損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)8.865.48-6.648.0618.368.480.85-5.56-28.570000.05-37.5-77.270.030.00.000-100.00000.01-88.890.0000000-0.07-275.012.5-0.3-850.0-11.11-0.34-146.58-155.74-0.4-167.8-168.970.06-57.14100.00.00-100.0-100.0-0.43-170.49-161.43-0.11-118.33-111.960.87-35.07-28.192-5.1512.2-0.02-101.89-101.85
23Q3 (19)8.4-2.126.136.81-4.4916.810.9-2.17-11.760000.08-33.330.00.030.00.00000000.09-18.18800.00000000.040.0-80.950.04-60.0-83.330.7317.741360.00.5963.892850.00.14-46.15366.6718.88-55.39-66.450.6152.51933.330.60114.29350.01.3488.73162.75977.7818.291.067.07165.0
23Q2 (18)8.583.3738.617.13-3.1232.280.9267.2717.950000.1233.3371.430.030.00.000-100.00000.1137.51000.00000000.04233.33-55.560.11100.0-50.00.6255.0181.820.3644.071.430.2685.712500.042.3216.461178.550.4029.0353.850.280.02700.00.71129.0347.92908.439.760.9928.5780.0
23Q1 (17)8.3-12.5453.147.36-0.9462.110.55-53.78-21.430000.09-59.0928.570.030.00.00-100.000000.08700.0700.0000000-0.0362.5-142.86-0.0196.3-150.00.4-34.43100.00.25-56.938.890.14366.671300.036.34588.26389.760.31-55.7140.910.28-69.5764.710.31-74.3840.91831.221.220.77-28.750.98
22Q4 (16)9.4942.49109.497.4327.4497.611.1916.6760.810000.22175.0340.00.030.050.00.01000000.010.00.0000000-0.08-138.1-700.0-0.27-212.5-1250.00.611120.06000.00.582800.0480.00.030.0137.55.28-90.6200.702233.33483.330.92483.33607.691.21137.25-6.2820.00.01.08170.0285.71
22Q3 (15)6.667.5926.865.838.1621.971.0230.7712.090000.0814.2960.00.030.050.00-100.000000.010.00.00000000.21133.3300.2420.0-63.080.05-77.27-76.190.02-90.48-90.480.03200.0056.281600.32357.640.03-88.46-88.0-0.24-2500.050.00.516.25-56.41820.00.00.4-27.27-16.67
22Q2 (14)6.1914.21-9.775.3918.72-0.550.7811.43-14.290000.070.040.00.030.050.00.01000000.010.000000000.0928.57228.570.2900.0300.00.2210.0-48.840.2116.67-51.160.010.00.03.31-55.39166.940.2618.18-50.00.01-94.12-98.280.48118.18-47.83820.00.00.557.84-21.43
22Q1 (13)5.4219.6524.884.5420.7418.230.7-5.41-24.730000.0740.040.00.0350.050.00000000.010.000000000.07800.000.02200.0-97.440.21900.0-39.390.1880.0-45.450.01112.50.07.420276.650.2283.33-45.00.1730.77134.690.22-82.95-45.0820.00.00.5182.14-19.05
21Q4 (12)4.53-13.71-6.63.76-21.34-15.320.74-18.68-23.710000.050.00.00.020.00.00000000.010.00.0000000-0.01085.71-0.02-103.0888.890.01-95.24101.350.1-52.38113.33-0.080-900.00.00-100.000.12-52.0113.190.13127.08120.971.2910.26172.47820.00.00.28-41.67168.29
21Q3 (11)5.25-23.477.364.78-11.8110.650.910.046.770000.050.00.00.020.00.00000000.01000000000100.0100.00.65750.0506.250.21-51.16200.00.21-51.16205.00-100.0100.02.2984.6800.25-51.92204.17-0.48-182.76-1100.01.1727.17236.05820.00.00.48-31.43380.0
21Q2 (10)6.8658.06-17.055.4241.15-23.660.91-2.15-61.1100-100.00.050.0-54.550.020.00.000-100.000000-100.000000100.0-0.07078.12-0.1-112.8241.180.4330.3132.090.4330.3139.090.010.0150.01.24-37.0600.5230.0138.810.58218.37157.430.92130.0203.37820.00.00.711.11186.42
21Q1 (9)4.34-10.52-72.483.84-13.51-66.170.93-4.12-75.2700-100.00.050.0-61.540.020.00.00000000-100.0-100.00000000100.0100.00.78533.33425.00.33144.59-21.430.33144.0-10.810.010.0-94.121.970-95.250.40143.96-11.11-0.4920.97-174.240.40122.47-11.11820.00.00.63253.66-40.57
20Q4 (8)4.85-0.82-77.04.442.78-73.160.9756.45-80.1200-100.00.050.000.020.0000-100.00000.010-96.4300100.0000-0.07-40.085.71-0.18-12.5-157.14-0.74-252.38-85.0-0.75-275.0-334.380.01200.0-94.740.0000-0.91-279.17-333.33-0.62-1450.0-247.62-1.78-106.98-144.28820.01.23-0.41-510.0-241.38
20Q3 (7)4.89-40.87-76.744.32-39.15-73.180.62-73.5-86.890-100.000.05-54.5500.020.000-100.0-100.00000-100.0-100.000-100.00100.00-0.0584.3885.71-0.165.88-108.0-0.2184.33-109.63-0.281.82-109.35-0.0150.0-101.820.000-100.0-0.2482.09-109.16-0.0496.04-126.67-0.863.37-123.63820.00.00.1112.35-96.62
20Q2 (6)8.27-47.56-55.157.1-37.44-49.822.34-37.77-44.940.010.00.00.11-15.3800.020.000.010-50.00000.15114.29400.000-100.0-1.900-0.32-100.0-3300.0-0.1729.17-142.86-1.34-419.05-4366.67-1.1-397.3-405.56-0.02-111.76-107.140.00-100.00-1.34-397.78-404.55-1.01-253.03-314.89-0.89-297.78-189.0820.01.23-0.81-176.42-220.9
20Q1 (5)15.77-25.23-9.3211.35-31.38-15.553.76-22.95-9.830.01-50.000.13000.02000-100.0-100.00000.07-75.0-80.560100.00000-0.1667.35-172.73-0.24-242.86-153.330.42205.082.610.3715.62-17.780.17-10.53168.041.47000.4515.38-19.640.6657.1400.45-88.81-19.64821.232.51.06265.5216.48
19Q4 (4)21.090.330.016.542.670.04.883.170.00.0200.0000.0000.00.010.00.0000.00.28211.110.0-0.04-101.670.0000.0-0.49-40.00.0-0.07-103.50.0-0.4-118.350.00.32-85.050.00.19-65.450.00.00-100.00.00.39-85.110.00.42180.00.04.0210.440.081-1.220.00.29-90.20.0
19Q3 (3)21.0213.990.016.1113.850.04.7311.290.00-100.00.0000.0000.00.01-50.00.0000.00.09200.00.02.411900.00.0000.0-0.35-3600.00.02.02957.140.02.187366.670.02.14494.440.00.5596.430.025.2200.02.62495.450.00.15-68.090.03.64264.00.0821.230.02.96341.790.0
19Q2 (2)18.446.040.014.155.280.04.251.920.00.0100.0000.0000.00.020.00.0000.00.03-91.670.00.0200.0000.00.01-95.450.0-0.07-115.560.0-0.03-113.040.00.36-20.00.00.28212.00.00.0000.00.44-21.430.00.4700.01.0078.570.0811.250.00.67-26.370.0
19Q1 (1)17.390.00.013.440.00.04.170.00.000.00.000.00.000.00.00.020.00.000.00.00.360.00.000.00.000.00.00.220.00.00.450.00.00.230.00.00.450.00.0-0.250.00.00.000.00.00.560.00.00.000.00.00.560.00.0800.00.00.910.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)34.1422.9429.3626.613.22-12.740.0100.34-20.930.110.00.020.0000.3900.00000-0.020-0.1601.4130.560.8-20.00.6650.042.90461.520.73-31.781.0418.180.0009212.22.799.41
2022 (9)27.7732.3623.1930.283.695.73000.43115.00.1157.140.020.0000.0350.000000.2900.19-85.51.088.01.0-5.660.0807.6401.07-5.310.8800.000820.02.5522.01
2021 (8)20.98-37.8917.8-34.583.49-54.62000.2-41.180.07-12.50.02100.0000.02-91.30000-0.0701.3101.001.060-0.0700.0001.130-0.2700.000820.02.091206.25
2020 (7)33.78-56.6627.21-54.837.69-57.350.030.00.34-38.180.08-11.110.01-80.0000.23-45.2400-1.90-0.60-0.540-1.650-1.4600.15-80.520.000-1.780-1.0000.000821.230.16-96.68
2019 (6)77.94-8.3360.24-7.7918.0314.480.030.00.55-1.790.0900.0525.0000.420.02.38000-0.6102.301.98-48.033.2633.060.77-14.4438.8365.163.9732.781.04-63.120.000811.254.82-19.93
2018 (5)85.0252.6165.3353.3215.7540.370.0350.00.5655.56000.040.0000.42147.06-0.0100.0100.040-0.1403.8150.02.45191.670.92.2723.51-32.132.99184.762.821310.00.000801.276.0246.83
2017 (4)55.71137.5742.61127.6211.22250.620.0200.36125.0000.04100.0000.17466.670.010-0.20-0.1100.663200.02.5462.820.84-38.690.88528.5734.64283.611.05-43.550.20-86.390.0007916.184.183.86
2016 (3)23.4560.8418.7248.223.254.59000.1660.0000.02-33.33000.03-40.00000-0.0400.0201.5601.3700.1427.279.0301.8601.4700.000680.02.23430.95
2015 (2)14.582.9712.630.082.0736.180.02100.00.166.67000.03200.0000.05-28.5700000.08-38.46-0.030-0.150-0.2700.1157.140.000-0.390-0.2600.000680.00.42-43.24
2014 (1)14.16-18.0612.62-10.811.527.80.010.00.060000.010.0000.07133.3300000.1318.180.16128.570.18-89.940.11-92.810.07-72.039.33180.130.16-93.6-0.0500.0006811.480.74-66.36

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。