3388 崇越電


股價漲跌幅
202220212020
崇越電2.0%24.0%8.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
87.0 2.85% 89.48 102.9 18.28% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率19.7517.2716.9519.2517.8916.0916.3515.8315.58
營業利益率8.136.336.437.566.485.265.465.735.86
折舊負擔比率0.590.680.720.060.080.080.100.080.08
稅前淨利率8.496.636.387.656.215.525.525.996.26
股東權益報酬率14.3010.2110.5814.6411.859.919.8311.0911.99
資產報酬率10.247.527.6210.118.227.037.088.018.84
本業收入比95.7695.43100.8198.93104.4195.2598.9895.7893.53
業外獲益比4.244.57-0.811.07-4.414.751.024.226.47
無形資產佔淨值比0.000.020.020.020.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率20.4320.1818.7419.9920.1518.6216.6716.4917.1516.7716.9116.5817.6418.3218.7020.1119.81
營業利益率8.567.918.328.268.046.536.346.286.116.466.576.745.896.847.907.717.71
稅前淨利率8.978.418.508.528.537.166.596.376.306.366.486.546.066.987.657.848.08
本業收入比95.7593.8798.1096.8494.1891.6196.3898.3397.30101.63101.49103.0197.1497.83103.4598.3095.18
業外獲益比4.726.132.383.165.829.033.621.672.70-1.63-1.49-3.012.862.17-3.451.704.82

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)378650622261381341422502306
自由現金流量(百萬)375603412219380331460371322
稅後淨利(百萬)595394376463350290290319336


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-561691032085412161154-772653760260107-1140125
自由現金流量(百萬)-571681031984410162142-111461295259102-113125
稅後淨利(百萬)1611571571421391121039584991019680100130124109

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)943479137772854576727234711375197155
營業利益(百萬)767501500646497381388431419
稅後淨利(百萬)595394376463350290290319336
EPS(完全稀釋)7.965.285.067.325.474.584.605.095.36
營收成長率(%)19.221.81-9.0511.386.051.70-5.405.09N/A
營業利益成長率(%)53.090.20-22.6029.9830.45-1.80-9.982.86N/A
稅後淨利成長率(%)51.024.79-18.7932.2920.690.00-9.09-5.06N/A
EPS成長率(%)50.764.35-30.8733.8219.43-0.43-9.63-5.04N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)23672517247422302213216920971884176219402072202917321973227422442054
營業利益(百萬)203199206184178142133118108125136137102135180173158
稅後淨利(百萬)1611571571421391121039584991019680100130124109
EPS(完全稀釋)2.172.112.121.921.881.521.391.281.141.341.361.301.111.592.102.001.76
去年同期營收成長率(%)6.9616.0417.9818.3725.6011.801.21-7.151.73-1.67-8.88-9.58-15.680.000.000.00-
去年同期營業利益成長率(%)14.0440.1454.8955.9364.8113.60-2.21-13.875.88-7.41-24.44-20.81-35.440.000.000.00-
去年同期稅後淨利成長率(%)15.8340.1852.4349.4765.4813.131.98-1.045.00-1.00-22.31-22.58-26.610.000.000.00-
去年同期EPS成長率(%)15.4338.8252.5250.0064.9113.432.21-1.542.70-15.72-35.24-35.00-36.930.000.000.00-
較上季營收成長率(%)-5.961.7410.940.772.033.4311.316.92-9.18-6.372.1217.15-12.21-13.241.349.250.00
較上季營業利益成長率(%)2.01-3.4011.963.3725.356.7712.719.26-13.60-8.09-0.7334.31-24.44-25.004.059.490.00
較上季稅後淨利成長率(%)2.550.0010.562.1624.118.748.4213.10-15.15-1.985.2120.00-20.00-23.084.8413.760.00
較上季EPS成長率(%)2.84-0.4710.422.1323.689.358.5912.28-14.93-1.474.6217.12-30.19-24.295.0013.640.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-22.73-0.955.432019/12-11.277.93-9.5
2022/350.126.677.542019/1112.084.6-10.74
2022/1~2-23.648.128.122019/10-5.25-15.77-12.14
2021/12-6.877.5119.142019/9-7.57-6.88-11.73
2021/116.3317.0720.382019/81.84-7.62-12.31
2021/10-6.1624.5220.772019/70.77-12.54-13.01
2021/93.1515.2420.332019/6-2.78-6.85-13.1
2021/814.8527.8521.122019/513.37-7.03-14.39
2021/7-5.9611.1320.072019/4-6.76-15.8-16.39
2021/611.8426.0221.712019/365.45-15.38-16.59
2021/5-3.4219.420.822019/1~2-37.88-17.35-17.35
2021/4-16.7810.0421.162018/12-14.0-11.0611.94
2021/361.7917.0725.352018/11-9.74-7.1713.79
2021/1~2-31.3131.4831.482018/104.7414.4316.17
2020/121.422.821.832018/9-8.3-0.9116.37
2020/1113.17.470.022018/8-3.5711.0718.85
2020/10-13.166.5-0.782018/77.3224.4820.11
2020/914.4416.2-1.552018/6-2.9711.7719.33
2020/8-0.16-6.14-3.812018/52.6728.5421.03
2020/76.63-4.26-3.442018/4-6.324.7419.14
2020/65.96-9.52-3.292018/358.2415.7616.75
2020/5-10.99-17.0-1.882018/1~2-35.7117.3717.37
2020/4-11.465.72.662017/12-10.240.746.36
2020/355.3211.311.562017/1111.2614.446.9
2020/1~2-9.03-4.61-4.612017/10-9.31-3.656.11

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
212.0189.012.169
2021Q4(百萬)2020Q4(百萬)YoY(%)
212.0155.036.774
2021Q3(百萬)2020Q3(百萬)YoY(%)
210.0138.052.173

EPS較上季
2022Q1(元)2021Q4(元)比率
2.172.110.0284

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.334.173.974.234.024.044.064.354.46
存貨周轉率9.818.497.238.329.179.007.847.949.18

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.001.051.091.061.101.061.041.020.970.981.001.060.890.921.051.121.07
存貨周轉率1.972.522.662.492.562.592.371.901.742.012.142.051.621.842.272.222.18

償債能力-近10年
202120202019201820172016201520142013
負債比0.300.270.270.320.310.310.280.280.28
金融負債(百萬)211180131215179228210105121
營收淨額(百萬)943479137772854576727234711375197155
利息保障倍數202.28108.0173.85145.97181.19141.86339.06411.90394.49
長期銀行借款占稅後淨利比0.020.060.110.120.200.290.290.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)943479137772854576727234711375197155
推銷費用(百萬)715563539630577510513468432
管理費用(百萬)379304293358299274262271244
研發費(百萬)00000002020
推銷費用率(%)7.587.116.947.377.527.057.216.226.04
管理費用率(%)4.023.843.774.193.903.793.683.603.41
研發費用率(%)0.000.000.000.000.000.000.000.270.28

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)23672517247422302213216920971884176219402072202917321973227422442054
推銷費用(百萬)177208163172173171142128121132143145119144163180143
管理費用(百萬)100100939095937565717275717579829998
研發費(百萬)00000000000000000
推銷費用率(%)7.488.266.597.717.827.886.776.796.876.806.907.156.877.307.178.026.96
管理費用率(%)4.223.973.764.044.294.293.583.454.033.713.623.504.334.003.614.414.77
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3388-崇越電OXOOOOOXXO
16年7.41億40.98%29.77%0.0%309.18%236百萬14.24%

融資使用率
日期股價融資使用率
2022-05-18 -87.00.72%
2022-05-1785.60.72%
2022-05-1685.00.72%
2022-05-1383.60.71%
2022-05-1283.20.70%
2022-05-1183.50.71%
2022-05-1083.80.69%
2022-05-0986.60.65%
2022-05-0687.20.70%
2022-05-0587.70.70%
2022-05-0487.20.71%
2022-05-0386.70.71%
2022-04-2987.10.70%
2022-04-2886.80.71%
2022-04-2786.80.71%
2022-04-2688.00.62%
2022-04-2587.20.63%
2022-04-2289.20.75%
2022-04-2189.70.77%
2022-04-2089.60.65%
2022-04-1988.70.62%
2022-04-1887.90.60%
2022-04-1588.20.59%
2022-04-1487.90.59%
2022-04-1387.90.59%
2022-04-1287.30.60%
2022-04-1187.90.60%
2022-04-0887.30.61%
2022-04-0787.20.61%
2022-04-0687.80.63%
2022-04-0187.30.63%
2022-03-3187.20.63%
2022-03-3087.80.69%
2022-03-2988.10.67%
2022-03-2887.80.63%
2022-03-2587.80.64%
2022-03-2487.50.64%
2022-03-2387.30.65%
2022-03-2287.10.65%
2022-03-2187.60.65%
2022-03-1887.40.65%
2022-03-1787.40.65%
2022-03-1686.90.65%
2022-03-1587.40.65%
2022-03-1487.70.65%
2022-03-1187.30.65%
2022-03-1086.70.66%
2022-03-0984.50.65%
2022-03-0883.70.63%
2022-03-0785.40.64%
2022-03-0486.10.71%
2022-03-0386.30.66%
2022-03-0285.40.62%
2022-03-0184.60.58%
2022-02-2584.00.59%
2022-02-2484.50.61%
2022-02-2385.50.59%
2022-02-2285.00.64%
2022-02-2185.60.63%
2022-02-1885.30.66%
2022-02-1784.80.72%
2022-02-1684.50.68%
2022-02-1583.90.69%
2022-02-1483.80.69%
2022-02-1184.50.69%
2022-02-1084.60.69%
2022-02-0984.70.69%
2022-02-0884.50.69%
2022-02-0783.80.79%
2022-01-2682.60.93%
2022-01-2582.91.15%
2022-01-2483.71.31%
2022-01-2183.81.42%
2022-01-2085.51.61%
2022-01-1985.61.72%
2022-01-1885.51.74%
2022-01-1785.51.76%
2022-01-1485.41.76%
2022-01-1386.71.81%
2022-01-1287.31.81%
2022-01-1187.31.85%
2022-01-1088.81.85%
2022-01-0787.91.81%
2022-01-0688.11.83%
2022-01-0588.21.73%
2022-01-0485.21.53%
2022-01-0385.41.57%
2021-12-3085.51.57%
2021-12-2984.91.61%
2021-12-2884.71.50%
2021-12-2784.31.50%
2021-12-2484.41.56%
2021-12-2384.11.56%
2021-12-2284.51.61%
2021-12-2184.31.60%
2021-12-2084.01.62%
2021-12-1784.81.66%
2021-12-1684.61.68%
2021-12-1584.61.65%
2021-12-1484.51.61%
2021-12-1383.91.53%
2021-12-1082.71.39%
2021-12-0982.91.27%
2021-12-0883.21.27%
2021-12-0782.51.27%
2021-12-0682.41.29%
2021-12-0382.21.31%
2021-12-0282.01.31%
2021-12-0182.11.31%
2021-11-3081.81.31%
2021-11-2980.91.27%
2021-11-2681.21.25%
2021-11-2581.91.30%
2021-11-2481.51.26%
2021-11-2381.51.25%
2021-11-2282.61.24%
2021-11-1982.61.26%
2021-11-1881.91.15%
2021-11-1781.51.13%
2021-11-1681.31.15%
2021-11-1580.31.31%
2021-11-1280.31.37%
2021-11-1180.51.40%
2021-11-1080.81.42%
2021-11-0980.81.34%
2021-11-0881.21.33%
2021-11-0580.71.18%
2021-11-0479.41.06%
2021-11-0378.90.91%
2021-11-0279.00.90%
2021-11-0179.00.89%
2021-10-2978.60.92%
2021-10-2878.40.93%
2021-10-2778.50.93%
2021-10-2678.40.95%
2021-10-2578.50.95%
2021-10-2278.70.99%
2021-10-2178.50.95%
2021-10-2078.40.92%
2021-10-1978.91.17%
2021-10-1879.21.17%
2021-10-1579.01.17%
2021-10-1479.11.15%
2021-10-1379.11.14%
2021-10-1278.11.18%
2021-10-0877.91.21%
2021-10-0778.31.30%
2021-10-0677.20.96%
2021-10-0577.30.98%
2021-10-0477.00.97%
2021-10-0176.20.94%
2021-09-3077.81.13%
2021-09-2977.11.12%
2021-09-2878.11.22%
2021-09-2778.11.22%
2021-09-2478.11.08%
2021-09-2378.01.02%
2021-09-2277.31.01%
2021-09-1777.91.01%
2021-09-1677.91.01%
2021-09-1577.91.03%
2021-09-1478.10.99%
2021-09-1378.31.03%
2021-09-1077.01.00%
2021-09-0976.81.00%
2021-09-0877.11.00%
2021-09-0778.01.05%
2021-09-0678.01.09%
2021-09-0378.41.09%
2021-09-0277.01.07%
2021-09-0177.51.06%
2021-08-3177.61.07%
2021-08-3077.71.07%
2021-08-2777.71.07%
2021-08-2677.91.16%
2021-08-2577.01.19%
2021-08-2475.31.13%
2021-08-2375.21.13%
2021-08-2074.51.13%
2021-08-1974.01.13%
2021-08-1875.31.16%
2021-08-1775.11.16%
2021-08-1676.01.19%
2021-08-1376.41.22%
2021-08-1276.81.25%
2021-08-1176.61.24%
2021-08-1077.21.25%
2021-08-0977.61.25%
2021-08-0677.11.27%
2021-08-0577.11.27%
2021-08-0475.91.26%
2021-08-0376.01.27%
2021-08-0276.31.27%
2021-07-3076.41.27%
2021-07-2976.71.27%
2021-07-2876.51.27%
2021-07-2777.11.27%
2021-07-2677.01.23%
2021-07-2375.31.24%
2021-07-2275.31.24%
2021-07-2175.21.24%
2021-07-2075.01.32%
2021-07-1979.61.51%
2021-07-1679.71.29%
2021-07-1579.71.23%
2021-07-1479.71.20%
2021-07-1379.61.18%
2021-07-1279.41.14%
2021-07-0978.31.09%
2021-07-0878.41.06%
2021-07-0778.41.12%
2021-07-0678.41.03%
2021-07-0578.21.09%
2021-07-0277.40.89%
2021-07-0177.60.90%
2021-06-3077.50.91%
2021-06-2977.60.92%
2021-06-2877.50.90%
2021-06-2576.80.89%
2021-06-2476.00.71%
2021-06-2375.70.71%
2021-06-2275.90.71%
2021-06-2176.00.71%
2021-06-1875.70.71%
2021-06-1775.80.77%
2021-06-1676.10.77%
2021-06-1575.80.77%
2021-06-1175.50.77%
2021-06-1075.60.80%
2021-06-0975.40.80%
2021-06-0875.40.84%
2021-06-0775.20.84%
2021-06-0475.80.90%
2021-06-0375.70.87%
2021-06-0275.50.90%
2021-06-0175.60.89%
2021-05-3175.20.90%
2021-05-2874.80.86%
2021-05-2775.00.85%
2021-05-2674.90.82%

崇越電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。