資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)76.3830.59000000262.419.1635.08-5.4419.89-33.77.58-39.2648.51-26.0900005.878.513.40.014.2835.230.18-52.6368.9622.8883.4324.39-0.34068.6222.670.000
2022 (9)58.494.69000000240.459.1237.1154.1130.098.2812.4824.6165.63135.3200005.4170.1313.40.010.5616.040.3872.7356.1287.2567.0770.71-0.18055.9489.050.000
2021 (8)55.8743.37000000151.0811.3414.671.7615.1328.8810.0115.7527.8966.6100003.18-28.3813.40.09.110.170.224.7629.9730.8739.2925.29-0.38029.5930.470.000
2020 (7)38.9753.3000000135.6926.698.534.2811.74-17.218.65-34.6516.74-5.8500004.447.7713.40.08.268.260.21133.3322.94.5731.365.91-0.22022.684.560.000
2019 (6)25.42-34.92000000107.1-20.436.33-35.9314.1855.8213.2495.8417.7839.4500004.1243.0613.40.07.6314.910.09-18.1821.9-5.8929.61-1.37-0.21021.69-6.430.000
2018 (5)39.06-23.26000000134.610.689.8815.569.1-0.766.76-10.3412.7510.5800002.88-11.1113.40.06.6414.880.11450.023.2710.4930.0211.76-0.09023.1810.640.000
2017 (4)50.928.83000000121.6130.98.5555.179.1716.827.54-10.7611.5358.3800003.2421.813.40.05.7810.520.02021.0618.2526.8616.58-0.11020.9517.760.000
2016 (3)39.5125.3100000092.919.695.5111.547.8523.438.453.137.28-1.0900002.6671.6113.40.05.2310.340017.816.0123.046.96-0.02017.795.70.000
2015 (2)31.5310.5200000077.6211.654.9412.536.3619.328.196.877.363.8100001.55-32.6113.40.04.7410.230016.83.1921.544.360.03016.833.380.000
2014 (1)28.5333.5700000069.5212.554.3951.95.33-32.367.67-39.97.092.900002.3-4.9613.40.04.37.230.06-40.016.2810.4520.649.440016.2810.90.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)76.3819.8730.5900000000063.15-7.27-21.877.12-30.4-47.119.89-2.5-33.77.584.07-39.2648.51-9.56-26.090000005.8768.688.513.40.00.014.280.035.230.180.0-52.6368.9611.5922.8883.439.424.39-0.34-183.33-88.8968.6211.2522.670.0000
23Q3 (19)63.7236.4524.2600000000068.13.3912.3410.2321.93-3.3120.4-30.21-16.157.28-32.07-37.5353.64-20.5710.870000003.48-18.31-43.7813.40.00.014.280.035.230.180.0-52.6361.819.8445.0776.2615.4942.41-0.1268.42-20.061.6820.4945.130.0000
23Q2 (18)46.7-20.74-2.100000000065.870.8922.418.39-10.1710.3929.2323.9166.0810.7218.4312.0467.53-3.0765.390000004.26-14.29-39.3213.40.00.014.2835.2335.230.18-52.63-52.6351.57-21.2261.0666.03-13.5853.67-0.38-111.11-52.051.19-21.5861.130.0000
23Q1 (17)58.920.746.6800000000065.29-19.2344.649.34-30.6171.3823.59-21.3770.949.05-27.457.0169.676.16134.50000004.97-8.1362.9513.40.00.010.560.016.040.380.072.7365.4616.6484.8176.4113.9370.79-0.180.00.065.2816.785.240.0000
22Q4 (16)58.4914.064.6900000000080.8333.3464.6213.4627.22161.3630.023.398.2812.487.0324.6165.6335.66135.320000005.41-12.670.1313.40.00.010.560.016.040.380.072.7356.1231.7487.2567.0725.2570.71-0.18-80.052.6355.9431.6289.050.0000
22Q3 (15)51.287.5117.2100000000060.6212.6669.0910.5839.21153.1124.3338.24101.2411.6621.8336.3948.3818.49101.250000006.19-11.8261.6213.40.00.010.560.016.040.380.072.7342.633.0471.8453.5524.6256.95-0.160.073.6842.533.7774.110.0000
22Q2 (14)47.7-13.635.2700000000053.8119.2163.017.639.45245.4517.627.5448.279.5713.1113.5740.8337.43148.510000007.02130.1652.9413.40.00.010.5616.0416.040.3872.7372.7332.02-9.655.2942.97-3.9643.52-0.25-38.8932.4331.77-9.8556.890.0000
22Q1 (13)55.23-1.1534.0500000000045.14-8.0736.295.455.8376.9513.8-8.7922.348.46-15.512.8529.716.53125.250000003.05-4.09-30.2113.40.00.09.10.010.170.220.04.7635.4218.1836.3444.7413.8729.91-0.1852.6337.9335.2419.0937.170.0000
21Q4 (12)55.8727.743.3700000000049.136.9624.495.1523.21-15.315.1325.1428.8810.0117.1415.7627.8916.0166.610000003.18-16.97-28.3813.40.00.09.10.010.170.220.04.7629.9720.930.8739.2915.1525.29-0.380.0-72.7329.5921.2230.470.0000
21Q3 (11)43.75-3.4487.2900000000035.858.61.594.1890.0294.3412.091.853.878.551.45-5.0924.0446.3224.30000003.83-16.5618.9413.40.00.09.10.010.170.220.04.7624.7920.2246.9534.1213.9634.7-0.38-2.7-40.7424.4120.5447.050.0000
21Q2 (10)45.319.9842.4800000000033.01-0.3312.782.2-28.57494.5911.875.23-6.248.432.44-21.3316.4324.56-17.060000004.595.0317.0913.40.00.09.110.1710.170.224.764.7620.62-20.6330.5129.94-13.0723.41-0.37-27.59-27.5920.25-21.1830.560.0000
21Q1 (9)41.25.7259.3200000000033.12-16.024.483.08-49.34211.1111.28-3.92-23.898.23-4.91-37.1813.19-21.21-21.070000004.37-1.58-5.013.40.00.08.260.08.260.210.0133.3325.9813.4513.5534.449.8212.55-0.29-31.82-31.8225.6913.2713.370.0000
20Q4 (8)38.9766.8253.300000000039.4411.7619.626.08473.58121.0911.740.86-17.218.65-3.95-34.6616.74-13.44-5.850000004.4437.897.7713.40.00.08.260.08.260.210.0133.3322.935.744.5731.3623.815.91-0.2218.52-4.7622.6836.634.560.0000
20Q3 (7)23.36-26.54-21.4300000000035.2920.5745.531.06186.493.9211.64-8.067.689.01-15.91019.34-2.3747.630000003.22-17.86-31.3413.40.00.08.260.08.260.210.0133.3316.876.77-12.0925.334.41-5.84-0.276.9-145.4516.67.03-13.00.0000
20Q2 (6)31.822.9730.0100000000029.27-7.6720.650.37-62.63-64.4212.66-14.5710.2810.71-18.2019.8118.5577.670000003.92-14.78-24.6213.40.00.08.268.268.260.21133.33133.3315.8-30.94-13.0424.26-20.72-6.26-0.29-31.82-625.015.51-31.55-14.450.0000
20Q1 (5)25.861.73-22.3700000000031.7-3.8523.780.99-64.0-35.2914.824.51108.7313.09-1.11016.71-6.0236.630000004.611.6575.5713.40.00.07.630.014.910.090.0-18.1822.884.47-7.7430.63.34-3.01-0.22-4.76-340.022.664.47-8.440.0000
19Q4 (4)25.42-14.50.0000.0000.0000.032.9735.960.02.75169.610.014.1831.170.013.2400.017.7835.730.0000.0000.04.12-12.150.013.40.00.07.630.00.00.090.00.021.914.120.029.6110.070.0-0.21-90.910.021.6913.680.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。