3443 創意


股價漲跌幅
20222021202020192018
創意-11.0%57.0%21.0%18.0%-22.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率34.6230.0032.9629.8426.0325.7228.2727.1225.91
營業利益率11.087.106.518.157.656.707.256.835.13
折舊負擔比率2.452.733.221.390.740.840.941.011.15
稅前淨利率11.537.387.318.448.136.827.507.395.64
股東權益報酬率29.9519.3214.6023.4922.1515.3114.2012.868.40
資產報酬率11.909.437.7312.0511.549.259.579.276.14
本業收入比96.1596.2189.0296.5694.1498.2696.5692.4191.09
業外獲益比3.853.7910.983.445.861.743.447.598.91
無形資產佔淨值比2.144.564.943.550.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率32.9039.6431.8334.5042.0424.7926.4324.1232.8034.1633.4731.5527.7328.0830.9833.7530.4022.0026.7124.38
營業利益率12.2313.567.0710.6817.863.582.052.3210.404.964.514.867.738.048.438.5111.685.207.015.76
稅前淨利率12.3613.718.3311.1117.583.501.874.0910.305.315.157.408.588.348.228.6511.655.687.497.00
本業收入比99.0198.9884.7396.20101.44102.44109.0956.92100.8893.0287.2065.7989.8496.63102.2698.74100.2491.7593.5682.25
業外獲益比0.991.0215.273.80-1.59-2.44-9.0943.08-0.886.9812.8034.219.843.68-2.631.68-0.248.256.4417.75

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)42313290108227192814089341328300
自由現金流量(百萬)24392088-627-516161512037151112138
稅後淨利(百萬)1460850633988855551494439289


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)1383-72187310461806-1521418218-278629-70-172-49792803-1717441532-49-299
自由現金流量(百萬)1229-13811022451573-831128561-408547-201-565-70517525-3536051500-124-367
稅後淨利(百萬)5154182203086081063799275102104153276280225207372166174143

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)15108135691071013460121619290776269526177
營業利益(百萬)16749646971096931623562475317
稅後淨利(百萬)1460850633988855551494439289
EPS(完全稀釋)10.866.324.717.336.354.093.663.252.15
營收成長率(%)11.3426.69-20.4310.6830.9019.6911.6512.55N/A
營業利益成長率(%)73.6538.31-36.4117.7249.4410.8518.3249.84N/A
稅後淨利成長率(%)71.7634.28-35.9315.5655.1711.5412.5351.90N/A
EPS成長率(%)71.8434.18-35.7415.4355.2611.7512.6251.16N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)49103585330133123944352929273170329724252426256135523915323427583639341426992409
營業利益(百萬)6014862333547041266074343120109125274315272235425178189139
稅後淨利(百萬)5154182203086081063799275102104153276280225207372166174143
EPS(完全稀釋)3.843.121.642.304.540.790.270.742.050.760.771.142.062.091.681.542.771.241.301.07
去年同期營收成長率(%)24.491.5912.784.4819.6245.5320.6523.78-7.18-38.06-24.98-7.14-2.3914.6719.8214.49----
去年同期營業利益成長率(%)-14.63285.71288.33378.38105.255.00-44.95-40.8025.18-61.90-59.93-46.81-35.5376.9743.9269.06----
去年同期稅後淨利成長率(%)-15.30294.34494.59211.11121.093.92-64.42-35.29-0.36-63.57-53.78-26.09-25.8168.6729.3144.76----
去年同期EPS成長率(%)-15.42294.94507.41210.81121.463.95-64.94-35.09-0.49-63.64-54.17-25.97-25.6368.5529.2343.93----
較上季營收成長率(%)36.968.60-0.33-16.0211.7620.57-7.67-3.8535.96-0.04-5.27-27.90-9.2721.0617.26-24.216.5926.4912.04-
較上季營業利益成長率(%)23.66108.58-34.18-49.72458.73110.00-18.92-78.43185.8310.09-12.80-54.38-13.0215.8115.74-44.71138.76-5.8235.97-
較上季稅後淨利成長率(%)23.2190.00-28.57-49.34473.58186.49-62.63-64.00169.61-1.92-32.03-44.57-1.4324.448.70-44.35124.10-4.6021.68-
較上季EPS成長率(%)23.0890.24-28.70-49.34474.68192.59-63.51-63.90169.74-1.30-32.46-44.66-1.4424.409.09-44.40123.39-4.6221.50-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/417.8775.5545.482019/12-9.8915.32-20.42
2022/310.714.0936.292019/1138.16-1.27-23.24
2022/1~2-17.2851.0251.012019/1020.14-29.97-25.73
2021/12-9.07-23.3811.332019/9-11.4-52.25-25.17
2021/11-2.0963.2917.292019/84.82-30.03-20.02
2021/1030.2384.012.822019/70.06-26.6-18.3
2021/925.56-6.665.942019/6-1.67-37.09-16.76
2021/8-14.53-11.678.112019/55.6-14.32-11.16
2021/71.5530.8211.442019/4-13.41-19.42-10.34
2021/611.331.268.462019/318.08-15.34-7.14
2021/57.0416.414.422019/1~2-13.71-1.95-1.94
2021/4-23.39-6.111.792018/12-22.86-20.4410.68
2021/349.2810.054.482018/11-2.02.6214.19
2021/1~2-20.031.11.092018/10-18.0711.3815.67
2020/1293.7775.6726.692018/929.8335.8816.26
2020/1110.32-18.3120.912018/89.957.4613.15
2020/10-33.932.2926.832018/7-14.23-0.1614.19
2020/918.8286.0529.832018/633.9128.6717.32
2020/826.5838.7223.442018/5-0.67-1.914.53
2020/71.8914.8721.22018/4-9.0337.5119.73
2020/6-1.2812.8122.232018/318.0535.8914.51
2020/5-13.6712.3624.072018/1~215.814.144.13
2020/4-10.1937.4626.972017/12-0.497.7130.89
2020/39.2832.5323.762017/116.3629.4634.15
2020/1~226.0318.9618.962017/10-0.0576.3234.77

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
607.0694.0-12.53
2021Q3(百萬)2020Q3(百萬)YoY(%)
491.0123.0299.18
2021Q2(百萬)2020Q2(百萬)YoY(%)
275.055.0400.0

EPS較上季
2021Q4(元)2021Q3(元)比率
3.843.120.2307

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率11.2410.479.2014.7314.2913.0813.2910.536.67
存貨周轉率4.435.504.707.789.579.437.717.257.35

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率3.612.992.852.883.372.902.132.192.642.182.613.163.373.743.472.934.474.293.563.39
存貨周轉率1.271.071.521.451.271.361.181.391.431.321.381.401.571.451.281.322.052.072.072.63

償債能力-近10年
202120202019201820172016201520142013
負債比0.650.540.480.460.510.440.350.300.25
金融負債(百萬)5400000000
營收淨額(百萬)15108135691071013460121619290776269526177
利息保障倍數377.66277.29235.670.0016477.900.0013542.307135.311240.79
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)15108135691071013460121619290776269526177
推銷費用(百萬)279266284309324358295239234
管理費用(百萬)479337309338282214212218222
研發費(百萬)2818250422202274162811961125953827
推銷費用率(%)1.851.962.652.302.663.853.803.443.79
管理費用率(%)3.172.482.892.512.322.302.733.143.59
研發費用率(%)18.6518.4520.7316.8913.3912.8714.4913.7113.39

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)49103585330133123944352929273170329724252426256135523915323427583639341426992409
推銷費用(百萬)7472666787615960707072727778827386808374
管理費用(百萬)1741209193120787069907573718196847788696858
研發費(百萬)766742660649747610585562581564534540552611564547507424381317
推銷費用率(%)1.512.012.002.022.211.732.021.892.122.892.972.812.171.992.542.652.362.343.083.07
管理費用率(%)3.543.352.762.813.042.212.392.182.733.093.012.772.282.452.602.792.422.022.522.41
研發費用率(%)15.6020.7019.9919.6018.9417.2919.9917.7317.6223.2622.0121.0915.5415.6117.4419.8313.9312.4214.1213.16

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3443-創意OOOXOOOOXX
16年13.40億46.48%64.57%0.0%416.94%4230百萬41.16%

融資使用率
日期股價融資使用率
2022-05-16 -517.07.01%
2022-05-13518.06.88%
2022-05-12505.06.64%
2022-05-11499.06.66%
2022-05-10497.06.86%
2022-05-09466.06.55%
2022-05-06491.06.50%
2022-05-05488.06.30%
2022-05-04447.05.98%
2022-05-03432.06.10%
2022-04-29414.56.26%
2022-04-28383.06.28%
2022-04-27384.06.11%
2022-04-26391.06.39%
2022-04-25406.06.38%
2022-04-22444.06.51%
2022-04-21472.56.43%
2022-04-20469.56.41%
2022-04-19471.06.32%
2022-04-18469.06.22%
2022-04-15457.56.39%
2022-04-14478.06.18%
2022-04-13480.06.23%
2022-04-12474.56.13%
2022-04-11460.06.20%
2022-04-08478.06.49%
2022-04-07482.06.58%
2022-04-06490.06.55%
2022-04-01508.06.06%
2022-03-31505.06.13%
2022-03-30520.06.00%
2022-03-29518.05.93%
2022-03-28508.05.98%
2022-03-25513.05.89%
2022-03-24518.05.88%
2022-03-23517.05.90%
2022-03-22488.06.11%
2022-03-21459.05.95%
2022-03-18459.05.88%
2022-03-17463.05.85%
2022-03-16431.56.07%
2022-03-15427.06.11%
2022-03-14463.06.36%
2022-03-11475.06.17%
2022-03-10475.56.31%
2022-03-09455.06.29%
2022-03-08444.06.50%
2022-03-07447.06.46%
2022-03-04477.06.28%
2022-03-03482.06.27%
2022-03-02471.06.48%
2022-03-01462.06.47%
2022-02-25457.06.70%
2022-02-24440.06.58%
2022-02-23452.57.12%
2022-02-22451.06.98%
2022-02-21476.06.62%
2022-02-18463.06.75%
2022-02-17458.56.79%
2022-02-16477.06.48%
2022-02-15464.56.57%
2022-02-14461.06.75%
2022-02-11470.06.72%
2022-02-10473.06.41%
2022-02-09476.06.47%
2022-02-08458.06.41%
2022-02-07440.56.44%
2022-01-26472.56.22%
2022-01-25467.06.39%
2022-01-24485.06.77%
2022-01-21486.56.87%
2022-01-20495.57.07%
2022-01-19504.06.70%
2022-01-18523.06.51%
2022-01-17517.06.43%
2022-01-14507.06.19%
2022-01-13498.06.31%
2022-01-12505.06.28%
2022-01-11505.06.02%
2022-01-10523.05.96%
2022-01-07527.05.93%
2022-01-06545.05.95%
2022-01-05580.05.81%
2022-01-04582.05.77%
2022-01-03580.05.73%
2021-12-30586.05.64%
2021-12-29591.05.67%
2021-12-28591.05.78%
2021-12-27595.05.78%
2021-12-24604.05.41%
2021-12-23603.05.07%
2021-12-22606.05.07%
2021-12-21612.05.13%
2021-12-20601.05.39%
2021-12-17604.05.64%
2021-12-16661.04.96%
2021-12-15601.04.61%
2021-12-14585.04.85%
2021-12-13592.04.92%
2021-12-10584.05.03%
2021-12-09587.05.07%
2021-12-08573.05.46%
2021-12-07568.05.52%
2021-12-06572.05.51%
2021-12-03599.05.06%
2021-12-02595.04.95%
2021-12-01592.05.14%
2021-11-30589.05.13%
2021-11-29580.05.27%
2021-11-26567.05.33%
2021-11-25560.05.53%
2021-11-24572.05.80%
2021-11-23582.05.73%
2021-11-22610.05.31%
2021-11-19600.05.59%
2021-11-18598.05.39%
2021-11-17604.05.80%
2021-11-16586.05.91%
2021-11-15570.06.03%
2021-11-12578.06.18%
2021-11-11588.06.01%
2021-11-10583.06.50%
2021-11-09591.06.63%
2021-11-08598.06.94%
2021-11-05618.06.48%
2021-11-04603.06.58%
2021-11-03605.06.54%
2021-11-02594.06.50%
2021-11-01609.07.11%
2021-10-29598.07.46%
2021-10-28599.07.25%
2021-10-27600.07.38%
2021-10-26567.06.82%
2021-10-25580.07.01%
2021-10-22572.07.24%
2021-10-21532.07.31%
2021-10-20521.07.59%
2021-10-19517.07.51%
2021-10-18505.07.05%
2021-10-15502.07.24%
2021-10-14505.06.41%
2021-10-13496.56.37%
2021-10-12519.06.72%
2021-10-08532.06.56%
2021-10-07528.05.67%
2021-10-06480.05.23%
2021-10-05483.55.09%
2021-10-04464.04.90%
2021-10-01481.54.99%
2021-09-30501.05.36%
2021-09-29483.05.31%
2021-09-28500.06.29%
2021-09-27504.06.32%
2021-09-24499.56.64%
2021-09-23488.06.58%
2021-09-22464.56.71%
2021-09-17494.56.60%
2021-09-16472.56.95%
2021-09-15476.06.73%
2021-09-14474.06.62%
2021-09-13462.06.94%
2021-09-10456.07.13%
2021-09-09443.06.87%
2021-09-08433.07.00%
2021-09-07449.06.87%
2021-09-06446.07.70%
2021-09-03464.58.07%
2021-09-02452.08.36%
2021-09-01446.08.42%
2021-08-31432.59.01%
2021-08-30415.09.54%
2021-08-27422.59.71%
2021-08-26422.59.56%
2021-08-25417.08.58%
2021-08-24409.58.75%
2021-08-23398.59.12%
2021-08-20387.09.19%
2021-08-19383.09.30%
2021-08-18388.09.48%
2021-08-17375.59.73%
2021-08-16384.59.92%
2021-08-13380.010.20%
2021-08-12387.510.32%
2021-08-11376.010.81%
2021-08-10377.010.87%
2021-08-09367.011.00%
2021-08-06375.011.53%
2021-08-05381.011.91%
2021-08-04384.513.79%
2021-08-03393.014.76%
2021-08-02408.514.47%
2021-07-30411.514.42%
2021-07-29420.014.74%
2021-07-28408.015.20%
2021-07-27428.016.59%
2021-07-26441.015.38%
2021-07-23433.515.18%
2021-07-22440.515.09%
2021-07-21424.515.46%
2021-07-20427.515.56%
2021-07-19447.516.23%
2021-07-16438.516.57%
2021-07-15453.016.88%
2021-07-14448.016.96%
2021-07-13446.017.17%
2021-07-12463.017.79%
2021-07-09440.018.05%
2021-07-08438.518.26%
2021-07-07433.518.63%
2021-07-06438.018.61%
2021-07-05445.018.24%
2021-07-02448.516.68%
2021-07-01408.011.86%
2021-06-30413.012.31%
2021-06-29412.012.17%
2021-06-28414.012.51%
2021-06-25418.512.86%
2021-06-24424.512.64%
2021-06-23417.012.86%
2021-06-22405.513.40%
2021-06-21417.013.35%
2021-06-18410.014.00%
2021-06-17415.014.36%
2021-06-16408.014.41%
2021-06-15403.014.03%
2021-06-11389.014.33%
2021-06-10365.511.77%
2021-06-09354.011.83%
2021-06-08354.011.69%
2021-06-07351.512.16%
2021-06-04351.512.01%
2021-06-03352.012.10%
2021-06-02350.011.98%
2021-06-01356.011.97%
2021-05-31360.011.74%
2021-05-28357.011.89%
2021-05-27354.012.06%
2021-05-26346.512.27%
2021-05-25347.512.29%
2021-05-24352.011.54%

創意熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。