5483 中美晶


股價漲跌幅
202220212020
中美晶-29.0%33.0%72.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率35.6334.3929.4126.9219.2110.8715.1112.5710.98
營業利益率26.2624.3220.6319.0310.650.137.915.202.83
折舊負擔比率9.139.437.688.139.928.687.647.8415.69
稅前淨利率24.9926.4521.2519.248.63-2.716.936.920.58
股東權益報酬率24.7825.8718.4318.849.91-4.624.216.160.20
資產報酬率9.2911.678.459.114.57-1.772.573.500.41
本業收入比105.0891.9697.0698.95123.39-4.91114.1375.17491.41
業外獲益比-5.088.042.941.06-23.39104.91-14.0824.83-391.41
無形資產佔淨值比1.812.542.953.510.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率39.7637.9936.5434.0433.6734.3934.9135.2133.0535.0634.4411.2937.1122.1530.1428.0827.48
營業利益率33.0627.5527.5325.1024.6820.4525.8626.8524.2624.5825.343.7428.9314.4422.4319.6919.71
稅前淨利率3.7521.8823.5832.0422.5026.6126.1427.9425.1223.4926.654.7130.0814.6322.1422.4717.79
本業收入比882.65125.94116.7578.35109.6376.8898.9196.1296.56104.6695.0979.2496.1698.65101.3387.63110.82
業外獲益比-782.65-25.94-16.7521.65-9.6323.121.093.903.44-4.664.9120.763.841.35-1.3312.37-10.78

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)30982145811883136089161152496116029572458
自由現金流量(百萬)11770-298556592865913069-18943-328015091727
稅後淨利(百萬)68116326224819511036-15895351128295


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)85391262576546895380852923263318828394651328143746526590713429620610548
自由現金流量(百萬)67501049266956010-11427-9305381797-4390-399411752962551839021191834289412
稅後淨利(百萬)12651403182821191461175416721516138410851607-22821839-577827988713

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)688416139765510692395937131599282692782122215
營業利益(百萬)1808014932135151317863254222371447629
稅後淨利(百萬)68116326224819511036-15895351128295
EPS(完全稀釋)11.5610.713.833.341.79-2.770.922.060.57
營收成長率(%)12.12-6.28-5.3916.6287.8911.781.6125.24N/A
營業利益成長率(%)21.0810.482.56108.3514959.52-98.1254.60130.05N/A
稅後淨利成長率(%)7.67181.4115.2288.32165.20N/A-52.57282.37N/A
EPS成長率(%)7.94179.6314.6786.59N/AN/A-55.34261.40N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)1876918084175221718316052157031537915038152781524316107166561750517765172751730816891
營業利益(百萬)6205498248234314396132123977403837063747408262250642565387534083330
稅後淨利(百萬)12651403182821191461175416721516138410851607-22821839-577827988713
EPS(完全稀釋)2.162.393.123.612.493.002.862.592.371.862.76-3.923.15-0.991.421.701.23
去年同期營收成長率(%)16.9315.1613.9314.265.073.02-4.52-9.71-12.72-14.20-6.76-3.773.640.000.000.00-
去年同期營業利益成長率(%)56.6555.1121.276.846.88-14.28-2.57549.20-26.8246.085.34-81.7552.070.000.000.00-
去年同期稅後淨利成長率(%)-13.42-20.019.3339.785.5661.664.04166.43-24.74288.0494.32-330.97157.920.000.000.00-
去年同期EPS成長率(%)-13.25-20.339.0939.385.0661.293.62166.07-24.76287.8894.37-330.59156.100.000.000.00-
較上季營收成長率(%)3.793.211.977.052.222.112.27-1.570.23-5.36-3.30-4.85-1.462.84-0.192.470.00
較上季營業利益成長率(%)24.553.3011.808.9123.32-19.24-1.518.96-1.09-8.21556.27-87.7297.43-33.8113.702.340.00
較上季稅後淨利成長率(%)-9.84-23.25-13.7345.04-16.704.9010.299.5427.56-32.48170.42-224.09418.72-169.77-16.3038.570.00
較上季EPS成長率(%)-9.62-23.40-13.5744.98-17.004.9010.429.2827.42-32.61170.41-224.44418.18-169.72-16.4738.210.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-8.769.715.062019/125.71-12.85-5.38
2022/38.978.1416.922019/111.41-13.83-4.66
2022/1~23.2122.4322.432019/10-13.37-15.94-3.73
2021/12-3.679.0312.122019/96.622.57-2.34
2021/115.3620.8212.422019/85.69-8.66-2.93
2021/10-5.7116.0711.572019/7-12.05-13.71-2.1
2021/97.3413.1911.072019/63.880.3-0.11
2021/86.8817.1910.782019/53.15-5.51-0.19
2021/7-12.5111.439.882019/4-14.69-6.061.17
2021/615.4412.959.632019/316.856.793.63
2021/5-3.015.188.892019/1~2-7.611.931.93
2021/4-10.0614.867.422018/124.5215.3316.84
2021/324.79.075.062018/11-1.069.2316.99
2021/1~20.992.712.72018/105.7110.8217.84
2020/126.733.6-6.272018/9-5.05-1.8518.7
2020/111.222.61-7.142018/8-0.1412.9921.79
2020/10-8.052.8-8.032018/72.2418.9723.19
2020/911.13-3.14-9.092018/6-2.1410.9423.94
2020/81.63-7.07-9.852018/52.5429.3426.94
2020/7-11.32-3.35-10.232018/4-3.032.3926.33
2020/617.71-4.15-11.252018/314.7414.4924.41
2020/5-3.27-15.41-12.692018/1~2-12.4530.4630.45
2020/4-14.6-9.79-12.032017/12-1.011.687.52
2020/317.0-9.89-12.722017/110.3792.74100.85
2020/1~21.73-14.31-14.32017/10-6.37131.12101.78

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
703.03613.0-80.54
2021Q4(百萬)2020Q4(百萬)YoY(%)
3956.04178.0-5.313
2021Q3(百萬)2020Q3(百萬)YoY(%)
4131.04021.02.7356

EPS較上季
2022Q1(元)2021Q4(元)比率
2.162.39-0.096

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.537.267.137.406.834.285.046.135.91
存貨周轉率5.355.266.055.644.863.644.635.394.99

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.821.821.761.741.761.831.761.681.731.651.641.671.741.791.731.811.88
存貨周轉率1.271.341.391.441.361.281.261.311.401.291.291.821.411.711.381.351.26

償債能力-近10年
202120202019201820172016201520142013
負債比0.690.550.560.540.510.670.380.470.48
金融負債(百萬)91681189811682114041944534168522272956949
營收淨額(百萬)688416139765510692395937131599282692782122215
利息保障倍數52.77154.2893.5863.8211.12-3.9626.5015.331.87
長期銀行借款占稅後淨利比0.150.170.001.054.864.764.763.3814.82

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)688416139765510692395937131599282692782122215
推銷費用(百萬)16351432139714171380632517467322
管理費用(百萬)264730202513209520261785727760792
研發費(百萬)21651742184518501672976790823696
推銷費用率(%)2.382.332.132.052.322.001.831.681.45
管理費用率(%)3.854.923.843.033.415.652.572.733.57
研發費用率(%)3.142.842.822.672.823.092.792.963.13

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)1876918084175221718316052157031537915038152781524316107166561750517765172751730816891
推銷費用(百萬)446455386403391369362380321343354337361294356377389
管理費用(百萬)3008536276285391325580499617788620476629498507599491
研發費(百萬)511582567497520496454383409465486444450472466457455
推銷費用率(%)2.382.522.202.352.442.352.352.532.102.252.202.022.061.652.062.182.30
管理費用率(%)1.604.723.583.653.368.443.773.324.045.173.852.863.592.802.933.462.91
研發費用率(%)2.723.223.242.893.243.162.952.552.683.053.022.672.572.662.702.642.69

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5483-中美晶OOXXOOOXOX
21年58.62億54.08%67.76%7.09%1216.51%35713百萬16.2%

融資使用率
日期股價融資使用率
2022-05-17 -163.58.60%
2022-05-16158.58.87%
2022-05-13160.58.86%
2022-05-12152.09.17%
2022-05-11155.09.12%
2022-05-10155.09.01%
2022-05-09151.09.21%
2022-05-06156.09.03%
2022-05-05157.59.02%
2022-05-04153.09.08%
2022-05-03149.58.79%
2022-04-29149.08.86%
2022-04-28146.58.83%
2022-04-27145.08.82%
2022-04-26146.09.32%
2022-04-25148.09.28%
2022-04-22152.59.73%
2022-04-21157.59.51%
2022-04-20156.09.55%
2022-04-19156.59.39%
2022-04-18156.59.33%
2022-04-15156.09.36%
2022-04-14161.59.23%
2022-04-13162.59.07%
2022-04-12159.59.09%
2022-04-11165.58.94%
2022-04-08172.08.84%
2022-04-07171.58.72%
2022-04-06171.58.88%
2022-04-01176.58.85%
2022-03-31177.08.77%
2022-03-30178.58.69%
2022-03-29176.58.87%
2022-03-28176.58.85%
2022-03-25179.58.90%
2022-03-24183.08.92%
2022-03-23182.09.07%
2022-03-22180.08.90%
2022-03-21178.59.30%
2022-03-18177.59.09%
2022-03-17180.09.13%
2022-03-16170.58.13%
2022-03-15166.08.07%
2022-03-14173.08.12%
2022-03-11171.57.88%
2022-03-10174.58.17%
2022-03-09172.57.92%
2022-03-08169.07.88%
2022-03-07173.07.90%
2022-03-04183.08.51%
2022-03-03183.58.60%
2022-03-02185.08.35%
2022-03-01187.08.24%
2022-02-25182.08.27%
2022-02-24183.08.20%
2022-02-23192.08.31%
2022-02-22188.58.30%
2022-02-21194.58.21%
2022-02-18195.08.21%
2022-02-17193.58.09%
2022-02-16192.58.09%
2022-02-15192.57.99%
2022-02-14194.08.01%
2022-02-11201.57.84%
2022-02-10204.07.51%
2022-02-09198.57.38%
2022-02-08200.07.58%
2022-02-07199.07.51%
2022-01-26209.57.42%
2022-01-25212.57.35%
2022-01-24216.07.45%
2022-01-21205.57.47%
2022-01-20212.57.56%
2022-01-19214.57.49%
2022-01-18217.07.39%
2022-01-17223.57.32%
2022-01-14222.57.51%
2022-01-13229.07.79%
2022-01-12231.07.75%
2022-01-11225.57.69%
2022-01-10233.57.98%
2022-01-07235.07.98%
2022-01-06242.59.02%
2022-01-05247.09.08%
2022-01-04245.09.01%
2022-01-03231.58.80%
2021-12-30236.08.84%
2021-12-29236.59.05%
2021-12-28235.09.29%
2021-12-27234.59.41%
2021-12-24228.59.31%
2021-12-23229.09.27%
2021-12-22218.09.53%
2021-12-21218.09.41%
2021-12-20219.09.42%
2021-12-17225.09.23%
2021-12-16228.59.14%
2021-12-15219.09.18%
2021-12-14217.09.09%
2021-12-13223.09.62%
2021-12-10226.010.04%
2021-12-09220.59.33%
2021-12-08219.09.21%
2021-12-07209.59.55%
2021-12-06212.09.81%
2021-12-03211.59.88%
2021-12-02205.09.68%
2021-12-01206.59.87%
2021-11-30207.010.03%
2021-11-29205.010.39%
2021-11-26200.510.05%
2021-11-25212.510.64%
2021-11-24215.011.07%
2021-11-23207.010.15%
2021-11-22205.58.96%
2021-11-19195.08.21%
2021-11-18196.08.48%
2021-11-17198.08.48%
2021-11-16194.58.17%
2021-11-15193.57.89%
2021-11-12193.07.84%
2021-11-11193.07.74%
2021-11-10194.07.82%
2021-11-09194.57.73%
2021-11-08191.57.79%
2021-11-05193.07.96%
2021-11-04190.57.79%
2021-11-03192.07.82%
2021-11-02191.57.75%
2021-11-01197.07.69%
2021-10-29189.57.55%
2021-10-28183.07.29%
2021-10-27182.57.30%
2021-10-26182.07.33%
2021-10-25180.57.45%
2021-10-22179.07.44%
2021-10-21180.57.34%
2021-10-20183.07.19%
2021-10-19183.07.16%
2021-10-18179.07.24%
2021-10-15184.07.08%
2021-10-14176.07.22%
2021-10-13175.07.24%
2021-10-12178.07.14%
2021-10-08181.07.18%
2021-10-07181.57.10%
2021-10-06175.07.12%
2021-10-05176.07.40%
2021-10-04172.07.37%
2021-10-01175.57.48%
2021-09-30181.57.56%
2021-09-29174.57.67%
2021-09-28184.07.36%
2021-09-27187.07.18%
2021-09-24191.07.22%
2021-09-23187.57.12%
2021-09-22186.07.12%
2021-09-17190.57.20%
2021-09-16189.07.20%
2021-09-15189.07.25%
2021-09-14192.07.17%
2021-09-13192.07.07%
2021-09-10193.57.12%
2021-09-09189.57.18%
2021-09-08185.07.35%
2021-09-07189.07.60%
2021-09-06195.57.80%
2021-09-03194.07.85%
2021-09-02189.57.85%
2021-09-01194.07.87%
2021-08-31193.08.05%
2021-08-30193.58.08%
2021-08-27190.07.88%
2021-08-26187.57.76%
2021-08-25191.08.05%
2021-08-24174.07.96%
2021-08-23174.08.14%
2021-08-20164.08.28%
2021-08-19163.58.29%
2021-08-18173.58.16%
2021-08-17166.08.72%
2021-08-16172.59.44%
2021-08-13172.59.31%
2021-08-12179.09.31%
2021-08-11180.09.31%
2021-08-10182.09.32%
2021-08-09187.09.46%
2021-08-06193.09.54%
2021-08-05204.09.54%
2021-08-04199.09.34%
2021-08-03199.59.28%
2021-08-02192.59.37%
2021-07-30189.09.41%
2021-07-29195.59.41%
2021-07-28189.09.28%
2021-07-27196.58.92%
2021-07-26209.09.33%
2021-07-23210.09.25%
2021-07-22212.09.07%
2021-07-21213.08.51%
2021-07-20209.09.12%
2021-07-19216.010.35%
2021-07-16217.010.49%
2021-07-15213.510.89%
2021-07-14210.510.50%
2021-07-13215.511.90%
2021-07-12200.58.97%
2021-07-09196.08.27%
2021-07-08196.08.41%
2021-07-07197.08.44%
2021-07-06192.58.50%
2021-07-05194.58.61%
2021-07-02189.58.45%
2021-07-01187.08.53%
2021-06-30193.09.45%
2021-06-29192.09.28%
2021-06-28191.59.17%
2021-06-25191.09.56%
2021-06-24194.59.36%
2021-06-23191.59.71%
2021-06-22177.58.36%
2021-06-21178.08.38%
2021-06-18183.08.23%
2021-06-17185.07.90%
2021-06-16180.08.06%
2021-06-15182.58.24%
2021-06-11182.08.28%
2021-06-10183.08.65%
2021-06-09181.08.52%
2021-06-08174.08.42%
2021-06-07172.08.47%
2021-06-04172.58.28%
2021-06-03173.08.26%
2021-06-02165.08.60%
2021-06-01168.08.71%
2021-05-31168.58.71%
2021-05-28165.08.61%
2021-05-27163.58.57%
2021-05-26162.08.56%
2021-05-25164.08.63%

中美晶熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。