6179 亞通


股價漲跌幅
202220212020
亞通1.0%-7.0%-14.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
30.75 -22.05% 23.97 27.57 -10.34% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率13.3913.9512.7313.3313.5814.2616.8813.92-26.82
營業利益率6.458.425.945.027.859.0910.654.19-121.21
折舊負擔比率1.011.041.240.360.310.290.140.328.50
稅前淨利率5.906.904.964.926.968.5610.314.82-127.33
股東權益報酬率8.9612.785.535.9311.8523.5724.1812.53-72.28
資產報酬率4.275.362.783.377.0613.0615.238.02-62.11
本業收入比108.84121.59119.00102.08112.18106.40102.7886.6795.38
業外獲益比-9.39-22.03-20.00-2.08-12.82-5.91-3.4713.334.62
無形資產佔淨值比0.050.050.090.110.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率4.6813.8913.3010.6315.9416.2512.9213.9111.6616.6710.1613.399.9014.9711.8713.0112.37
營業利益率-2.377.995.975.516.3010.518.647.554.839.486.413.801.779.354.63-1.732.90
稅前淨利率1.263.0011.752.766.547.897.676.423.877.095.863.012.128.451.208.110.22
本業收入比-175.00262.5050.57200.0095.83134.15111.63118.42123.81132.56108.11133.3387.50109.52400.00-22.221100.00
業外獲益比275.00-162.5049.43-100.004.17-32.93-12.79-18.42-23.81-32.56-8.11-25.0012.50-11.11-300.00118.52-1000.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-539-40-99-62055520-27-171-57
自由現金流量(百萬)-475-397-283-865581-69-57-272-40
稅後淨利(百萬)144175758312816715045-191


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)263-55-19-219-246400-114-453-141218-133-44-163-285-76-96
自由現金流量(百萬)118-38112-233-317279-42-174-460-15456-80-105-148-420-119-178
稅後淨利(百萬)6778213866682516333084505216

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)3060328320091956223523731394631153
營業利益(百萬)1972761199817521614826-186
稅後淨利(百萬)144175758312816715045-191
EPS(完全稀釋)1.612.231.011.111.882.802.571.13-5.27
營收成長率(%)-6.7963.412.71-12.48-5.8270.23120.92312.42N/A
營業利益成長率(%)-28.62131.9321.43-44.00-18.9845.95469.23N/AN/A
稅後淨利成長率(%)-17.71133.33-9.64-35.16-23.3511.33233.33123.56N/A
EPS成長率(%)-27.80120.79-9.01-40.96-32.868.95127.43N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)60379074079973110421117593530602625414368740518329370
營業利益(百萬)-146344444611096452657401676924-611
稅後淨利(百萬)6778213866682516333084505216
EPS(完全稀釋)0.070.091.030.280.510.880.920.330.220.450.400.110.050.680.070.290.08
去年同期營收成長率(%)-17.51-24.18-33.7534.7437.9273.0978.7243.2444.02-18.6520.6625.84-0.540.000.000.00-
去年同期營業利益成長率(%)-130.43-42.73-54.17-2.2276.9292.98140.00181.25271.43-17.3966.67366.67-36.360.000.000.00-
去年同期稅後淨利成長率(%)-84.21-89.3914.71-16.00137.50100.00126.67212.50300.00-34.00500.00-61.90-33.330.000.000.00-
去年同期EPS成長率(%)-86.27-89.7711.96-15.15131.8295.56130.00200.00340.00-33.82471.43-62.07-37.500.000.000.00-
較上季營收成長率(%)-23.676.76-7.389.30-29.85-6.7188.3611.89-11.96-3.6850.9712.50-50.2742.8657.45-11.080.00
較上季營業利益成長率(%)-122.2243.180.00-4.35-58.1814.58113.3373.08-54.3942.50150.00128.57-89.86187.50500.00-154.550.00
較上季稅後淨利成長率(%)-14.29-91.03271.43-44.74-42.42-2.94172.0056.25-51.5210.00275.00100.00-92.00900.00-76.19250.000.00
較上季EPS成長率(%)-22.22-91.26267.86-45.10-42.05-4.35178.7950.00-51.1112.50263.64120.00-92.65871.43-75.86262.500.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-10.846.9-12.682019/12-9.28-29.052.68
2022/313.62-15.51-17.542019/11-5.01-11.687.54
2022/1~2-1.7-18.64-18.642019/10-4.77-14.3310.56
2021/12-23.23-44.99-6.772019/911.0231.1415.67
2021/1114.51-11.85-1.22019/82.4218.8113.14
2021/100.02-8.390.222019/725.212.0912.03
2021/928.66-30.761.322019/627.0436.4312.01
2021/8-26.38-55.927.812019/5-5.9210.547.17
2021/7-30.2-1.3528.742019/425.8331.346.36
2021/677.5585.3336.232019/3-2.11-18.47-0.41
2021/522.7916.7824.722019/1~2-31.349.229.22
2021/4-29.54-4.1726.832018/1212.9273.89-12.48
2021/314.6750.4937.882018/11-7.8643.55-18.67
2021/1~2-10.2431.931.892018/1045.7857.56-23.85
2020/1223.0126.463.42018/90.588.65-31.16
2020/1119.0166.9757.032018/8-3.362.8-35.06
2020/10-24.433.2655.792018/752.379.31-39.4
2020/9-18.0867.8759.222018/62.93-47.85-45.53
2020/864.74127.5357.572018/511.77-43.8-45.04
2020/731.1241.4643.122018/4-21.89-48.78-45.33
2020/611.8735.0643.542018/322.94-55.07-44.31
2020/50.7653.3745.692018/1~2-23.25-34.83-34.83
2020/410.6443.1843.782017/12-6.77-43.82-5.8
2020/33.6662.8443.992017/111.12-40.14-1.0
2020/1~2-15.2936.4936.482017/100.53-39.334.69

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
8.048.0-83.33
2021Q4(百萬)2020Q4(百萬)YoY(%)
24.082.0-70.73
2021Q3(百萬)2020Q3(百萬)YoY(%)
87.086.01.1627

EPS較上季
2022Q1(元)2021Q4(元)比率
0.070.09-0.222

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.688.564.578.118.647.426.725.293.85
存貨周轉率538.83573.51354.75316.02334.35279.16263.42148.552.77

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.671.581.231.642.634.763.591.331.191.341.521.141.012.543.513.094.15
存貨周轉率76.99138.31130.41145.13124.98177.20197.31103.4995.03101.44113.3272.4267.01127.0292.1753.2856.10

償債能力-近10年
202120202019201820172016201520142013
負債比0.550.650.590.500.360.540.350.430.07
金融負債(百萬)1154131997024103320310
營收淨額(百萬)3060328320091956223523731394631153
利息保障倍數6.1510.4210.71105.3219.5635.7829.3630.92-903.64
長期銀行借款占稅後淨利比0.001.122.520.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)3060328320091956223523731394631153
推銷費用(百萬)0000000357
管理費用(百萬)187182150153124123875954
研發費(百萬)0000000035
推銷費用率(%)0.000.000.000.000.000.000.000.4837.25
管理費用率(%)6.115.547.477.825.555.186.249.3535.29
研發費用率(%)0.000.000.000.000.000.000.000.0022.88

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)60379074079973110421117593530602625414368740518329370
推銷費用(百萬)00000000000000000
管理費用(百萬)4347544145604838364338393041374629
研發費(百萬)00000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)7.135.957.305.136.165.764.306.416.797.146.089.428.155.547.1413.987.84
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6179-亞通OXXXXOXXXX
20年8.81億71.36%60.21%52.49%88.20%-30百萬1.32%

融資使用率
日期股價融資使用率
2022-05-19 -30.7516.33%
2022-05-1830.516.34%
2022-05-1730.3516.36%
2022-05-1630.0516.37%
2022-05-1329.516.50%
2022-05-1229.1516.21%
2022-05-1130.016.93%
2022-05-1030.4516.95%
2022-05-0930.516.70%
2022-05-0631.116.67%
2022-05-0531.317.01%
2022-05-0431.116.42%
2022-05-0331.015.78%
2022-04-2930.9515.67%
2022-04-2830.7515.84%
2022-04-2730.8515.98%
2022-04-2631.1516.30%
2022-04-2530.6516.31%
2022-04-2231.7516.45%
2022-04-2131.617.73%
2022-04-2031.817.89%
2022-04-1931.2517.91%
2022-04-1831.2518.20%
2022-04-1531.3518.67%
2022-04-1431.618.66%
2022-04-1332.518.54%
2022-04-1230.4515.63%
2022-04-1130.515.63%
2022-04-0830.616.14%
2022-04-0729.6515.96%
2022-04-0630.116.01%
2022-04-0130.215.99%
2022-03-3130.3515.96%
2022-03-3029.215.22%
2022-03-2928.8515.23%
2022-03-2828.7515.21%
2022-03-2528.3515.28%
2022-03-2428.3515.41%
2022-03-2328.0515.44%
2022-03-2228.2515.54%
2022-03-2128.3515.66%
2022-03-1828.2515.67%
2022-03-1728.0515.73%
2022-03-1627.7515.86%
2022-03-1527.915.87%
2022-03-1428.2515.91%
2022-03-1127.815.85%
2022-03-1028.015.88%
2022-03-0927.715.88%
2022-03-0827.3515.96%
2022-03-0727.915.98%
2022-03-0428.7516.80%
2022-03-0328.8516.93%
2022-03-0228.8517.02%
2022-03-0128.8517.06%
2022-02-2528.517.13%
2022-02-2428.717.32%
2022-02-2329.1517.41%
2022-02-2229.017.46%
2022-02-2129.317.64%
2022-02-1829.517.99%
2022-02-1729.318.21%
2022-02-1629.5518.31%
2022-02-1529.2518.63%
2022-02-1429.4518.54%
2022-02-1129.618.57%
2022-02-1029.5519.07%
2022-02-0930.120.60%
2022-02-0830.220.68%
2022-02-0730.1520.55%
2022-01-2629.620.74%
2022-01-2529.5520.74%
2022-01-2429.820.86%
2022-01-2130.120.87%
2022-01-2030.1520.86%
2022-01-1930.620.88%
2022-01-1830.420.63%
2022-01-1730.220.54%
2022-01-1429.6520.38%
2022-01-1329.820.43%
2022-01-1229.921.07%
2022-01-1130.121.12%
2022-01-1030.6521.61%
2022-01-0730.4521.65%
2022-01-0630.921.61%
2022-01-0530.8521.61%
2022-01-0430.921.70%
2022-01-0330.4521.70%
2021-12-3030.6521.56%
2021-12-2930.9521.56%
2021-12-2830.921.57%
2021-12-2730.9521.56%
2021-12-2430.821.58%
2021-12-2331.121.49%
2021-12-2231.1521.57%
2021-12-2130.6521.54%
2021-12-2030.722.35%
2021-12-1730.6522.36%
2021-12-1631.122.34%
2021-12-1530.622.54%
2021-12-1430.3522.74%
2021-12-1330.9522.67%
2021-12-1031.6522.85%
2021-12-0931.723.53%
2021-12-0831.723.70%
2021-12-0732.323.44%
2021-12-0633.521.58%
2021-12-0332.7521.02%
2021-12-0232.921.84%
2021-12-0133.022.41%
2021-11-3030.921.21%
2021-11-2930.721.60%
2021-11-2630.721.76%
2021-11-2532.023.13%
2021-11-2432.121.48%
2021-11-2331.420.95%
2021-11-2231.0520.34%
2021-11-1930.720.43%
2021-11-1831.0520.35%
2021-11-1729.820.01%
2021-11-1629.520.21%
2021-11-1529.5520.28%
2021-11-1229.620.41%
2021-11-1129.6520.12%
2021-11-1029.820.27%
2021-11-0929.720.24%
2021-11-0829.3520.27%
2021-11-0529.3520.40%
2021-11-0429.320.36%
2021-11-0329.020.14%
2021-11-0229.020.19%
2021-11-0129.620.68%
2021-10-2929.9520.67%
2021-10-2830.0520.54%
2021-10-2729.3520.66%
2021-10-2629.120.66%
2021-10-2529.420.70%
2021-10-2228.5520.47%
2021-10-2128.8520.46%
2021-10-2028.4520.49%
2021-10-1928.7520.28%
2021-10-1828.920.20%
2021-10-1528.8520.06%
2021-10-1429.2519.67%
2021-10-1329.2519.51%
2021-10-1230.019.96%
2021-10-0831.5519.87%
2021-10-0732.019.74%
2021-10-0632.119.79%
2021-10-0532.520.29%
2021-10-0431.719.32%
2021-10-0131.318.53%
2021-09-3031.6517.63%
2021-09-2931.017.54%
2021-09-2831.217.34%
2021-09-2731.217.49%
2021-09-2428.9516.36%
2021-09-2328.3516.37%
2021-09-2229.3519.21%
2021-09-1729.3519.15%
2021-09-1629.3519.14%
2021-09-1530.018.97%
2021-09-1430.018.76%
2021-09-1329.1518.06%
2021-09-1029.1517.69%
2021-09-0929.617.57%
2021-09-0829.6517.26%
2021-09-0729.916.78%
2021-09-0630.016.56%
2021-09-0329.4516.42%
2021-09-0228.9516.11%
2021-09-0128.716.03%
2021-08-3128.6515.87%
2021-08-3028.3515.90%
2021-08-2728.115.94%
2021-08-2628.115.87%
2021-08-2528.215.93%
2021-08-2428.315.91%
2021-08-2328.1516.08%
2021-08-2028.1516.17%
2021-08-1928.3516.45%
2021-08-1828.4516.23%
2021-08-1728.316.43%
2021-08-1628.416.36%
2021-08-1328.4516.55%
2021-08-1228.616.66%
2021-08-1128.716.66%
2021-08-1029.717.26%
2021-08-0930.117.44%
2021-08-0630.1517.20%
2021-08-0530.017.10%
2021-08-0430.1517.19%
2021-08-0330.2517.36%
2021-08-0230.117.36%
2021-07-3030.117.36%
2021-07-2930.4517.36%
2021-07-2830.517.31%
2021-07-2731.3517.49%
2021-07-2630.616.77%
2021-07-2330.6516.81%
2021-07-2230.416.77%
2021-07-2130.0516.81%
2021-07-2030.116.79%
2021-07-1930.516.78%
2021-07-1630.7516.79%
2021-07-1530.916.91%
2021-07-1430.716.91%
2021-07-1330.916.88%
2021-07-1230.2516.95%
2021-07-0930.417.03%
2021-07-0829.916.97%
2021-07-0729.9517.02%
2021-07-0629.9517.19%
2021-07-0530.117.25%
2021-07-0230.3517.47%
2021-07-0130.5517.77%
2021-06-3031.217.75%
2021-06-2931.417.93%
2021-06-2831.817.79%
2021-06-2532.017.79%
2021-06-2432.4517.91%
2021-06-2333.4517.09%
2021-06-2233.516.95%
2021-06-2133.617.12%
2021-06-1833.9517.18%
2021-06-1733.717.26%
2021-06-1633.1517.26%
2021-06-1533.1517.08%
2021-06-1132.8517.51%
2021-06-1032.7517.62%
2021-06-0932.317.44%
2021-06-0832.717.46%
2021-06-0733.117.15%
2021-06-0432.616.92%
2021-06-0332.5517.14%
2021-06-0231.8516.72%
2021-06-0132.216.75%
2021-05-3131.816.32%
2021-05-2831.6516.23%
2021-05-2731.516.16%

亞通熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。