4916 事欣科


股價漲跌幅
20222021202020192018
事欣科-26.0%28.0%-28.0%18.0%-18.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
23.95 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率15.1419.4622.7123.1723.5220.1813.4010.8818.09
營業利益率-1.49-3.30-0.424.643.386.55-0.820.169.93
折舊負擔比率3.383.612.391.581.721.492.132.611.68
稅前淨利率4.75-4.902.544.484.566.65-1.041.2810.33
股東權益報酬率8.78-7.163.147.877.0212.60-2.370.9014.43
資產報酬率4.25-2.611.993.843.547.03-1.110.939.92
本業收入比-31.0067.88-16.67103.6774.0298.7280.0011.1196.09
業外獲益比131.0032.73116.16-3.6725.981.2820.0088.893.91
無形資產佔淨值比16.5617.187.537.290.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率16.1917.009.0021.0311.348.4711.7714.0828.0421.5923.3623.2722.7119.8524.7725.1122.6724.5826.1319.38
營業利益率3.350.76-8.367.79-10.18-11.56-0.88-14.184.18-1.540.880.21-1.292.986.185.613.641.064.614.15
稅前淨利率3.650.334.036.347.70-15.330.22-16.202.64-1.8910.37-0.181.322.984.756.443.562.855.098.69
本業收入比90.00300.00-209.52123.26-133.3375.68-400.0087.31157.1482.508.26-133.33-95.65100.00129.1387.41102.7037.7490.2948.31
業外獲益比10.00-200.00309.52-23.26236.3624.32500.0012.69-57.1417.5091.74233.33195.65-0.00-30.1013.29-2.7062.269.7151.69

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-74226752-507275100-14921194
自由現金流量(百萬)-105-785995-6451092-312-413119-74
稅後淨利(百萬)106-14632624584137-2711153


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-65-453217-7812818-401201542661122192-276-117-11610096115
自由現金流量(百萬)-66-803517-77119-41-98512214265266134-32-306-163-14341721025
稅後淨利(百萬)1810214333-752-1103732214364548758241112146

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)209833787794850255712345145814161728
營業利益(百萬)-31-112-33395188154-122172
稅後淨利(百萬)106-14632624584137-2711153
EPS(完全稀釋)1.13-1.783.972.991.051.86-0.390.162.50
營收成長率(%)-37.89-56.66-8.3352.61137.5760.842.97-18.06N/A
營業利益成長率(%)N/AN/AN/A110.1122.08N/AN/A-98.84N/A
稅後淨利成長率(%)172.60N/A33.06191.67-38.69607.41N/A-92.81N/A
EPS成長率(%)N/AN/A32.78184.76-43.55N/AN/A-93.60N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)542453525686434485489827157721092102184417392040215922302074184320231025
營業利益(百萬)183-4453-44-56-4-11766-33184-226113312576209343
稅後淨利(百萬)1810214333-752-1103732214364548758241112146
EPS(完全稀釋)0.220.120.250.520.40-0.910.02-1.340.450.392.620.440.560.590.911.020.520.140.290.58
去年同期營收成長率(%)24.88-6.607.36-17.05-72.48-77.00-76.74-55.15-9.323.38-2.64-17.31-16.1510.696.72117.56----
去年同期營業利益成長率(%)140.91105.36-1000.00145.30-166.67-69.70-122.22-3025.00400.00-154.10-86.47-96.80-128.95205.0043.01190.70----
去年同期稅後淨利成長率(%)-45.45113.33950.00139.09-10.81-334.38-99.07-405.56-17.78-33.33185.33-56.109.76336.36257.1478.26----
去年同期EPS成長率(%)-45.00113.191150.00138.81-11.11-333.33-99.24-404.55-19.64-33.90187.91-56.867.69321.43213.7975.86----
較上季營收成長率(%)19.65-13.71-23.4758.06-10.52-0.82-40.87-47.56-25.230.3313.996.04-14.75-5.51-3.187.5212.53-8.9097.37-
較上季營業利益成長率(%)500.00106.82-183.02220.4521.43-1300.0096.58-277.27300.00-283.33350.00118.18-136.07-54.146.4064.47280.00-78.49116.28-
較上季稅後淨利成長率(%)80.00-52.38-51.1630.30144.00-3850.00101.82-397.3015.62-85.05494.44-20.00-6.25-36.00-8.54100.00272.73-47.62-54.35-
較上季EPS成長率(%)83.33-52.00-51.9230.00143.96-4650.00101.49-397.7815.38-85.11495.45-21.43-5.08-35.16-10.7896.15271.43-51.72-50.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-23.52-15.3912.122019/12-3.41-4.54-8.1
2022/348.8326.0225.662019/11-5.654.3-8.42
2022/1~25.6225.425.392019/10-3.515.62-9.62
2021/127.7923.42-37.292019/912.365.98-12.12
2021/115.38-10.23-39.852019/84.59-6.63-14.4
2021/10-18.79-13.06-41.542019/7-1.44-9.2-15.53
2021/91.85-4.7-43.222019/68.77-21.53-16.59
2021/811.218.35-45.962019/57.65-6.88-15.38
2021/7-32.889.62-49.782019/4-15.58-21.41-17.37
2021/63.049.69-53.422019/338.49-23.8-15.97
2021/59.83-26.72-60.822019/1~2-18.08-10.22-10.22
2021/413.9-34.93-66.472018/125.5416.1951.93
2021/341.68-67.86-72.932018/114.573.8356.3
2021/1~215.95-75.83-75.822018/10-11.559.3464.12
2020/12-21.6-79.7-56.642018/9-1.0116.0172.68
2020/112.06-74.99-54.452018/81.711.4984.01
2020/10-10.98-76.88-52.222018/7-14.822.87108.77
2020/926.5-74.94-49.012018/629.0831.01152.24
2020/83.0-77.74-44.972018/5-9.14240.95226.06
2020/7-8.35-77.4-39.682018/4-18.15259.17222.77
2020/6-49.58-75.69-32.812018/339.72235.07211.81
2020/5-2.47-47.56-23.072018/1~210.91196.68196.68
2020/4-43.74-42.12-16.622017/12-5.68213.15131.56
2020/36.11-13.15-8.352017/1110.13218.98124.41
2020/1~217.05-5.36-5.362017/10-6.15160.69114.92

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
20.033.0-39.39
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
21.01.02000.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.220.120.8333

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.933.314.154.424.976.436.236.096.31
存貨周轉率2.451.902.492.622.883.553.193.163.13

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q3
應收帳款周轉率1.211.171.201.761.321.201.09
存貨周轉率0.550.520.700.760.540.590.52

償債能力-近10年
202120202019201820172016201520142013
負債比0.600.600.530.570.580.550.390.270.30
金融負債(百萬)1290963242235262939117452118345
營收淨額(百萬)209833787794850255712345145814161728
利息保障倍數4.60-2.944.087.777.9810.63-0.584.1627.56
長期銀行借款占稅後淨利比0.601.001.002.627.822.560.820.821.24

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)209833787794850255712345145814161728
推銷費用(百萬)3624561862246644322035
管理費用(百萬)28346494582857623213612599
研發費(百萬)205211511280443967
推銷費用率(%)1.727.257.937.328.361.882.191.412.03
管理費用率(%)13.4913.7412.129.7410.349.899.338.835.73
研發費用率(%)0.951.541.481.321.441.882.670.420.41

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)542453525686434485489827157721092102184417392040215922302074184320231025
推銷費用(百萬)6710118999413316116314215115415116115717920468
管理費用(百萬)5960747773697211420921926223622816022123920822520475
研發費(百萬)255555615273527262728282828302613
推銷費用率(%)1.111.551.901.601.841.861.8411.378.437.637.757.708.687.556.997.227.579.7110.086.63
管理費用率(%)10.8913.2514.1011.2216.8214.2314.7213.7813.2510.3812.4612.8013.117.8410.2410.7210.0312.2110.087.32
研發費用率(%)0.371.100.950.731.151.031.231.811.711.661.281.411.551.371.301.261.351.631.291.27

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4916-事欣科OXOXOXXXXX
9年8.34億40.14%59.62%0.0%26.62%-61百萬5.8%

融資使用率
日期股價融資使用率
2022-05-19 -23.9513.13%
2022-05-1824.4513.16%
2022-05-1724.0513.20%
2022-05-1623.5513.21%
2022-05-1323.813.14%
2022-05-1223.113.54%
2022-05-1124.113.72%
2022-05-1025.113.79%
2022-05-0924.713.94%
2022-05-0625.7514.18%
2022-05-0526.414.82%
2022-05-0426.014.87%
2022-05-0325.8514.78%
2022-04-2926.314.78%
2022-04-2825.815.01%
2022-04-2726.114.98%
2022-04-2626.2515.32%
2022-04-2526.115.24%
2022-04-2227.215.95%
2022-04-2127.615.82%
2022-04-2027.815.76%
2022-04-1927.816.29%
2022-04-1828.2516.58%
2022-04-1529.216.87%
2022-04-1429.816.32%
2022-04-1329.616.29%
2022-04-1230.0515.26%
2022-04-1129.6515.08%
2022-04-0829.315.29%
2022-04-0728.3515.11%
2022-04-0628.9515.19%
2022-04-0129.1515.43%
2022-03-3129.2515.51%
2022-03-3029.7515.53%
2022-03-2928.6515.50%
2022-03-2829.015.62%
2022-03-2530.3515.83%
2022-03-2429.915.23%
2022-03-2329.615.47%
2022-03-2230.016.26%
2022-03-2129.8516.57%
2022-03-1829.916.42%
2022-03-1729.116.22%
2022-03-1628.3515.96%
2022-03-1527.016.47%
2022-03-1427.7516.30%
2022-03-1126.515.54%
2022-03-1027.216.05%
2022-03-0926.415.78%
2022-03-0826.115.83%
2022-03-0726.815.80%
2022-03-0427.5515.79%
2022-03-0328.015.96%
2022-03-0228.0515.81%
2022-03-0128.115.94%
2022-02-2527.216.01%
2022-02-2427.216.03%
2022-02-2328.7516.30%
2022-02-2228.5516.15%
2022-02-2128.716.83%
2022-02-1829.216.80%
2022-02-1728.516.58%
2022-02-1628.216.69%
2022-02-1527.616.73%
2022-02-1427.516.66%
2022-02-1128.316.72%
2022-02-1028.216.82%
2022-02-0928.6516.72%
2022-02-0828.516.69%
2022-02-0728.016.82%
2022-01-2627.016.76%
2022-01-2526.616.99%
2022-01-2427.5517.21%
2022-01-2127.217.50%
2022-01-2028.318.36%
2022-01-1928.518.14%
2022-01-1828.518.23%
2022-01-1728.8518.19%
2022-01-1428.118.15%
2022-01-1328.918.92%
2022-01-1229.019.06%
2022-01-1128.819.06%
2022-01-1029.819.26%
2022-01-0730.019.97%
2022-01-0631.120.30%
2022-01-0530.9520.39%
2022-01-0431.720.22%
2022-01-0332.4519.89%
2021-12-3032.419.77%
2021-12-2932.8519.44%
2021-12-2832.1519.61%
2021-12-2733.019.50%
2021-12-2432.3519.91%
2021-12-2332.320.09%
2021-12-2231.920.39%
2021-12-2131.420.33%
2021-12-2031.2520.74%
2021-12-1731.9520.97%
2021-12-1633.0521.66%
2021-12-1532.4521.82%
2021-12-1432.122.41%
2021-12-1334.024.20%
2021-12-1031.4522.97%
2021-12-0931.8522.94%
2021-12-0831.222.99%
2021-12-0731.323.47%
2021-12-0630.8523.42%
2021-12-0331.123.24%
2021-12-0230.8523.36%
2021-12-0132.022.74%
2021-11-3033.023.21%
2021-11-2931.4522.69%
2021-11-2631.123.99%
2021-11-2533.125.88%
2021-11-2432.7525.86%
2021-11-2334.5525.94%
2021-11-2238.3526.13%
2021-11-1934.921.31%
2021-11-1831.7518.65%
2021-11-1731.8519.29%
2021-11-1631.719.58%
2021-11-1532.620.71%
2021-11-1231.1519.82%
2021-11-1130.9520.07%
2021-11-1034.3528.21%
2021-11-0933.6526.50%
2021-11-0834.8527.47%
2021-11-0534.225.28%
2021-11-0435.625.38%
2021-11-0332.417.55%
2021-11-0231.515.60%
2021-11-0128.6512.60%
2021-10-2926.0511.16%
2021-10-2825.3510.52%
2021-10-2724.059.52%
2021-10-2623.5510.48%
2021-10-2523.410.54%
2021-10-2223.1510.58%
2021-10-2123.0510.67%
2021-10-2023.110.76%
2021-10-1922.9510.77%
2021-10-1822.810.86%
2021-10-1522.7510.97%
2021-10-1422.611.00%
2021-10-1322.7511.00%
2021-10-1223.3511.10%
2021-10-0823.911.05%
2021-10-0723.711.10%
2021-10-0623.211.11%
2021-10-0523.411.15%
2021-10-0423.311.09%
2021-10-0123.911.21%
2021-09-3024.411.60%
2021-09-2924.211.57%
2021-09-2825.1511.59%
2021-09-2724.811.60%
2021-09-2424.4511.72%
2021-09-2324.311.85%
2021-09-2223.8511.88%
2021-09-1724.312.01%
2021-09-1624.212.01%
2021-09-1524.613.13%
2021-09-1425.013.18%
2021-09-1324.8513.13%
2021-09-1025.213.20%
2021-09-0925.0513.20%
2021-09-0824.5513.20%
2021-09-0725.313.48%
2021-09-0625.113.48%
2021-09-0325.813.44%
2021-09-0225.913.42%
2021-09-0125.6513.29%
2021-08-3125.8513.55%
2021-08-3024.912.92%
2021-08-2724.4512.88%
2021-08-2624.1513.06%
2021-08-2524.1513.12%
2021-08-2423.8513.10%
2021-08-2324.2513.10%
2021-08-2023.513.10%
2021-08-1923.8513.38%
2021-08-1824.4513.34%
2021-08-1724.3513.36%
2021-08-1624.713.38%
2021-08-1324.313.46%
2021-08-1225.0513.69%
2021-08-1123.613.52%
2021-08-1025.013.54%
2021-08-0925.413.46%
2021-08-0626.013.82%
2021-08-0526.0513.79%
2021-08-0426.0513.87%
2021-08-0326.213.82%
2021-08-0225.8513.86%
2021-07-3025.613.96%
2021-07-2926.4514.26%
2021-07-2825.814.47%
2021-07-2726.915.24%
2021-07-2628.3514.82%
2021-07-2327.115.25%
2021-07-2227.215.97%
2021-07-2126.817.33%
2021-07-2026.816.71%
2021-07-1926.8517.28%
2021-07-1626.9517.52%
2021-07-1527.017.44%
2021-07-1427.417.49%
2021-07-1327.0516.50%
2021-07-1226.4512.80%
2021-07-0925.110.92%
2021-07-0824.6510.90%
2021-07-0724.710.88%
2021-07-0624.8510.59%
2021-07-0525.110.15%
2021-07-0224.49.98%
2021-07-0124.310.30%
2021-06-3024.0510.33%
2021-06-2923.910.25%
2021-06-2824.210.21%
2021-06-2524.0510.32%
2021-06-2424.010.79%
2021-06-2323.3510.70%
2021-06-2223.1510.62%
2021-06-2123.3510.68%
2021-06-1823.410.57%
2021-06-1723.110.36%
2021-06-1622.810.32%
2021-06-1523.1510.76%
2021-06-1123.3510.69%
2021-06-1023.410.71%
2021-06-0923.110.67%
2021-06-0823.310.66%
2021-06-0723.1510.60%
2021-06-0423.310.47%
2021-06-0323.410.44%
2021-06-0222.910.21%
2021-06-0122.4510.11%
2021-05-3122.410.20%
2021-05-2822.610.28%
2021-05-2722.5510.56%

事欣科熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。