2707 晶華


股價漲跌幅
20222021202020192018
晶華8.0%12.0%-12.0%25.0%-13.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
162.0 -3.48% 156.37 179.83 11.01% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率27.0528.2233.4933.7234.1634.1336.4837.7138.85
營業利益率10.9213.5419.3316.9818.4218.6220.8120.8921.51
折舊負擔比率12.6512.1710.956.166.046.295.574.864.67
稅前淨利率48.7116.2524.9625.0819.0017.3020.3421.6823.65
股東權益報酬率50.8320.3335.1934.6728.6124.9930.9231.8634.66
資產報酬率20.957.2715.2418.5714.9013.1716.1816.3017.66
本業收入比22.4083.3177.4467.6896.92107.59102.2896.3691.00
業外獲益比77.5616.6922.5632.323.08-7.59-2.363.649.07
無形資產佔淨值比0.190.230.200.410.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率34.4439.3013.7116.0632.3231.0730.9721.8526.6833.2232.8733.9833.9035.5533.7833.6431.9633.0234.4933.62
營業利益率23.2722.64-5.08-1.8219.5316.9017.394.0112.5420.1319.9119.1518.1121.8218.4411.4616.3019.7418.0917.90
稅前淨利率24.2726.00160.167.8223.1419.1918.5311.4013.9723.7922.0232.9821.6026.3919.2838.9015.5121.3118.5219.08
本業收入比95.9486.93-3.16-23.7584.3687.9693.8635.6590.0084.6990.4258.0783.7582.5595.7129.53104.8792.5297.5294.03
業外獲益比4.0612.78103.16123.7515.6412.046.1465.2210.5315.319.5841.9316.2517.234.2970.62-4.877.482.176.29

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)15510192352125513731391167316421264
自由現金流量(百萬)218447822931409109210311007791649
稅後淨利(百萬)2177660134413691060954113511231133


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)233719-1444657224-3891018332581098106118942311030-161037097354
自由現金流量(百萬)135320223975667-7811282184-20610541379-67-73891392-40-3114793141
稅後淨利(百萬)251295150311126822220288148325280440300355227568219318257252

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)493154236536667670056856667663325736
營業利益(百萬)5387341263113312901276138913231234
稅後淨利(百萬)2177660134413691060954113511231133
EPS(完全稀釋)16.534.969.9810.217.977.298.789.4410.57
營收成長率(%)-9.07-17.03-2.10-4.702.172.705.4310.39N/A
營業利益成長率(%)-26.70-41.8811.47-12.171.10-8.144.997.21N/A
稅後淨利成長率(%)229.85-50.89-1.8329.1511.11-15.951.07-0.88N/A
EPS成長率(%)233.27-50.30-2.2528.119.33-16.97-6.99-10.69N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)14211352100610261546155814931011136117041613153916801693157416901720187917361668
營業利益(百萬)331306-51-1930226326041171343321295304369290194280371314299
稅後淨利(百萬)251295150311126822220288148325280440300355227568219318257252
EPS(完全稀釋)1.972.3111.800.872.111.751.590.691.162.562.193.472.372.801.794.481.732.512.031.99
去年同期營收成長率(%)-8.09-13.22-32.621.4813.59-8.57-7.44-34.31-18.990.652.48-8.93-2.33-9.90-9.331.32----
兩季平均(YOY)營收成長率(%)-10.66-22.92-15.577.542.51-8.01-20.88-26.65-9.171.56-3.22-5.63-6.12-9.62-4.00-----
去年同期EPS成長率(%)-6.6432.00642.1426.0981.90-31.64-27.40-80.12-51.05-8.5722.35-22.5436.9911.55-11.82125.13----
兩季平均(YOY)EPS成長率(%)12.68337.07334.1254.0025.13-29.52-53.76-65.59-29.816.89-0.097.2324.27-0.1356.66-----
較上季營收成長率(%)5.1034.39-1.95-33.64-0.774.3547.68-25.72-20.135.644.81-8.39-0.777.56-6.86-1.74-8.468.244.08-
較上季EPS成長率(%)-14.72-80.421256.32-58.7720.5710.06130.43-40.52-54.6916.89-36.8946.41-15.3656.42-60.04158.96-31.0823.652.01-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-12.72-15.6-9.872019/1216.21-1.87-1.94
2022/33.84-0.11-8.132019/117.586.2-1.95
2022/1~2-16.83-11.49-11.482019/10-2.37-1.55-2.72
2021/1221.05-5.18-9.182019/9-6.42-0.66-2.84
2021/1127.7-5.91-9.652019/86.594.5-3.1
2021/10-0.89-29.61-10.062019/71.964.03-4.15
2021/9-6.47-28.54-7.532019/6-5.03-13.12-5.37
2021/842.2-27.47-4.412019/513.76-7.07-3.72
2021/726.19-42.76-0.152019/4-5.6-6.65-2.84
2021/6-38.07-44.218.242019/3-5.04-6.09-1.7
2021/5-27.07-6.1818.262019/1~2-16.590.320.31
2021/43.2876.2523.742018/1225.78-4.29-4.71
2021/3-18.8353.713.452018/11-0.27-10.63-4.76
2021/1~26.092.272.272018/10-1.49-15.01-4.16
2020/1220.11-10.17-17.012018/9-1.56-9.59-2.87
2020/11-4.45-13.09-17.762018/86.12-7.05-2.0
2020/100.59-2.14-18.242018/7-14.85-11.25-1.26
2020/9-5.07-5.03-19.952018/61.588.190.41
2020/812.23-6.39-21.762018/514.28-0.96-1.09
2020/722.98-11.09-24.072018/4-5.04-2.69-1.12
2020/64.15-26.29-26.192018/3-8.384.38-0.64
2020/537.0-32.79-26.182018/1~21.42-2.8-2.79
2020/4-9.92-44.19-24.512017/1217.451.942.14
2020/3-21.75-41.51-18.912017/11-5.150.732.16
2020/1~2-44.89-9.15-9.152017/104.782.42.31

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
345.0358.0-3.631
2021Q4(百萬)2020Q4(百萬)YoY(%)
352.0299.017.725
2021Q3(百萬)2020Q3(百萬)YoY(%)
1612.0277.0481.94

EPS較上季
2022Q1(元)2021Q4(元)比率
1.972.31-0.147

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率25.9925.9326.2020.1420.4424.8027.5824.6920.94
存貨周轉率68.0454.5363.5049.7852.8263.1172.3394.5090.75

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率10.0310.8112.839.868.917.949.297.548.188.097.917.766.766.547.457.055.285.686.186.22
存貨周轉率35.5033.5342.2520.8314.6213.0713.3513.3017.6218.8418.1716.5816.6016.0215.9515.1612.6813.7116.0217.50

償債能力-近10年
202120202019201820172016201520142013
負債比0.530.670.690.450.490.490.490.490.52
金融負債(百萬)843547714821101541707289371
營收淨額(百萬)493154236536667670056856667663325736
利息保障倍數32.2010.1817.2064.4748.4837.9045.4534.2143.73
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.050.100.15

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)493154236536667670056856667663325736
推銷費用(百萬)105140169201225221222236246
管理費用(百萬)690657757917878842824829749
研發費(百萬)000000000
推銷費用率(%)2.132.582.593.013.213.223.333.734.29
管理費用率(%)13.9912.1211.5813.7412.5312.2812.3413.0913.06
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)14211352100610261546155814931011136117041613153916801693157416901720187917361668
推銷費用(百萬)79283534353733353738474737565058566054
管理費用(百萬)151216162148164186166148157186171182218195186325211193225201
研發費(百萬)00000000000000000000
推銷費用率(%)0.490.672.783.412.202.252.483.262.572.172.363.052.802.193.562.963.372.983.463.24
管理費用率(%)10.6315.9816.1014.4210.6111.9411.1214.6411.5410.9210.6011.8312.9811.5211.8219.2312.2710.2712.9612.05
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2707-晶華OOOXOXOXXX
24年12.74億22.36%64.63%0.0%36.34%165百萬24.8%

融資使用率
日期股價融資使用率
2022-05-23 -162.02.67%
2022-05-20161.02.67%
2022-05-19161.02.67%
2022-05-18164.02.66%
2022-05-17163.52.66%
2022-05-16161.02.67%
2022-05-13163.02.68%
2022-05-12159.52.70%
2022-05-11165.52.91%
2022-05-10168.02.93%
2022-05-09167.02.89%
2022-05-06171.52.98%
2022-05-05172.02.97%
2022-05-04173.02.96%
2022-05-03174.52.97%
2022-04-29173.52.97%
2022-04-28171.52.99%
2022-04-27172.53.15%
2022-04-26174.53.24%
2022-04-25174.03.30%
2022-04-22178.03.28%
2022-04-21178.03.11%
2022-04-20175.03.19%
2022-04-19172.03.30%
2022-04-18171.53.37%
2022-04-15176.53.49%
2022-04-14174.03.37%
2022-04-13178.04.72%
2022-04-12170.53.00%
2022-04-11170.03.04%
2022-04-08173.53.18%
2022-04-07170.53.21%
2022-04-06175.03.27%
2022-04-01174.53.53%
2022-03-31172.03.87%
2022-03-30175.03.92%
2022-03-29175.53.96%
2022-03-28171.04.38%
2022-03-25170.54.51%
2022-03-24170.04.60%
2022-03-23168.04.68%
2022-03-22163.54.71%
2022-03-21164.54.74%
2022-03-18164.54.81%
2022-03-17163.54.82%
2022-03-16160.54.76%
2022-03-15160.04.76%
2022-03-14163.54.85%
2022-03-11162.54.90%
2022-03-10164.55.09%
2022-03-09163.04.86%
2022-03-08163.04.88%
2022-03-07164.04.92%
2022-03-04173.55.32%
2022-03-03179.05.57%
2022-03-02175.55.45%
2022-03-01178.05.35%
2022-02-25177.55.05%
2022-02-24177.04.79%
2022-02-23180.04.41%
2022-02-22177.54.79%
2022-02-21174.04.30%
2022-02-18171.03.45%
2022-02-17168.52.64%
2022-02-16155.01.64%
2022-02-15154.51.68%
2022-02-14153.51.62%
2022-02-11154.51.61%
2022-02-10151.51.56%
2022-02-09152.01.58%
2022-02-08152.01.57%
2022-02-07150.01.55%
2022-01-26146.51.55%
2022-01-25146.01.58%
2022-01-24144.01.57%
2022-01-21145.51.61%
2022-01-20147.51.62%
2022-01-19145.51.62%
2022-01-18144.01.61%
2022-01-17144.51.61%
2022-01-14145.01.60%
2022-01-13145.51.61%
2022-01-12146.01.65%
2022-01-11146.01.65%
2022-01-10145.51.68%
2022-01-07145.51.74%
2022-01-06147.51.74%
2022-01-05148.01.76%
2022-01-04148.01.75%
2022-01-03149.51.76%
2021-12-30151.01.77%
2021-12-29152.01.80%
2021-12-28152.01.86%
2021-12-27151.01.86%
2021-12-24150.51.85%
2021-12-23150.51.84%
2021-12-22150.51.93%
2021-12-21150.01.94%
2021-12-20149.51.95%
2021-12-17149.01.93%
2021-12-16149.51.93%
2021-12-15149.51.98%
2021-12-14148.01.94%
2021-12-13149.51.99%
2021-12-10149.01.99%
2021-12-09150.02.00%
2021-12-08149.01.99%
2021-12-07147.51.94%
2021-12-06147.01.96%
2021-12-03147.51.97%
2021-12-02146.51.97%
2021-12-01149.02.60%
2021-11-30151.02.59%
2021-11-29147.52.59%
2021-11-26150.02.60%
2021-11-25153.52.94%
2021-11-24151.52.94%
2021-11-23150.53.06%
2021-11-22153.53.09%
2021-11-19154.53.16%
2021-11-18154.03.26%
2021-11-17156.03.62%
2021-11-16156.03.64%
2021-11-15154.03.73%
2021-11-12153.53.99%
2021-11-11155.54.21%
2021-11-10158.04.20%
2021-11-09159.03.94%
2021-11-08155.02.78%
2021-11-05151.02.39%
2021-11-04152.52.24%
2021-11-03149.51.96%
2021-11-02149.01.86%
2021-11-01149.01.82%
2021-10-29148.51.80%
2021-10-28150.01.83%
2021-10-27148.51.83%
2021-10-26148.01.86%
2021-10-25149.01.91%
2021-10-22148.51.89%
2021-10-21148.01.90%
2021-10-20149.01.93%
2021-10-19150.01.95%
2021-10-18151.52.05%
2021-10-15149.51.99%
2021-10-14148.51.96%
2021-10-13149.51.97%
2021-10-12150.52.01%
2021-10-08153.52.03%
2021-10-07153.02.01%
2021-10-06149.51.97%
2021-10-05152.52.02%
2021-10-04149.01.89%
2021-10-01143.51.90%
2021-09-30146.51.94%
2021-09-29146.01.93%
2021-09-28147.01.88%
2021-09-27144.52.01%
2021-09-24142.01.99%
2021-09-23141.52.00%
2021-09-22142.52.01%
2021-09-17144.02.02%
2021-09-16143.52.02%
2021-09-15142.51.98%
2021-09-14143.02.03%
2021-09-13143.51.93%
2021-09-10142.01.92%
2021-09-09141.01.88%
2021-09-08139.01.81%
2021-09-07141.51.79%
2021-09-06142.51.78%
2021-09-03144.01.74%
2021-09-02145.51.71%
2021-09-01146.51.67%
2021-08-31147.51.62%
2021-08-30145.51.62%
2021-08-27146.01.56%
2021-08-26147.51.56%
2021-08-25146.01.55%
2021-08-24142.01.59%
2021-08-23140.02.66%
2021-08-20140.52.69%
2021-08-19139.52.70%
2021-08-18143.52.95%
2021-08-17144.02.95%
2021-08-16145.02.95%
2021-08-13147.52.72%
2021-08-12148.52.43%
2021-08-11148.52.41%
2021-08-10148.02.54%
2021-08-09148.02.56%
2021-08-06148.52.75%
2021-08-05147.52.71%
2021-08-04149.52.69%
2021-08-03150.02.53%
2021-08-02151.02.80%
2021-07-30151.02.88%
2021-07-29151.02.88%
2021-07-28149.52.85%
2021-07-27149.52.92%
2021-07-26151.03.11%
2021-07-23154.53.11%
2021-07-22151.03.27%
2021-07-21150.53.35%
2021-07-20151.53.49%
2021-07-19153.53.65%
2021-07-16153.03.73%
2021-07-15150.03.70%
2021-07-14149.03.63%
2021-07-13147.03.63%
2021-07-12149.53.49%
2021-07-09151.53.43%
2021-07-08154.03.69%
2021-07-07155.53.35%
2021-07-06150.53.37%
2021-07-05151.03.33%
2021-07-02149.53.44%
2021-07-01151.53.43%
2021-06-30146.02.95%
2021-06-29143.52.84%
2021-06-28145.52.93%
2021-06-25148.53.05%
2021-06-24150.03.04%
2021-06-23150.53.10%
2021-06-22149.03.22%
2021-06-21151.03.38%
2021-06-18142.52.76%
2021-06-17143.52.76%
2021-06-16143.52.75%
2021-06-15145.02.74%
2021-06-11144.52.78%
2021-06-10144.02.78%
2021-06-09143.52.73%
2021-06-08142.52.73%
2021-06-07142.02.75%
2021-06-04145.02.69%
2021-06-03142.52.78%
2021-06-02142.02.58%
2021-06-01142.02.66%
2021-05-31140.02.77%

晶華熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。