損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)63.15-7.27-21.8745.16-2.59-16.119.73-9.24-19.720.3210.3488.240000.010.00.00000000.02100.0-33.33000000-0.4-167.8-166.670.11-88.3-87.58.38-29.87-46.837.12-30.4-47.11.26-26.74-45.2215.014.162.955.31-30.5-47.165.23-24.53-44.326.1825.5-5.451340.00.09.97-26.2-42.67
23Q3 (19)68.13.3912.3446.36-0.6917.4310.729.1610.740.2952.63107.140000.010.00.00000000.0100.00000000.59293.33-6.350.94-1.0513.2511.9515.79-2.8510.2321.93-3.311.72-11.340.5814.41-23.273.37.6422.04-3.296.9324.86-4.8120.8657.6718.251340.00.013.5114.01-3.36
23Q2 (18)65.870.8922.4146.685.0233.839.820.1-7.530.195.56216.670000.010.00.00000000-100.0-100.00000000.15139.47400.00.95830.7746.1510.32-5.3215.188.39-10.1710.391.9425.1642.6518.7831.624.126.26-10.1910.415.55-21.56.9413.2389.8135.831340.00.011.85-4.6711.48
23Q1 (17)65.29-19.2344.6444.45-17.4354.029.81-19.06-1.410.185.88260.00000.010.00.00000000.030.0-72.73000000-0.38-163.33-533.33-0.13-114.77-230.010.9-30.8469.529.34-30.6171.381.55-32.6159.7914.27-2.13-5.816.97-30.6571.257.07-24.7177.196.97-74.8371.251340.00.012.43-28.5255.18
22Q4 (16)80.8333.3464.6253.8336.3563.3712.1225.2119.410.1721.43325.00000.010.00.00000000.03200.0-75.00000000.6-4.76700.00.886.021366.6715.7628.13159.6413.4627.22161.362.334.5150.014.584.52-3.8910.0527.22161.729.3928.98147.1127.6956.97154.041340.00.017.3924.39124.1
22Q3 (15)60.6212.6669.0939.4813.1982.449.68-8.853.530.14133.33250.00000.010.00.00000000.010.0-85.710000000.632000.01150.00.8327.691560.012.337.28150.5110.5839.21153.111.7125.74131.0813.95-7.8-7.127.9039.33153.217.2840.27136.3617.6481.11150.211340.00.013.9831.51111.18
22Q2 (14)53.8119.2163.0134.8820.8655.0210.626.7329.990.0620.0100.00000.010.00.00000000.01-90.910.00000000.03150.0121.430.65550.054.768.9639.35225.827.639.45245.451.3640.21147.2715.13-0.13-24.765.6739.31245.735.1930.08290.239.74139.31147.211340.00.010.6332.71139.95
22Q1 (13)45.14-8.0736.2928.86-12.4133.069.95-1.9726.110.0525.066.670000.010.00.00000000.11-8.33-26.67000000-0.0640.025.00.166.67-28.576.435.9374.735.455.8376.950.975.4361.6715.15-0.13-7.064.075.9976.963.995.082.194.07-62.6676.961340.00.08.013.2249.16
21Q4 (12)49.136.9624.4932.9552.2644.1410.158.566.390.040.033.330000.010.00.00000000.1271.43500.0000000-0.1-66.6747.370.0620.0154.556.0723.63-12.545.1523.21-15.30.9224.326.9815.171.023.033.8423.08-15.423.8023.38-17.7510.9054.6171.921340.00.07.7617.22-10.39
21Q3 (11)35.858.61.5921.64-3.82-18.469.3514.4424.830.0433.33100.00000.010.00.00000000.07600.0600.0000000-0.0657.1414.290.05-88.1266.674.9178.55299.194.1890.0294.340.7434.55335.2915.02-25.319.323.1290.24294.943.08131.58280.257.0578.93289.51340.00.06.6249.44125.17
21Q2 (10)33.01-0.3312.7822.53.734.518.173.5514.430.030.00.00000.010.00.00000000.01-93.33-75.0000000-0.14-75.0-7.690.42200.0940.02.75-25.27400.02.2-28.57494.590.55-8.33205.5620.1123.37-38.951.64-28.7507.411.33-39.27329.033.9471.3290.11340.00.04.43-17.596.89
21Q1 (9)33.12-16.024.4821.69-5.12-9.817.89-17.314.180.030.0-25.00000.010.00.00000000.15650.01400.0000000-0.0857.89-166.670.14227.27-75.03.68-46.97183.083.08-49.34211.110.6-30.2393.5516.3032.2-31.832.30-49.34210.812.19-52.6584.372.30-63.72210.811340.00.05.37-37.9980.2
20Q4 (8)39.4411.7619.6222.86-13.873.169.5427.3729.270.0350.0-50.00000.010.000000000.02100.00.0000000-0.19-171.43-11.76-0.11-266.67-266.676.94464.23104.126.08473.58121.090.86405.8834.3812.33-10.26-34.974.54474.68121.464.62470.37123.196.34250.2834.041340.00.08.66194.5676.02
20Q3 (7)35.2920.5745.5326.5423.2766.197.494.95.790.02-33.33-60.00000.010.000000000.01-75.0-66.67000000-0.0746.15-800.0-0.0340.0-133.331.23123.64-4.651.06186.493.920.17-5.56-37.0413.74-58.29-34.70.79192.593.950.81161.2917.391.8179.21-32.211340.00.02.9430.674.63
20Q2 (6)29.27-7.6720.6521.53-10.4833.47.143.331.560.03-25.0-50.00000.010.000000000.04300.0100.0000000-0.13-333.33-285.71-0.05-108.93-131.250.55-57.69-56.00.37-62.63-64.420.18-41.94-14.2932.9437.7794.450.27-63.51-64.940.31-3.13-53.031.0136.49-47.121340.00.02.25-24.5-18.48
20Q1 (5)31.7-3.8523.7824.058.5337.196.91-6.371.020.04-33.33-50.00000.01000000000.01-50.00.0000000-0.0382.35-200.00.561966.67-13.851.3-61.76-31.580.99-64.0-35.290.31-51.56-16.2223.9126.1122.740.74-63.9-35.090.32-84.54-51.520.74-84.36-35.091340.00.02.98-39.43-11.04
19Q4 (4)32.9735.960.022.1638.760.07.384.240.00.0620.00.0000.0000.0000.0000.00.02-33.330.0000.0000.0-0.17-1800.00.0-0.03-133.330.03.4163.570.02.75169.610.00.64137.040.018.96-9.890.02.05169.740.02.07200.00.04.7377.150.01340.00.04.9275.090.0
19Q3 (3)24.25-0.040.015.97-1.050.07.080.710.00.05-16.670.0000.0000.0000.0000.00.0350.00.0000.0000.00.01-85.710.00.09-43.750.01.293.20.01.02-1.920.00.2728.570.021.0424.20.00.76-1.30.00.694.550.02.6739.790.01340.00.02.811.810.0
19Q2 (2)24.26-5.270.016.14-7.930.07.032.780.00.06-25.00.0000.0000.0000.0000.00.02100.00.0000.0000.00.07133.330.00.16-75.380.01.25-34.210.01.04-32.030.00.21-43.240.016.94-13.040.00.77-32.460.00.660.00.01.9167.540.01340.00.02.76-17.610.0
19Q1 (1)25.610.00.017.530.00.06.840.00.00.080.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.00.030.00.00.650.00.01.90.00.01.530.00.00.370.00.019.480.00.01.140.00.00.660.00.01.140.00.01340.00.03.350.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)262.419.16182.6516.340.07-5.410.98133.33000.0650.000000.06-62.50000-0.0401.87-23.9841.55-4.3735.08-5.446.472.0515.586.7126.02-5.2824.78-4.140.0001340.047.76-4.5
2022 (9)240.459.12157.0558.9942.3619.120.42200.0000.04-20.000000.16-54.2900001.1902.46267.1643.45149.5737.1154.116.34125.6214.60-9.627.47152.9525.85148.560.0001340.050.01106.82
2021 (8)151.0811.3498.783.9935.5614.450.1416.67000.0525.000000.35337.50000-0.3600.6776.3217.4173.7514.671.762.8184.8716.156.7410.8671.8410.4071.620.0001340.024.1843.67
2020 (7)135.6926.6994.9932.331.079.670.12-52.0000.0433.3300000.080.00000-0.4200.38-55.8110.0227.978.534.281.521.3315.13-20.836.3234.186.0648.530.0001340.016.8321.52
2019 (6)107.1-20.4371.8-23.9628.33-3.010.25-7.41000.03000000.0814.290000-0.0600.86120.517.83-31.016.33-35.931.52.0419.1147.344.71-35.744.08-42.370.0001340.013.85-10.59
2018 (5)134.610.6894.434.9729.2130.750.2758.82000000000.0740.000000.01-96.670.39-32.7611.3514.769.8815.561.479.712.97-4.147.3315.437.0818.990.0001340.015.4924.42
2017 (4)121.6130.989.9630.3622.3426.430.1721.43000000000.05-28.570.04-50.00.01-50.00.300.58427.279.8955.998.5555.171.3461.4513.533.366.3555.265.9547.640.0001340.012.4542.94
2016 (3)92.919.6969.0123.9417.678.270.14-6.67000000000.0740.00.0800.02-60.0-0.0400.11-45.06.348.935.5111.540.83-5.6813.09-13.434.0911.754.0313.840.0001340.08.717.93
2015 (2)77.6211.6555.689.8916.3215.740.157.14000000000.050.0000.050.00.0200.2-48.725.8213.234.9412.530.8817.3315.123.353.6612.623.5418.390.0001340.08.079.2
2014 (1)69.5212.5550.6710.7314.19.90.140.000000.010.0000.0525.0000.0566.67-0.0800.3925.815.1447.74.3951.90.7527.1214.63-13.893.2551.162.9954.920.0001340.07.3928.75

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。