2634 漢翔


股價漲跌幅
20222021202020192018
漢翔11.0%0.0%-23.0%16.0%-18.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
32.45 -10.32% 29.1 33.46 3.11% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率7.466.6613.3512.9114.1615.0612.1011.099.8210.38
營業利益率2.070.858.578.3210.069.988.015.845.486.53
折舊負擔比率5.165.183.823.192.992.392.182.982.882.88
稅前淨利率2.842.288.319.418.289.499.247.385.955.49
股東權益報酬率3.952.7612.9915.3613.7317.4418.6020.0216.5117.00
資產報酬率1.571.204.775.985.707.337.928.216.366.33
本業收入比72.7437.50103.0888.46121.54105.0986.7879.0692.06119.03
業外獲益比27.1162.50-3.1211.54-21.54-5.0913.2620.887.87-19.03
無形資產佔淨值比2.232.632.712.182.960.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率6.7811.499.706.30-0.185.995.7510.684.9514.2214.5212.1812.1311.9515.6612.1011.9215.2114.7412.07
營業利益率1.755.464.581.08-5.12-0.410.813.500.139.319.747.287.666.8811.467.467.6010.8010.927.68
稅前淨利率4.322.584.657.17-4.501.470.845.861.526.6210.048.428.278.3311.4612.585.199.3211.029.45
本業收入比40.56212.0498.4914.95114.35-28.0995.1259.628.14140.6196.9386.5192.6382.64100.0059.22146.27115.9299.0981.28
業外獲益比59.44-111.521.5184.81-13.88128.092.4440.3890.70-40.613.0713.497.3717.500.0040.66-46.27-15.920.9118.72

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)4519484514-4786103045342405-575028595393
自由現金流量(百萬)32005761-2785-4065-27861370-1411-791522254956
稅後淨利(百萬)55839618742092174820832029187212761240


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-102551451941-647-192018685006-345-1684469220-1004328-1087847-3139-14071305317-99
自由現金流量(百萬)-111548911507-891-230714644569-83956711-231-1376-1190-15461007-1749-1777945-79-816
稅後淨利(百萬)203186232405-265111-1124353429589441414492666622312591616429

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)23735210432854028182275372732626878249242308622603
營業利益(百萬)49118024452346277027262154145412641476
稅後淨利(百萬)55839618742092174820832029187212761240
EPS(完全稀釋)0.590.421.982.211.852.282.232.061.400.00
營收成長率(%)12.79-26.271.272.340.771.677.847.962.14N/A
營業利益成長率(%)172.78-92.644.22-15.311.6126.5648.1415.03-14.36N/A
稅後淨利成長率(%)40.91-78.87-10.4219.68-16.082.668.3946.712.90N/A
EPS成長率(%)40.48-78.79-10.4119.46-18.862.248.2547.14N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)57687416569459664658604748604519561779607463704460738369710765106197815870156446
營業利益(百萬)10140526164-239-25391587741727513465576814485471881766495
稅後淨利(百萬)203186232405-265111-1124353429589441414492666622312591616429
EPS(完全稀釋)0.220.200.250.43-0.280.12-0.010.260.060.460.630.470.440.520.710.660.330.630.650.46
去年同期營收成長率(%)23.8322.6417.1632.02-17.07-24.03-34.88-35.85-7.51-4.895.018.20-2.002.591.310.99----
去年同期營業利益成長率(%)142.261720.00569.23-59.49-3514.29-103.37-94.64-69.20-98.4928.65-10.695.77-1.27-34.626.27-2.02----
去年同期稅後淨利成長率(%)176.6067.572209.0966.67-600.00-74.13-101.87-44.90-87.20-12.80-11.56-29.1032.69-16.758.1244.99----
去年同期EPS成長率(%)178.5766.672600.0065.38-566.67-73.91-101.59-44.68-86.36-11.54-11.27-28.7933.33-17.469.2343.48----
較上季營收成長率(%)-22.2230.24-4.5628.08-22.9724.427.55-19.55-29.436.665.9515.99-27.4317.769.175.05-24.0416.298.83-
較上季營業利益成長率(%)-75.0655.17307.81126.78-856.00-164.10-75.322157.14-99.061.9341.7210.32-19.27-29.2467.842.97-46.5415.0154.75-
較上季稅後淨利成長率(%)9.14-19.83-42.72252.83-338.741109.09-104.53358.49-87.65-27.1633.566.52-15.85-26.137.0799.36-47.21-4.0643.59-
較上季EPS成長率(%)10.00-20.00-41.86253.57-333.331300.00-103.85333.33-86.96-26.9834.046.82-15.38-26.767.58100.00-47.62-3.0841.30-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-9.858.9619.412019/1217.61-4.511.27
2022/345.0833.6423.822019/11-5.26-10.311.96
2022/1~2-6.817.7717.762019/106.640.463.47
2021/1254.538.612.792019/9-0.77-2.393.86
2021/117.7918.539.492019/8-4.333.354.77
2021/105.326.248.532019/74.7715.074.99
2021/94.9413.768.812019/63.836.433.22
2021/8-11.314.238.22019/55.7911.852.51
2021/7-5.3835.858.792019/4-8.426.470.14
2021/614.5226.814.812019/344.74-5.67-1.99
2021/5-5.0725.940.432019/1~2-13.770.630.63
2021/410.5645.11-4.982018/1210.473.632.34
2021/333.18-5.82-17.062018/116.121.42.18
2021/1~2-13.76-22.75-22.742018/103.612.632.28
2020/1232.13-17.83-26.262018/95.060.32.23
2020/11-3.37-26.85-27.222018/86.51-2.22.52
2020/1012.77-28.28-27.262018/7-3.096.563.31
2020/9-3.84-32.18-27.132018/69.120.392.76
2020/815.59-30.01-26.452018/50.70.273.3
2020/7-11.68-42.07-25.892018/4-18.872.44.1
2020/613.74-31.29-22.722018/352.257.184.69
2020/59.36-37.27-20.752018/1~2-11.442.982.98
2020/4-28.24-39.32-16.062017/128.0918.60.77
2020/32.8-22.56-7.512017/117.4118.47-0.99
2020/1~2-3.112.582.572017/101.2518.84-2.96

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
191.089.0114.60
2021Q3(百萬)2020Q3(百萬)YoY(%)
265.041.0546.34

EPS較上季
2022Q1(元)2021Q4(元)比率
0.220.20.0999

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.581.761.942.263.223.854.294.825.835.80
存貨周轉率1.821.782.983.623.292.832.903.223.172.81

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.650.680.680.650.610.600.600.590.610.64
金融負債(百萬)11017186661920518358133331112010240923317502701
營收淨額(百萬)23735210432854028182275372732626878249242308622603
利息保障倍數6.063.6611.8920.8920.1721.3719.6029.6136.9419.67
長期銀行借款占稅後淨利比2.118.233.161.362.270.360.950.370.661.23

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)23735210432854028182275372732626878249242308622603
推銷費用(百萬)161116126131125147159213192162
管理費用(百萬)576598683619598587500439419372
研發費(百萬)544517548545407656439659391335
推銷費用率(%)0.680.550.440.460.450.540.590.850.830.72
管理費用率(%)2.432.842.392.202.172.151.861.761.811.65
研發費用率(%)2.292.461.921.931.482.401.632.641.691.48

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)57687416569459664658604748604519561779607463704460738369710765106197815870156446
推銷費用(百萬)4540404337382626252734323332283834273932
管理費用(百萬)128190124154108194117154134200162162158184146154134180141163
研發費(百萬)12121712911880157107142111177149142802081221141011538987
推銷費用率(%)0.780.540.700.720.790.630.530.580.450.340.460.450.540.380.390.580.550.330.560.50
管理費用率(%)2.222.562.182.582.323.212.413.412.392.512.172.302.602.202.052.372.162.212.012.53
研發費用率(%)2.102.932.271.981.722.602.203.141.982.222.002.021.322.491.721.751.631.881.271.35

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2634-漢翔OOXXOXOXOO
8年94.19億96.43%63.28%0.0%19.38%5414百萬5.6%

融資使用率
日期股價融資使用率
2022-05-19 -32.454.83%
2022-05-1832.84.88%
2022-05-1732.54.85%
2022-05-1631.955.13%
2022-05-1331.555.07%
2022-05-1231.155.54%
2022-05-1132.96.07%
2022-05-1033.66.04%
2022-05-0932.555.86%
2022-05-0632.56.11%
2022-05-0532.56.13%
2022-05-0432.256.33%
2022-05-0332.856.54%
2022-04-2933.26.31%
2022-04-2833.26.52%
2022-04-2733.256.84%
2022-04-2634.27.40%
2022-04-2534.27.14%
2022-04-2234.76.68%
2022-04-2132.85.54%
2022-04-2033.85.95%
2022-04-1934.05.84%
2022-04-1833.55.73%
2022-04-1533.756.14%
2022-04-1432.33.97%
2022-04-1330.852.64%
2022-04-1230.71.98%
2022-04-1129.81.88%
2022-04-0829.31.80%
2022-04-0729.21.87%
2022-04-0629.351.89%
2022-04-0129.351.93%
2022-03-3129.351.93%
2022-03-3029.351.95%
2022-03-2929.31.95%
2022-03-2829.51.94%
2022-03-2529.61.95%
2022-03-2429.71.99%
2022-03-2329.852.01%
2022-03-2229.552.02%
2022-03-2129.62.05%
2022-03-1829.552.07%
2022-03-1729.52.09%
2022-03-1629.12.09%
2022-03-1529.02.06%
2022-03-1429.32.17%
2022-03-1129.42.20%
2022-03-1029.752.19%
2022-03-0929.252.21%
2022-03-0828.752.19%
2022-03-0729.552.26%
2022-03-0429.92.25%
2022-03-0329.952.25%
2022-03-0230.152.25%
2022-03-0130.052.28%
2022-02-2529.552.21%
2022-02-2429.452.21%
2022-02-2329.92.31%
2022-02-2229.952.31%
2022-02-2130.052.35%
2022-02-1830.152.56%
2022-02-1729.952.50%
2022-02-1629.452.29%
2022-02-1529.352.17%
2022-02-1429.252.17%
2022-02-1129.62.19%
2022-02-1029.652.19%
2022-02-0929.752.16%
2022-02-0829.72.18%
2022-02-0729.552.19%
2022-01-2629.12.21%
2022-01-2529.052.23%
2022-01-2429.352.27%
2022-01-2129.452.27%
2022-01-2029.82.28%
2022-01-1929.72.30%
2022-01-1829.652.33%
2022-01-1729.72.35%
2022-01-1429.82.33%
2022-01-1330.152.36%
2022-01-1229.72.33%
2022-01-1129.952.37%
2022-01-1030.42.43%
2022-01-0729.952.27%
2022-01-0629.652.20%
2022-01-0529.552.14%
2022-01-0429.52.17%
2022-01-0329.32.17%
2021-12-3029.352.16%
2021-12-2929.62.16%
2021-12-2829.552.21%
2021-12-2729.72.21%
2021-12-2429.42.20%
2021-12-2329.352.20%
2021-12-2229.12.19%
2021-12-2129.12.20%
2021-12-2029.02.20%
2021-12-1729.12.25%
2021-12-1629.12.24%
2021-12-1529.02.24%
2021-12-1429.02.17%
2021-12-1329.452.17%
2021-12-1029.552.17%
2021-12-0929.552.19%
2021-12-0829.652.19%
2021-12-0729.952.26%
2021-12-0629.752.30%
2021-12-0329.352.24%
2021-12-0229.052.29%
2021-12-0129.22.24%
2021-11-3029.02.21%
2021-11-2929.22.22%
2021-11-2629.82.19%
2021-11-2530.42.20%
2021-11-2430.552.13%
2021-11-2330.22.10%
2021-11-2230.42.22%
2021-11-1930.252.33%
2021-11-1830.352.50%
2021-11-1730.02.49%
2021-11-1629.82.54%
2021-11-1529.02.35%
2021-11-1229.252.27%
2021-11-1129.12.30%
2021-11-1028.952.33%
2021-11-0929.352.52%
2021-11-0829.152.29%
2021-11-0528.72.33%
2021-11-0428.82.30%
2021-11-0328.652.22%
2021-11-0228.752.20%
2021-11-0128.352.10%
2021-10-2928.22.06%
2021-10-2828.352.05%
2021-10-2728.252.01%
2021-10-2628.12.01%
2021-10-2528.12.01%
2021-10-2227.952.01%
2021-10-2128.152.02%
2021-10-2028.251.97%
2021-10-1928.451.97%
2021-10-1828.251.99%
2021-10-1528.21.96%
2021-10-1428.21.93%
2021-10-1328.11.92%
2021-10-1228.01.96%
2021-10-0828.151.98%
2021-10-0728.42.01%
2021-10-0628.052.02%
2021-10-0528.452.01%
2021-10-0428.252.03%
2021-10-0128.152.06%
2021-09-3028.62.07%
2021-09-2928.12.05%
2021-09-2828.22.03%
2021-09-2728.12.03%
2021-09-2428.22.03%
2021-09-2328.352.04%
2021-09-2228.252.05%
2021-09-1728.352.06%
2021-09-1628.252.10%
2021-09-1528.12.12%
2021-09-1427.952.09%
2021-09-1327.352.09%
2021-09-1027.552.05%
2021-09-0927.32.06%
2021-09-0827.42.02%
2021-09-0727.92.07%
2021-09-0628.12.05%
2021-09-0328.652.07%
2021-09-0228.92.06%
2021-09-0129.02.07%
2021-08-3129.152.08%
2021-08-3029.02.07%
2021-08-2729.12.06%
2021-08-2629.12.10%
2021-08-2529.152.08%
2021-08-2429.32.04%
2021-08-2329.152.05%
2021-08-2028.92.09%
2021-08-1928.952.07%
2021-08-1829.452.10%
2021-08-1729.32.14%
2021-08-1629.452.23%
2021-08-1330.22.32%
2021-08-1230.252.28%
2021-08-1129.952.26%
2021-08-1030.22.27%
2021-08-0930.02.27%
2021-08-0629.82.37%
2021-08-0529.72.36%
2021-08-0429.852.39%
2021-08-0330.52.36%
2021-08-0230.92.39%
2021-07-3029.82.24%
2021-07-2930.02.30%
2021-07-2829.82.28%
2021-07-2730.02.34%
2021-07-2629.852.26%
2021-07-2329.552.33%
2021-07-2229.02.33%
2021-07-2128.652.27%
2021-07-2028.82.33%
2021-07-1929.252.37%
2021-07-1629.12.40%
2021-07-1528.652.48%
2021-07-1428.652.41%
2021-07-1328.552.46%
2021-07-1228.82.49%
2021-07-0928.552.51%
2021-07-0828.852.49%
2021-07-0728.852.48%
2021-07-0629.02.46%
2021-07-0528.952.38%
2021-07-0228.92.43%
2021-07-0129.02.59%
2021-06-3029.152.67%
2021-06-2929.12.67%
2021-06-2829.652.89%
2021-06-2529.52.58%
2021-06-2429.752.64%
2021-06-2329.73.08%
2021-06-2229.853.55%
2021-06-2129.552.32%
2021-06-1829.22.28%
2021-06-1728.852.20%
2021-06-1628.52.19%
2021-06-1528.62.23%
2021-06-1128.752.32%
2021-06-1028.82.33%
2021-06-0929.22.37%
2021-06-0829.02.36%
2021-06-0729.02.32%
2021-06-0429.32.39%
2021-06-0329.92.42%
2021-06-0227.91.97%
2021-06-0127.851.98%
2021-05-3127.852.00%
2021-05-2827.652.04%
2021-05-2727.22.02%

漢翔熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。