%
2021-09-13137.55.19%
2021-09-10138.55.15%
2021-09-09136.55.21%
2021-09-08131.55.42%
2021-09-07138.55.87%
2021-09-06138.05.81%
2021-09-03140.07.40%
2021-09-02140.07.72%
2021-09-01142.56.73%
2021-08-31132.05.35%
2021-08-30131.05.33%
2021-08-27130.05.35%
2021-08-26129.55.47%
2021-08-25131.55.38%
2021-08-24130.55.39%
2021-08-23129.55.34%
2021-08-20128.05.37%
2021-08-19128.55.36%
2021-08-18132.05.31%
2021-08-17129.05.23%
2021-08-16128.05.44%
2021-08-13128.55.37%
2021-08-12133.05.40%
2021-08-11131.05.42%
2021-08-10132.55.66%
2021-08-09134.05.72%
2021-08-06137.05.74%
2021-08-05138.05.68%
2021-08-04139.55.35%
2021-08-03135.55.22%
2021-08-02136.05.14%
2021-07-30137.05.23%
2021-07-29140.05.13%
2021-07-28137.04.62%
2021-07-27138.04.81%
2021-07-26140.54.56%
2021-07-23139.54.60%
2021-07-22141.54.71%
2021-07-21139.54.54%
2021-07-20140.54.78%
2021-07-19148.05.11%
2021-07-16160.03.64%
2021-07-15153.53.82%
2021-07-14149.04.17%
2021-07-13149.54.54%
2021-07-12150.54.56%
2021-07-09147.04.64%
2021-07-08147.04.73%
2021-07-07150.54.35%
2021-07-06147.04.20%
2021-07-05148.04.32%
2021-07-02140.54.76%
2021-07-01140.04.64%
2021-06-30142.54.96%
2021-06-29144.55.09%
2021-06-28138.54.47%
2021-06-25136.04.36%
2021-06-24138.04.33%
2021-06-23139.04.37%
2021-06-22132.54.60%
2021-06-21137.54.54%
2021-06-18136.54.61%
2021-06-17138.04.56%
2021-06-16137.04.57%
2021-06-15140.04.50%
2021-06-11138.04.29%
2021-06-10138.54.37%
2021-06-09132.03.80%
2021-06-08124.03.75%
2021-06-07122.53.80%
2021-06-04124.03.96%
2021-06-03124.53.98%
2021-06-02122.54.07%
2021-06-01126.03.94%
2021-05-31126.53.90%
2021-05-28124.03.94%
2021-05-27122.03.90%

聯茂熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。