3290 東浦


股價漲跌幅
202220212020
東浦-30.0%64.0%12.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
19.2 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率19.9522.2618.3120.5716.4316.0215.359.9415.38
營業利益率3.945.863.485.733.732.411.55-1.283.23
折舊負擔比率9.908.588.184.864.105.224.593.444.49
稅前淨利率3.918.052.207.443.122.214.862.6410.26
股東權益報酬率5.434.411.3111.052.671.955.673.5119.51
資產報酬率2.912.541.105.591.661.343.282.128.74
本業收入比101.4972.79157.6977.11119.35108.9332.09-48.8431.44
業外獲益比-1.4927.21-57.6922.89-19.35-8.9367.91148.8468.56
無形資產佔淨值比0.100.100.260.220.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率5.6821.4520.8619.0316.3224.0625.3521.8112.0711.7015.1720.4525.1623.1025.5317.8211.32
營業利益率-13.226.817.20-0.96-2.109.5811.064.24-11.53-3.311.496.358.108.8012.490.90-5.02
稅前淨利率-13.285.757.61-2.070.367.429.0010.004.40-15.534.787.267.969.8714.923.96-4.96
本業收入比100.00118.7595.1242.86-600.00129.27121.2842.11-254.5521.9232.2688.24102.3888.7583.0622.73100.00
業外獲益比0.00-18.754.8857.14700.00-29.27-23.4057.89345.4578.0870.9711.76-2.3811.2516.1377.27-0.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)13510458128178-256499623
自由現金流量(百萬)-12-220490115-61-88549-303163
稅後淨利(百萬)77611716637359757254


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)24328-6417154-1824-37135312182-13322023514527
自由現金流量(百萬)2159-117-43140-47-231-69128275159-172227218-19-53-31
稅後淨利(百萬)-38333643-2035369-742240307410119-28

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)171816892358269629752546274632603253
營業利益(百萬)6899821551116143-42105
稅後淨利(百萬)77611716637359757254
EPS(完全稀釋)0.770.610.171.670.370.350.970.572.98
營收成長率(%)1.72-28.37-12.54-9.3816.85-7.28-15.770.22N/A
營業利益成長率(%)-31.3120.73-47.1039.6481.9741.86N/AN/AN/A
稅後淨利成長率(%)26.23258.82-89.76348.655.71-63.9270.18-77.56N/A
EPS成長率(%)26.23258.82-89.82351.355.71-63.9270.18-80.87N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)285558540340279556519375239469655703532808828559500
營業利益(百萬)-383839-3-6535716-28-16104543711035-25
稅後淨利(百萬)-38333643-2035369-742240307410119-28
EPS(完全稀釋)-0.380.330.360.050.03-0.200.360.370.09-0.750.220.400.300.741.020.19-0.28
去年同期營收成長率(%)2.150.364.05-9.3316.7418.55-20.76-46.66-55.08-41.96-20.8925.766.400.000.000.00-
去年同期營業利益成長率(%)-533.33-28.30-31.58-118.7578.57431.25470.00-64.44-165.12-122.54-90.29800.00272.000.000.000.00-
去年同期稅後淨利成長率(%)-1366.67265.002.86-88.89-66.6772.9759.09-10.00-70.00-200.00-78.22110.53207.140.000.000.00-
去年同期EPS成長率(%)-1366.67265.000.00-86.49-66.6773.3363.64-7.50-70.00-201.35-78.43110.53207.140.000.000.00-
較上季營收成長率(%)-48.923.3358.8221.86-49.827.1338.4056.90-49.04-28.40-6.8332.14-34.16-2.4248.1211.800.00
較上季營業利益成長率(%)-200.00-2.561400.0050.00-111.32-7.02256.25157.14-75.00-260.00-77.784.65-39.44-31.071960.00120.000.00
較上季稅後淨利成長率(%)-215.15-8.33800.0033.33115.00-157.14-2.78300.00112.16-436.36-45.0033.33-59.46-26.73431.58167.860.00
較上季EPS成長率(%)-215.15-8.33620.0066.67115.00-155.56-2.70311.11112.00-440.91-45.0033.33-59.46-27.45436.84167.860.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/420.326.193.152019/12-16.19-47.13-12.87
2022/332.621.671.972019/11-3.81-41.28-9.25
2022/1~2-38.192.122.122019/10-2.5-40.15-5.16
2021/12-0.53-2.761.692019/9-24.44-35.140.07
2021/11-11.515.762.232019/8-8.5-23.025.89
2021/10-6.84-1.121.782019/725.16-3.9912.43
2021/916.337.82.312019/6-9.255.6416.49
2021/835.713.11.132019/5-21.2515.8918.86
2021/722.34-0.10.652019/419.0557.1919.69
2021/6-6.17-2.880.822019/3124.2669.636.3
2021/510.13-5.71.682019/1~2-44.83-18.08-18.08
2021/415.2-18.324.22018/12-6.92-19.68-9.04
2021/352.14-23.4316.712018/11-1.96-11.35-7.76
2021/1~2-49.7559.1959.192018/105.657.8-7.28
2020/128.1833.85-28.362018/9-10.31-3.2-9.18
2020/11-17.283.68-32.182018/814.118.69-10.1
2020/101.5620.55-35.022018/737.7417.56-13.48
2020/911.2615.72-40.02018/6-0.45-7.29-18.78
2020/831.49-21.41-45.642018/56.8-15.94-20.92
2020/718.94-45.31-49.392018/428.47-23.92-22.21
2020/6-8.89-42.45-50.222018/325.42-38.11-21.58
2020/5-4.6-42.68-51.722018/1~2-55.7-12.6-12.6
2020/48.0-52.68-54.192017/122.7225.3916.88
2020/3242.27-47.83-54.982017/1119.229.8915.93
2020/1~2-55.26-60.69-60.682017/10-5.14-4.4716.78

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
32.041.0-21.95
2021Q3(百萬)2020Q3(百萬)YoY(%)
41.047.0-12.76

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.380.33-2.151

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率1.902.252.562.112.432.392.522.563.11
存貨周轉率5.545.677.546.436.756.567.368.518.96

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.540.540.490.500.550.500.490.560.57
金融負債(百萬)9329357906956466016501020490
營收淨額(百萬)171816892358269629752546274632603253
利息保障倍數5.4010.274.2316.017.355.106.464.2420.03
長期銀行借款占稅後淨利比4.515.691.291.282.688.631.183.070.05

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)171816892358269629752546274632603253
推銷費用(百萬)857895112118981096977
管理費用(百萬)160172215249220211232239272
研發費(百萬)312437373938385846
推銷費用率(%)4.954.624.034.153.973.853.972.122.37
管理費用率(%)9.3110.189.129.247.398.298.457.338.36
研發費用率(%)1.801.421.571.371.311.491.381.781.41

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)285558540340279556519375239469655703532808828559500
推銷費用(百萬)1327191821232018172423222532322424
管理費用(百萬)3047484124474644363658675570666151
研發費(百萬)1287988844891010111097
推銷費用率(%)4.564.843.525.297.534.143.854.807.115.123.513.134.703.963.864.294.80
管理費用率(%)10.538.428.8912.068.608.458.8611.7315.067.688.859.5310.348.667.9710.9110.20
研發費用率(%)4.211.431.302.652.871.441.541.071.671.711.371.421.881.361.211.611.40

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3290-東浦OXXXXOOXXX
17年9.95億69.4%52.09%26.36%94.77%224百萬-10.6%

融資使用率
日期股價融資使用率
2022-05-18 -19.257.94%
2022-05-1719.157.91%
2022-05-1619.157.93%
2022-05-1319.358.15%
2022-05-1219.058.25%
2022-05-1119.3558.25%
2022-05-1019.858.16%
2022-05-0919.458.18%
2022-05-0620.058.15%
2022-05-0519.858.15%
2022-05-0419.6558.21%
2022-05-0319.9558.32%
2022-04-2920.1558.26%
2022-04-2820.6558.36%
2022-04-2720.6558.36%
2022-04-2622.058.40%
2022-04-2521.657.92%
2022-04-2222.357.46%
2022-04-2122.4557.40%
2022-04-2022.3557.30%
2022-04-1922.257.37%
2022-04-1821.9557.34%
2022-04-1521.9557.26%
2022-04-1421.556.93%
2022-04-1321.357.02%
2022-04-1220.9556.99%
2022-04-1121.1557.12%
2022-04-0821.8557.24%
2022-04-0721.0557.64%
2022-04-0622.057.48%
2022-04-0122.1557.50%
2022-03-3122.257.21%
2022-03-3022.3557.06%
2022-03-2922.3557.07%
2022-03-2821.7556.72%
2022-03-2522.056.09%
2022-03-2420.7556.02%
2022-03-2320.556.04%
2022-03-2220.656.09%
2022-03-2120.5556.32%
2022-03-1819.955.69%
2022-03-1719.955.65%
2022-03-1619.7555.66%
2022-03-1518.955.76%
2022-03-1419.855.78%
2022-03-1119.655.95%
2022-03-1019.8555.82%
2022-03-0919.5556.36%
2022-03-0819.056.51%
2022-03-0720.4558.34%
2022-03-0422.761.01%
2022-03-0323.161.14%
2022-03-0223.361.09%
2022-03-0123.6561.00%
2022-02-2522.3561.29%
2022-02-2422.861.82%
2022-02-2323.862.65%
2022-02-2223.6562.72%
2022-02-2124.362.38%
2022-02-1824.961.88%
2022-02-1724.2561.85%
2022-02-1625.062.27%
2022-02-1525.061.76%
2022-02-1424.461.49%
2022-02-1124.2561.84%
2022-02-1024.461.65%
2022-02-0925.0560.74%
2022-02-0823.959.34%
2022-02-0723.4559.12%
2022-01-2621.759.47%
2022-01-2521.359.57%
2022-01-2422.459.56%
2022-01-2122.460.07%
2022-01-2023.1559.96%
2022-01-1923.1560.01%
2022-01-1823.5559.67%
2022-01-1722.659.43%
2022-01-1422.458.69%
2022-01-1322.3558.16%
2022-01-1222.858.80%
2022-01-1125.058.89%
2022-01-1025.957.95%
2022-01-0725.957.71%
2022-01-0626.7557.84%
2022-01-0526.0556.64%
2022-01-0428.054.45%
2022-01-0327.653.13%
2021-12-3025.9547.27%
2021-12-2925.647.19%
2021-12-2824.9542.67%
2021-12-2722.738.66%
2021-12-2422.539.20%
2021-12-2322.5538.59%
2021-12-2222.2538.23%
2021-12-2122.1538.38%
2021-12-2022.3538.34%
2021-12-1721.839.21%
2021-12-1622.838.19%
2021-12-1521.9538.08%
2021-12-1422.1536.78%
2021-12-1322.0535.47%
2021-12-1020.433.28%
2021-12-0921.3533.97%
2021-12-0821.234.37%
2021-12-0723.133.78%
2021-12-0622.533.29%
2021-12-0322.032.78%
2021-12-0222.130.31%
2021-12-0120.5524.59%
2021-11-3019.9524.07%
2021-11-2918.921.00%
2021-11-2618.8520.18%
2021-11-2518.220.39%
2021-11-2418.918.40%
2021-11-2317.215.29%
2021-11-2216.3515.34%
2021-11-1915.615.35%
2021-11-1816.115.11%
2021-11-1716.1514.96%
2021-11-1615.9515.34%
2021-11-1515.915.43%
2021-11-1215.316.44%
2021-11-1115.3516.53%
2021-11-1015.214.76%
2021-11-0915.214.80%
2021-11-0815.0514.99%
2021-11-0515.2514.96%
2021-11-0415.0514.94%
2021-11-0315.0515.36%
2021-11-0215.0515.47%
2021-11-0115.3515.72%
2021-10-2914.9515.82%
2021-10-2814.9515.96%
2021-10-2715.315.92%
2021-10-2614.915.82%
2021-10-2514.716.05%
2021-10-2214.7516.08%
2021-10-2114.6516.45%
2021-10-2015.016.79%
2021-10-1915.3516.78%
2021-10-1815.316.81%
2021-10-1515.3517.04%
2021-10-1415.117.57%
2021-10-1315.415.90%
2021-10-1214.013.19%
2021-10-0813.912.83%
2021-10-0713.8512.69%
2021-10-0613.712.63%
2021-10-0514.0512.30%
2021-10-0413.8512.47%
2021-10-0113.712.45%
2021-09-3014.312.57%
2021-09-2914.4513.08%
2021-09-2813.1510.45%
2021-09-2713.010.34%
2021-09-2413.110.33%
2021-09-2312.910.35%
2021-09-2212.710.39%
2021-09-1712.7510.43%
2021-09-1612.710.45%
2021-09-1512.9510.47%
2021-09-1413.010.51%
2021-09-1312.610.36%
2021-09-1012.510.40%
2021-09-0912.4510.50%
2021-09-0812.4510.48%
2021-09-0712.710.48%
2021-09-0612.6510.57%
2021-09-0312.810.59%
2021-09-0212.6510.85%
2021-09-0112.910.95%
2021-08-3113.010.95%
2021-08-3013.0510.94%
2021-08-2713.010.91%
2021-08-2612.5510.95%
2021-08-2512.7510.96%
2021-08-2412.6510.97%
2021-08-2312.6510.88%
2021-08-2012.5510.75%
2021-08-1912.4510.62%
2021-08-1812.710.75%
2021-08-1712.7510.62%
2021-08-1612.9510.63%
2021-08-1313.010.70%
2021-08-1213.010.79%
2021-08-1113.010.81%
2021-08-1013.0510.83%
2021-08-0913.0511.10%
2021-08-0613.0511.11%
2021-08-0513.0511.19%
2021-08-0413.111.19%
2021-08-0313.111.19%
2021-08-0212.9511.19%
2021-07-3013.011.49%
2021-07-2913.1511.47%
2021-07-2813.1511.46%
2021-07-2713.2511.45%
2021-07-2613.1511.44%
2021-07-2313.0511.39%
2021-07-2213.011.35%
2021-07-2113.0511.34%
2021-07-2013.211.32%
2021-07-1913.311.31%
2021-07-1613.411.40%
2021-07-1513.1511.38%
2021-07-1413.3511.39%
2021-07-1312.9511.55%
2021-07-1213.111.82%
2021-07-0913.011.83%
2021-07-0813.312.44%
2021-07-0713.3512.41%
2021-07-0613.4512.04%
2021-07-0513.511.97%
2021-07-0213.411.70%
2021-07-0113.7512.14%
2021-06-3014.3512.19%
2021-06-2914.012.87%
2021-06-2813.313.41%
2021-06-2512.7511.85%
2021-06-2412.7511.68%
2021-06-2312.811.58%
2021-06-2213.011.52%
2021-06-2112.811.61%
2021-06-1812.411.75%
2021-06-1712.511.72%
2021-06-1612.511.66%
2021-06-1512.611.60%
2021-06-1112.611.58%
2021-06-1012.711.56%
2021-06-0912.611.60%
2021-06-0812.611.56%
2021-06-0712.611.54%
2021-06-0412.711.50%
2021-06-0312.7511.47%
2021-06-0212.711.46%
2021-06-0112.711.47%
2021-05-3112.611.44%
2021-05-2812.611.38%
2021-05-2712.511.26%
2021-05-2612.511.10%

東浦熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。