4205 中華食


股價漲跌幅
202220212020
中華食-20.0%32.0%10.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
104.5 -19.32% 84.31 96.96 -7.22% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率40.8741.1238.5436.6938.0936.2834.1430.9132.46
營業利益率24.1624.8622.1620.0721.2619.3116.6313.1014.27
折舊負擔比率1.281.331.261.271.341.291.381.461.24
稅前淨利率24.1425.6822.4820.6622.4719.5916.9913.3713.94
股東權益報酬率19.4521.5018.9716.7519.0617.6715.2411.8911.94
資產報酬率16.1417.6615.5613.8715.7914.5712.629.939.99
本業收入比100.2496.9398.6097.0894.3498.5497.7597.58102.37
業外獲益比-0.003.311.402.925.351.462.251.82-2.37
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率38.8941.6343.4939.5838.6539.0742.6742.2140.5938.9041.9539.2333.7834.2636.9337.9937.73
營業利益率23.6626.8826.0821.3621.9323.4626.8025.2323.9322.6025.3423.1717.2617.8019.9321.4321.28
稅前淨利率23.6426.8925.8221.7421.7223.6029.3525.4324.2522.7825.7623.6817.4218.0621.6821.7221.29
本業收入比100.00100.00100.9298.90101.1299.0091.2098.9998.9998.9498.1197.78100.0098.5792.6898.70100.00
業外獲益比-0.000.00-0.922.20-1.121.008.801.011.011.061.892.221.521.438.541.300.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)355346288225244281188169234
自由現金流量(百萬)2823702372183372661741594
稅後淨利(百萬)334340285246265225182138135


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)71164575975113108527312747734084437029
自由現金流量(百萬)16124543272112144476710925653682446925
稅後淨利(百萬)821028773718110079797685725357666262

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)172416481583149214131398130612321209
營業利益(百萬)417410351299300270217161173
稅後淨利(百萬)334340285246265225182138135
EPS(完全稀釋)3.764.213.533.053.283.092.511.901.86
營收成長率(%)4.614.116.105.591.077.046.011.90N/A
營業利益成長率(%)1.7116.8117.39-0.3311.1124.4234.78-6.94N/A
稅後淨利成長率(%)-1.7619.3015.85-7.1717.7823.6331.882.22N/A
EPS成長率(%)-10.6919.2615.74-7.016.1523.1132.112.15N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)433472422419411423426389409413410378381386380356370
營業利益(百萬)102127110909099114989893104886669767679
稅後淨利(百萬)821028773718110079797685725357666262
EPS(完全稀釋)0.921.150.980.900.891.011.240.980.980.941.050.890.660.700.820.770.76
去年同期營收成長率(%)5.3511.58-0.947.710.492.423.902.917.356.997.896.182.970.000.000.00-
去年同期營業利益成長率(%)13.3328.28-3.51-8.16-8.166.459.6211.3648.4834.7836.8415.79-16.460.000.000.00-
去年同期稅後淨利成長率(%)15.4925.93-13.00-7.59-10.136.5817.659.7249.0633.3328.7916.13-14.520.000.000.00-
去年同期EPS成長率(%)3.3713.86-20.97-8.16-9.187.4518.1010.1148.4834.2928.0515.58-13.160.000.000.00-
較上季營收成長率(%)-8.2611.850.721.95-2.84-0.709.51-4.89-0.970.738.47-0.79-1.301.586.74-3.780.00
較上季營業利益成長率(%)-19.6915.4522.220.00-9.09-13.1616.330.005.38-10.5818.1833.33-4.35-9.210.00-3.800.00
較上季稅後淨利成長率(%)-19.6117.2419.182.82-12.35-19.0026.580.003.95-10.5918.0635.85-7.02-13.646.450.000.00
較上季EPS成長率(%)-20.0017.358.891.12-11.88-18.5526.530.004.26-10.4817.9834.85-5.71-14.636.491.320.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-9.1-1.473.622019/123.959.846.1
2022/319.998.45.272019/11-5.115.025.76
2022/1~2-28.953.783.782019/1015.766.515.83
2021/126.7816.514.632019/9-14.575.195.75
2021/11-0.5710.383.522019/8-2.656.355.82
2021/1014.657.662.822019/717.4812.155.74
2021/9-3.495.352.262019/6-7.562.464.58
2021/8-5.35-5.571.92019/513.076.355.01
2021/72.97-2.073.062019/4-1.1110.214.65
2021/6-0.1310.714.032019/318.473.483.03
2021/57.9412.852.742019/1~2-36.012.832.82
2021/40.010.070.372018/12-0.613.725.56
2021/33.880.280.462018/11-3.777.045.74
2021/1~2-15.050.550.552018/1014.338.255.61
2020/121.161.34.092018/9-13.635.765.3
2020/11-3.024.094.362018/82.655.645.25
2020/1012.191.854.392018/77.332.045.18
2020/9-13.515.094.692018/6-4.051.265.77
2020/8-1.853.794.652018/517.188.06.72
2020/716.432.944.782018/4-7.156.956.39
2020/61.783.875.142018/3-0.71-0.526.23
2020/5-4.27-5.665.392018/1~2-13.899.669.65
2020/40.2211.438.362017/122.560.691.1
2020/35.09.947.42017/11-2.67-0.011.13
2020/1~2-16.36.246.232017/1011.70.441.25

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
102.089.014.606
2021Q4(百萬)2020Q4(百萬)YoY(%)
127.0100.027.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
109.0125.0-12.8

EPS較上季
2022Q1(元)2021Q4(元)比率
0.921.15-0.199

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率9.679.559.489.419.399.289.369.558.99
存貨周轉率23.9422.4823.1923.8022.1222.0521.4323.4725.86

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.502.792.452.442.442.522.632.362.492.502.542.402.342.392.442.352.51
存貨周轉率5.346.185.455.885.975.945.435.285.616.166.536.086.506.115.876.066.00

償債能力-近10年
202120202019201820172016201520142013
負債比0.170.180.190.180.170.180.180.180.17
金融負債(百萬)000000000
營收淨額(百萬)172416481583149214131398130612321209
利息保障倍數194.52204.38188.76177.91203.68186.62158.54121.43130.17
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)172416481583149214131398130612321209
推銷費用(百萬)218200194188179182175173171
管理費用(百萬)686662565755534646
研發費(百萬)333420002
推銷費用率(%)12.6512.1412.2612.6012.6713.0213.4014.0414.14
管理費用率(%)3.944.003.923.754.033.934.063.733.80
研發費用率(%)0.170.180.190.270.140.000.000.000.17

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)433472422419411423426389409413410378381386380356370
推銷費用(百萬)4852565852495148525151444750494445
管理費用(百萬)1717171816171617161616161513151414
研發費(百萬)11111111111111111
推銷費用率(%)11.0911.0213.2713.8412.6511.5811.9712.3412.7112.3512.4411.6412.3412.9512.8912.3612.16
管理費用率(%)3.933.604.034.303.894.023.764.373.913.873.904.233.943.373.953.933.78
研發費用率(%)0.230.210.240.240.240.240.230.260.240.240.240.260.260.260.260.280.27

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4205-中華食OXOOOOOXXX
23年8.88億27.35%15.76%0.0%127.70%351百萬17.76%

融資使用率
日期股價融資使用率
2022-05-18 -104.50.01%
2022-05-17102.00.01%
2022-05-16102.00.01%
2022-05-13102.50.01%
2022-05-12101.00.01%
2022-05-11107.00.01%
2022-05-10108.00.01%
2022-05-09110.50.01%
2022-05-06111.00.01%
2022-05-05112.00.01%
2022-05-04113.00.01%
2022-05-03113.50.01%
2022-04-29114.00.01%
2022-04-28113.00.01%
2022-04-27112.50.01%
2022-04-26113.00.01%
2022-04-25114.00.01%
2022-04-22114.50.01%
2022-04-21114.50.01%
2022-04-20116.00.01%
2022-04-11119.50.05%
2022-03-24116.00.01%
2022-03-23116.00.01%
2022-03-22111.50.01%
2022-03-21114.00.02%
2022-03-18116.00.05%
2022-03-17114.00.05%
2022-03-16116.50.05%
2022-03-15119.00.05%
2022-03-14121.00.04%
2022-03-11122.00.04%
2022-03-10123.00.04%
2022-03-09122.50.04%
2022-03-08122.50.04%
2022-03-07124.00.04%
2022-03-04126.00.04%
2022-03-03125.50.04%
2022-03-02125.50.04%
2022-03-01126.00.04%
2022-02-25126.00.04%
2022-02-24126.50.03%
2022-02-23127.00.04%
2022-02-22127.50.04%
2022-02-21127.50.04%
2022-02-18128.50.04%
2022-02-17129.00.03%
2022-02-16128.50.03%
2022-02-15128.50.03%
2022-02-14128.00.03%
2022-02-11129.00.03%
2022-02-10129.50.03%
2022-02-09129.00.03%
2022-02-08128.50.03%
2022-02-07128.50.03%
2022-01-26128.50.03%
2022-01-25128.50.03%
2022-01-24128.50.04%
2022-01-21129.50.04%
2022-01-20130.00.04%
2022-01-19130.00.04%
2022-01-18130.00.04%
2022-01-17130.00.04%
2022-01-14131.00.04%
2022-01-13130.50.03%
2022-01-12130.50.03%
2022-01-11131.00.03%
2022-01-10130.50.03%
2022-01-07131.00.03%
2022-01-06131.00.03%
2022-01-05130.50.03%
2022-01-04131.00.03%
2022-01-03130.50.02%
2021-12-30130.50.02%
2021-12-29130.50.02%
2021-12-28130.50.02%
2021-12-27130.50.03%
2021-12-24130.50.03%
2021-12-23131.00.03%
2021-12-22131.00.03%
2021-12-21130.50.03%
2021-12-20130.50.03%
2021-12-17130.50.03%
2021-12-16130.50.03%
2021-12-15130.50.03%
2021-12-14130.00.02%
2021-12-13130.50.02%
2021-12-10130.50.02%
2021-12-09131.00.03%
2021-12-08131.00.04%
2021-12-07130.50.05%
2021-12-06131.00.05%
2021-12-03131.50.05%
2021-12-02131.50.05%
2021-12-01132.50.06%
2021-11-30133.00.08%
2021-11-29133.00.08%
2021-11-26132.50.07%
2021-11-25133.00.07%
2021-11-24134.00.07%
2021-11-23134.00.08%
2021-11-22134.50.08%
2021-11-19135.00.08%
2021-11-18135.50.08%
2021-11-17134.50.08%
2021-11-16134.50.08%
2021-11-15134.00.08%
2021-11-12135.00.08%
2021-11-11134.50.08%
2021-11-10135.00.08%
2021-11-09134.50.07%
2021-11-08133.50.07%
2021-11-05131.50.07%
2021-11-04131.50.07%
2021-11-03131.50.08%
2021-11-02131.00.08%
2021-11-01130.50.08%
2021-10-29131.00.08%
2021-10-28130.50.08%
2021-10-27131.00.08%
2021-10-26131.00.07%
2021-10-25131.50.07%
2021-10-22132.00.07%
2021-10-21132.00.08%
2021-10-20132.50.08%
2021-10-19131.00.08%
2021-10-18131.50.08%
2021-10-15130.50.08%
2021-10-14132.50.08%
2021-10-13133.00.08%
2021-10-12135.50.08%
2021-10-08134.50.08%
2021-10-07135.50.08%
2021-10-06134.00.07%
2021-10-05131.50.07%
2021-10-04132.00.09%
2021-10-01136.00.09%
2021-09-30137.00.09%
2021-09-29137.00.11%
2021-09-28137.50.12%
2021-09-27138.50.12%
2021-09-24141.00.12%
2021-09-23143.00.14%
2021-09-22143.50.18%
2021-09-17154.00.14%
2021-09-16149.00.09%
2021-09-15147.00.09%
2021-09-14145.50.08%
2021-09-13141.50.08%
2021-09-10145.00.08%
2021-09-09143.00.09%
2021-09-08146.00.16%
2021-09-07139.00.10%
2021-09-06137.50.10%
2021-09-03137.00.10%
2021-09-02134.00.09%
2021-09-01131.50.08%
2021-08-31132.50.08%
2021-08-30132.50.08%
2021-08-27132.50.08%
2021-08-26133.00.09%
2021-08-25133.50.08%
2021-08-24130.50.07%
2021-08-23129.00.06%
2021-08-20129.00.06%
2021-08-19129.00.06%
2021-08-18129.00.05%
2021-08-17129.00.06%
2021-08-16129.00.06%
2021-08-13131.00.06%
2021-08-12132.00.06%
2021-08-11132.50.06%
2021-08-10133.50.05%
2021-08-09135.00.05%
2021-08-06136.50.07%
2021-08-05137.00.07%
2021-08-04137.50.07%
2021-08-03137.50.07%
2021-08-02137.50.07%
2021-07-30137.50.07%
2021-07-29138.00.07%
2021-07-28136.50.07%
2021-07-27138.00.07%
2021-07-26137.00.07%
2021-07-23137.50.07%
2021-07-22137.50.07%
2021-07-21137.00.10%
2021-07-20136.50.11%
2021-07-19134.50.08%
2021-07-16135.50.09%
2021-07-15136.00.10%
2021-07-14136.00.09%
2021-07-13134.50.14%
2021-07-12132.00.10%
2021-07-09128.00.06%
2021-07-08128.00.06%
2021-07-07126.50.06%
2021-07-06126.50.05%
2021-07-05129.00.11%
2021-07-02125.00.05%
2021-07-01124.00.05%
2021-06-30124.00.04%
2021-06-29122.50.03%
2021-06-28122.00.03%
2021-06-25120.00.03%
2021-06-24120.00.03%
2021-06-23119.50.04%
2021-06-22119.50.04%
2021-06-21118.50.04%
2021-06-18120.00.03%
2021-06-17118.00.03%
2021-06-16119.50.03%
2021-06-15119.50.03%
2021-06-11117.50.03%
2021-06-10118.00.03%
2021-06-09116.50.03%
2021-06-08117.00.05%
2021-06-07115.00.02%
2021-06-04115.50.02%
2021-06-03116.50.02%
2021-06-02115.00.02%
2021-06-01115.00.03%
2021-05-31114.50.02%
2021-05-28113.00.02%
2021-05-27113.50.01%
2021-05-26113.50.01%

中華食熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。