資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.9636.112.94-57.080.91-30.00034.1422.940.8-20.06.51-5.3819.07-23.0311.9612.25.9-0.845.160.785.29-2.229.8417.991.428.40.33-75.912.26117.314.07.24-0.2302.03185.920.000
2022 (9)1.44-54.296.854.581.3-76.910027.7732.361.0-5.666.8890.5824.7743.9810.6637.555.957.595.12700.05.418.858.34-0.121.318.261.3777.921.04-1.893.7323.1-0.3300.7100.000
2021 (8)3.15-37.06.55-13.135.63446.60020.98-37.891.0603.614.3417.2167.997.7514.645.53-1.60.64-88.474.97-4.798.350.01.21-18.790.770.01.0603.0353.81-2.040-0.9800.000
2020 (7)5.0-50.57.54-55.851.03-70.320033.78-56.66-1.4603.46-79.5710.24-52.876.76-69.065.626144.445.55-28.755.22-15.818.350.01.4928.450.77156.67-0.2801.97-62.33-1.430-1.7100.000
2019 (6)10.121.2517.08-27.933.47-19.860077.94-8.333.2633.0616.94-17.9721.73-10.5121.85-17.550.090.07.7921.156.2-6.348.351.581.1627.470.3-57.753.7752.635.2327.87-0.7703.038.250.58-8.0
2018 (5)8.33-11.7623.730.084.33-5.870085.0252.612.45191.6720.6515.6924.29-24.226.513.340.0906.43-12.166.621.078.221.110.919.640.7102.47183.914.09140.59-0.302.171256.250.63-4.39
2017 (4)9.44276.118.22203.674.6106.280055.71137.570.84-38.6917.85291.4532.0464.7723.38278.93007.32108.556.55-1.958.1314.670.8318.57000.87-31.51.7-13.71-0.7100.16-89.330.660
2016 (3)2.51-4.26.0140.02.23-14.230023.4560.841.3704.5666.4219.453.476.1740.872.644.353.516920.06.68512.847.094.420.7-23.91001.2701.97181.430.23-48.891.5552.170.000
2015 (2)2.62-51.752.502.66400.00014.582.97-0.2702.7441.2418.7937.174.3824.082.5300.05-98.081.09-10.666.790.00.921.100-0.2200.7-36.940.4550.00.23-54.00.000
2014 (1)5.43-9.8000.04-93.440014.16-18.060.11-92.811.94-28.4113.70-12.643.53-20.67002.637.571.22838.466.790.00.9121.33000.2-87.51.11-52.770.3500.00.5-69.70.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.96-20.3336.112.9436.74-57.080.91-2.15-30.00008.865.48-6.64-0.4-167.8-168.976.510.62-5.3819.072.47-23.0611.96-2.2112.25.9-2.16-0.845.16-9.790.785.29-5.37-2.229.84-0.9117.991.420.08.40.330.0-75.912.26-20.42117.314.0-12.667.24-0.23-134.8530.32.03-42.0185.920.0000
23Q3 (19)2.46-2.77-6.112.154.37-42.820.93-16.96-83.120008.4-2.126.130.5963.892850.06.47-12.451.0918.61-16.83-33.7112.2316.597.096.030.843.435.72-13.610.215.593.14-0.539.935.7519.061.420.08.40.330.0-75.912.8426.22545.454.5814.7946.790.663400.0312.53.556.95483.330.0000
23Q2 (18)2.531.2-4.172.06-66.39-34.811.12-0.88-79.450008.583.3738.610.3644.071.437.3912.4850.222.374.34-2.7310.496.824.075.980.05.16.6243.2935.15.421.692.469.396.2212.591.428.48.40.33-75.91-75.912.2574.42448.783.990.2528.71-0.0295.5697.852.23165.48528.850.0000
23Q1 (17)2.573.6112.616.13-10.51308.671.13-13.08-79.820008.3-12.5453.140.25-56.938.896.57-4.5123.0321.44-13.48-11.429.82-7.8810.715.980.56.034.62-9.77-10.475.33-1.484.18.846.06.01.310.08.261.370.077.921.2924.044.033.986.723.6-0.45-36.3669.180.8418.31481.820.0000
22Q4 (16)1.44-45.04-54.296.8582.184.581.3-76.41-76.910009.4942.49109.490.582800.0480.06.887.590.5824.78-11.7144.0310.66-6.6537.555.952.067.595.12-1.35700.05.41-3.748.858.340.0-0.121.310.08.261.370.077.921.04136.36-1.893.7319.5523.1-0.33-306.2583.820.7118.33172.450.0000
22Q3 (15)2.62-0.76-16.293.7618.99-29.065.511.1434.950006.667.5926.860.02-90.48-90.486.430.0856.128.0722.0445.8311.4213.2967.695.832.462.825.195.92-5.985.626.2411.738.340.0-0.121.310.08.261.370.077.920.447.32-54.173.120.656.120.16117.2108.740.6215.38168.970.0000
22Q2 (14)2.6418.92-33.163.16110.67-49.035.45-2.68450.510006.1914.21-9.770.2116.67-51.164.92-7.875.8123.00-4.983.5810.0813.6445.885.690.891.254.9-5.04-16.245.293.324.558.340.0-0.121.318.26-12.081.3777.9277.920.41-66.94-14.583.1-3.7313.55-0.9336.348.33-0.52-136.3660.610.0000
22Q1 (13)2.22-29.52-46.761.5-77.1-76.565.6-0.53443.690005.4219.6524.880.1880.0-45.455.3447.9270.6124.2140.6872.858.8714.4520.035.641.990.715.16706.25-12.245.123.02-1.548.34-0.12-0.121.210.0-18.790.770.00.01.2416.982380.03.226.2740.0-1.4628.43-1.39-0.2277.5584.170.0000
21Q4 (12)3.150.64-37.06.5523.58-13.135.63446.6446.60004.53-13.71-6.60.1-52.38113.333.61-11.954.3417.21-10.6167.997.7513.814.645.53-2.47-1.60.64-88.41-88.474.97-1.19-4.798.350.00.01.210.0-18.790.770.00.01.0610.42478.573.033.0653.81-2.04-11.48-42.66-0.98-12.6442.690.0000
21Q3 (11)3.13-20.76-25.835.3-14.52-28.091.034.04-16.260005.25-23.477.360.21-51.16205.04.1-11.83-10.6819.25-13.32109.776.81-1.45-16.545.670.89-0.355.52-5.64-4.55.03-0.59-6.338.350.00.01.21-18.79-18.790.770.00.00.96100.0108.72.947.698.09-1.83-1.67-59.13-0.8734.09-26.090.0000
21Q2 (10)3.95-5.28-11.836.2-3.122.820.99-3.88-7.480006.8658.06-17.050.4330.3139.094.6548.565.4422.2158.57233.096.91-6.5-19.465.620.368.495.85-0.519.355.06-2.69-8.08.350.00.01.490.00.00.770.00.00.48860.0-22.582.7318.7-4.88-1.8-25.0-104.55-1.325.04-407.690.0000
21Q1 (9)4.17-16.6-59.676.4-15.12-61.471.030.0-74.880004.34-10.52-72.480.33144.0-10.813.13-9.54-80.4114.0036.73-33.127.399.32-67.395.6-0.366900.05.885.95-16.715.2-0.38-15.868.350.00.01.490.028.450.770.0156.670.05117.86-98.792.316.75-58.93-1.44-0.7-114.93-1.3918.71-140.060.000-100.0
20Q4 (8)5.018.48-50.57.542.31-56.621.03-16.26-70.320004.85-0.82-77.0-0.75-275.0-334.383.46-24.62-79.5710.2411.62-52.876.76-17.16-69.065.62-1.236144.445.55-3.98-28.755.22-2.79-15.818.350.00.01.490.028.450.770.0156.67-0.28-160.87-107.431.97-27.57-62.33-1.43-24.35-85.71-1.71-147.83-157.00.000-100.0
20Q3 (7)4.22-5.8-60.717.3722.22-68.451.2314.95-68.30004.89-40.87-76.74-0.281.82-109.354.594.08-74.959.1837.6408.16-4.9-69.15.699.856222.225.788.0457.075.37-2.36-17.08.350.0-0.61.490.028.450.770.0156.670.46-25.81-87.112.72-5.23-45.82-1.15-30.68-505.26-0.69-165.38-120.410.000-100.0
20Q2 (6)4.48-56.67-53.286.03-63.7-73.241.07-73.9-76.480008.27-47.56-55.15-1.1-397.3-405.564.41-72.4-76.676.67-68.1608.58-62.14-68.465.186375.08533.335.35-24.22-16.675.5-11.0-16.168.350.00.481.4928.4528.450.77156.67156.670.62-85.02-56.642.87-48.75-0.35-0.88-31.34-780.0-0.26-107.49-119.550.00-100.0-100.0
20Q1 (5)10.342.3837.3216.61-4.43-26.344.118.16-5.7500015.77-25.23-9.320.3715.62-17.7815.98-5.67-12.4420.94-3.66022.663.71-16.480.08-11.1114.297.06-9.378.786.18-0.32-5.948.350.01.461.160.027.470.30.0-57.754.149.8142.275.67.0723.62-0.6712.99-179.173.4715.6729.960.57-1.7-8.09
19Q4 (4)10.1-5.960.017.38-25.60.03.47-10.570.0000.021.090.330.00.32-85.050.016.94-7.530.021.7300.021.85-17.270.00.090.00.07.79111.680.06.2-4.170.08.35-0.60.01.160.00.00.30.00.03.775.60.05.234.180.0-0.77-305.260.03.0-11.240.00.58-1.830.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。