2474 可成


股價漲跌幅
20222021202020192018
可成3.0%-25.0%-37.0%0.0%-32.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
162.5 -46.39% 87.12 100.19 -38.34% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率33.0226.5724.3040.4844.9943.4846.2947.2242.36
營業利益率21.3218.1015.4031.0335.8434.7535.7036.2332.18
折舊負擔比率11.8310.5713.1512.7911.3914.0612.0210.8711.98
稅前淨利率29.3749.5121.8143.3035.1041.2442.1042.5940.53
股東權益報酬率5.5513.807.5319.6817.0818.4823.7521.0720.43
資產報酬率3.578.674.8212.0511.0512.4416.4214.8713.60
本業收入比72.5736.5670.6171.65102.1084.2684.8185.0579.39
業外獲益比27.4363.4429.3928.35-2.1015.7415.1914.9520.61
無形資產佔淨值比0.020.010.040.050.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率29.6233.0735.4232.1531.8330.1228.8822.9224.3625.4223.1323.0625.3536.6842.4042.2641.7543.4842.5648.13
營業利益率15.1418.9723.1320.3822.2017.8722.7315.0116.0917.9916.059.1315.3927.2433.0332.3732.6136.1933.4238.10
稅前淨利率42.1653.6525.3515.5428.15146.3314.8520.4830.5315.2821.3537.8319.5134.5744.7273.2223.6236.2739.3937.64
本業收入比35.8935.3491.28131.1178.8512.21153.1073.3352.69117.7375.2124.1478.8678.8073.8544.21138.0599.7684.85101.22
業外獲益比64.0764.668.76-31.1121.1587.79-53.1026.7047.30-17.7324.8175.8621.1421.2026.1555.79-38.050.2415.14-1.22

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)95252030425802269293286224248332402698320116
自由現金流量(百萬)-527385126354453-3043-12418-4172914112111039388
稅後淨利(百萬)85752113011272279722184322020251211787713801


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)2992462720063461-569301523737276764014614285155712766155754306-516012208145766120-1902
自由現金流量(百萬)-402735583-37605830-9039122773-23452508446858144454576413752-19508-1156621212-4050-86391533-167318617
稅後淨利(百萬)20573371201068125131387356927663923344933992728169669206563108313658827173884094

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)410958250691628954169329679114824135527743246
營業利益(百萬)87601493514109296043343327491294262002513916
稅後淨利(百萬)85752113011272279722184322020251211787713801
EPS(完全稀釋)11.2427.4214.5335.8728.0328.2632.5423.2117.91
營收成長率(%)-50.19-9.96-3.972.2717.93-4.0049.0927.82N/A
營業利益成長率(%)-41.355.85-52.34-11.4521.61-6.5846.9543.90N/A
稅後淨利成長率(%)-59.4287.46-59.7028.06-0.80-12.3440.5229.53N/A
EPS成長率(%)-59.0188.71-59.4927.97-0.81-13.1540.2029.59N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)7221819698681040212629186832366822538176163193327817160751580429165250902075520406327942742218500
營業利益(百萬)109315542283212028033338538033842834574444661468243279448287671966541186791657049
稅後淨利(百萬)20573371201068125131387356927663923344933992728169669206563108313658827173884094
EPS(完全稀釋)2.814.452.640.893.3018.150.753.635.094.484.413.542.208.988.5214.064.7510.749.595.31
去年同期營收成長率(%)-42.82-56.13-58.31-53.85-28.31-41.49-14.9240.2111.479.4910.87-22.55-22.55-11.07-8.5012.19----
兩季平均(YOY)營收成長率(%)-49.48-57.22-56.08-41.08-34.90-28.2112.6425.8410.4810.18-5.84-22.55-16.81-9.791.84-----
去年同期EPS成長率(%)-14.85-75.48252.00-75.48-35.17305.13-82.992.54131.36-50.11-48.24-74.82-53.68-16.39-11.16164.78----
兩季平均(YOY)EPS成長率(%)-45.1688.2688.26-55.33134.98111.07-40.2266.9540.63-49.17-61.53-64.25-35.03-13.7876.81-----
較上季營收成長率(%)-11.90-16.94-5.13-17.63-32.40-21.065.0127.94-44.8314.8073.051.71-45.8116.2420.891.71-37.7819.5948.23-
較上季EPS成長率(%)-36.8568.56196.63-73.03-81.822320.00-79.34-28.6813.621.5924.5860.91-75.505.40-39.40196.00-55.7711.9980.60-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-58.34-70.61-49.252019/12-19.5431.91-3.97
2022/357.62-41.04-42.822019/11-9.3614.15-6.67
2022/1~2-39.97-43.81-43.762019/1016.38-5.66-9.2
2021/12-3.63-60.22-50.192019/919.1412.69-9.89
2021/11-3.49-53.34-49.312019/80.674.7-13.54
2021/10-10.16-54.42-48.982019/738.0915.77-16.64
2021/9-2.93-61.06-48.452019/615.0-12.69-22.55
2021/8-6.45-57.96-46.612019/526.55-21.38-24.64
2021/74.09-55.79-44.792019/4-42.01-34.58-25.49
2021/62.12-55.34-42.642019/3116.2814.31-22.55
2021/5-14.15-55.57-39.732019/1~2-29.85-39.86-39.84
2021/4-16.43-50.72-35.132018/12-30.37-27.962.27
2021/327.09-40.75-28.32018/11-25.09-13.345.61
2021/1~2-20.31-18.69-18.662018/1039.033.638.5
2020/1213.02-25.08-9.952018/910.69-19.299.5
2020/11-5.72-46.67-8.342018/811.31-2.0916.23
2020/10-23.25-48.73-2.472018/74.140.6420.05
2020/94.8-22.246.912018/63.56-1.2324.42
2020/8-1.62-11.613.052018/55.314.2531.61
2020/75.13-9.5418.362018/41.3228.5436.98
2020/61.6118.8125.952018/314.2631.0639.96
2020/5-4.7834.4727.712018/1~2-30.3444.644.63
2020/40.4678.7425.92017/12-16.2521.917.92
2020/3280.073.1511.462017/11-10.4135.3117.5
2020/1~2-74.4418.9118.832017/108.2851.4915.19

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
3045.03555.0-14.34
2021Q4(百萬)2020Q4(百萬)YoY(%)
4397.027340.0-83.91
2021Q3(百萬)2020Q3(百萬)YoY(%)
2501.03514.0-28.82

EPS較上季
2022Q1(元)2021Q4(元)比率
2.814.45-0.368

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.054.033.773.342.852.573.352.872.65
存貨周轉率5.916.013.533.298.058.366.896.167.88

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.830.720.710.700.780.961.161.260.881.271.270.950.761.060.910.970.821.070.990.79
存貨周轉率1.531.681.871.731.631.671.791.560.981.521.100.530.480.800.780.871.142.022.081.92

償債能力-近10年
202120202019201820172016201520142013
負債比0.390.380.390.410.380.340.320.300.30
金融負債(百萬)780327046670352736334802538619229861552720649
營收淨額(百萬)410958250691628954169329679114824135527743246
利息保障倍數25.9971.8921.8288.91104.26138.67201.35144.3861.15
長期銀行借款占稅後淨利比0.000.000.000.000.000.010.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)410958250691628954169329679114824135527743246
推銷費用(百萬)412652664583442496666601326
管理費用(百萬)271547475075641864345122640244153235
研發費(百萬)16821585241920191660128916531060843
推銷費用率(%)1.000.790.720.610.470.630.811.090.75
管理費用率(%)6.615.755.546.736.906.477.777.997.48
研發費用率(%)4.091.922.642.121.781.632.011.921.95

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)7221819698681040212629186832366822538176163193327817160751580429165250902075520406327942742218500
推銷費用(百萬)97112959511028813113110217418318212513721013610080141116
管理費用(百萬)54460165770475214891209108096913871353125810771768176115101379155220451452
研發費(百萬)404443461426353513116570385814434799373849379405386758320286
推銷費用率(%)1.341.370.960.910.871.540.550.580.580.540.661.130.790.470.840.660.490.240.510.63
管理費用率(%)7.537.336.666.775.957.975.114.795.504.344.867.836.816.067.027.286.764.737.467.85
研發費用率(%)5.595.414.674.102.802.750.492.532.192.551.564.972.362.911.511.951.892.311.171.55

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2474-可成OOOOOOOXXX
21年72.98億20.28%35.85%0.0%567.61%13086百萬5.32%

融資使用率
日期股價融資使用率
2022-05-24 -162.53.08%
2022-05-23160.53.13%
2022-05-20159.53.16%
2022-05-19159.03.19%
2022-05-18157.03.19%
2022-05-17155.53.20%
2022-05-16156.03.24%
2022-05-13150.53.36%
2022-05-12148.53.38%
2022-05-11148.53.60%
2022-05-10155.54.12%
2022-05-09150.04.18%
2022-05-06151.04.15%
2022-05-05151.04.18%
2022-05-04148.04.21%
2022-05-03146.54.24%
2022-04-29145.04.27%
2022-04-28143.54.28%
2022-04-27142.04.28%
2022-04-26144.54.40%
2022-04-25145.54.49%
2022-04-22147.54.53%
2022-04-21147.54.56%
2022-04-20148.04.57%
2022-04-19146.54.59%
2022-04-18145.04.62%
2022-04-15146.54.62%
2022-04-14146.04.65%
2022-04-13146.54.66%
2022-04-12143.54.70%
2022-04-11144.54.68%
2022-04-08148.54.64%
2022-04-07146.04.68%
2022-04-06146.04.46%
2022-04-01146.04.45%
2022-03-31144.54.45%
2022-03-30144.54.47%
2022-03-29145.54.41%
2022-03-28146.04.40%
2022-03-25147.54.40%
2022-03-24148.04.38%
2022-03-23147.54.35%
2022-03-22147.54.34%
2022-03-21147.54.35%
2022-03-18151.04.33%
2022-03-17147.04.37%
2022-03-16144.04.40%
2022-03-15143.54.42%
2022-03-14144.54.44%
2022-03-11146.04.44%
2022-03-10146.04.34%
2022-03-09144.04.36%
2022-03-08142.04.38%
2022-03-07142.54.39%
2022-03-04147.04.27%
2022-03-03149.04.26%
2022-03-02150.04.28%
2022-03-01146.04.35%
2022-02-25143.04.40%
2022-02-24149.04.07%
2022-02-23151.03.97%
2022-02-22152.03.77%
2022-02-21153.53.78%
2022-02-18154.03.78%
2022-02-17154.03.80%
2022-02-16153.53.83%
2022-02-15152.03.87%
2022-02-14153.53.86%
2022-02-11156.03.89%
2022-02-10157.03.92%
2022-02-09157.53.94%
2022-02-08156.53.96%
2022-02-07155.53.97%
2022-01-26154.54.04%
2022-01-25155.54.12%
2022-01-24157.54.18%
2022-01-21158.54.24%
2022-01-20161.54.24%
2022-01-19161.54.27%
2022-01-18161.04.30%
2022-01-17159.54.46%
2022-01-14158.04.54%
2022-01-13160.54.56%
2022-01-12159.54.61%
2022-01-11158.04.75%
2022-01-10160.54.92%
2022-01-07162.04.93%
2022-01-06162.54.91%
2022-01-05161.04.91%
2022-01-04158.55.41%
2022-01-03157.55.52%
2021-12-30156.55.46%
2021-12-29157.05.48%
2021-12-28157.55.52%
2021-12-27155.55.50%
2021-12-24156.05.51%
2021-12-23155.05.55%
2021-12-22156.05.54%
2021-12-21157.05.56%
2021-12-20153.05.67%
2021-12-17154.05.61%
2021-12-16154.05.63%
2021-12-15153.55.64%
2021-12-14155.05.60%
2021-12-13155.05.53%
2021-12-10156.05.49%
2021-12-09157.05.51%
2021-12-08152.55.56%
2021-12-07153.55.51%
2021-12-06152.05.49%
2021-12-03149.55.52%
2021-12-02149.05.42%
2021-12-01151.55.39%
2021-11-30155.05.25%
2021-11-29149.05.24%
2021-11-26151.55.09%
2021-11-25155.04.91%
2021-11-24155.54.84%
2021-11-23156.04.74%
2021-11-22160.04.67%
2021-11-19161.04.55%
2021-11-18162.54.50%
2021-11-17162.04.53%
2021-11-16164.04.41%
2021-11-15164.04.40%
2021-11-12163.04.41%
2021-11-11162.54.42%
2021-11-10163.04.40%
2021-11-09165.04.36%
2021-11-08163.04.36%
2021-11-05162.04.35%
2021-11-04162.04.34%
2021-11-03163.04.34%
2021-11-02162.54.34%
2021-11-01163.04.36%
2021-10-29161.04.39%
2021-10-28163.54.33%
2021-10-27164.04.33%
2021-10-26166.04.32%
2021-10-25164.54.34%
2021-10-22164.54.34%
2021-10-21164.54.34%
2021-10-20163.04.35%
2021-10-19162.54.41%
2021-10-18161.04.34%
2021-10-15160.54.36%
2021-10-14161.54.34%
2021-10-13161.04.35%
2021-10-12162.54.35%
2021-10-08164.04.39%
2021-10-07163.04.40%
2021-10-06160.54.40%
2021-10-05164.04.43%
2021-10-04163.54.43%
2021-10-01163.04.42%
2021-09-30167.54.38%
2021-09-29166.04.38%
2021-09-28169.04.38%
2021-09-27169.54.41%
2021-09-24168.04.43%
2021-09-23170.04.43%
2021-09-22163.04.48%
2021-09-17166.04.46%
2021-09-16156.04.45%
2021-09-15155.04.45%
2021-09-14158.54.46%
2021-09-13159.04.50%
2021-09-10160.54.51%
2021-09-09156.04.60%
2021-09-08154.54.60%
2021-09-07159.04.69%
2021-09-06162.04.71%
2021-09-03164.04.72%
2021-09-02164.54.75%
2021-09-01166.54.73%
2021-08-31167.04.65%
2021-08-30179.04.93%
2021-08-27177.55.04%
2021-08-26176.04.99%
2021-08-25177.54.79%
2021-08-24176.54.77%
2021-08-23174.54.77%
2021-08-20173.54.80%
2021-08-19175.54.79%
2021-08-18178.04.78%
2021-08-17179.54.73%
2021-08-16178.04.74%
2021-08-13179.54.76%
2021-08-12181.54.78%
2021-08-11177.54.97%
2021-08-10173.55.05%
2021-08-09179.04.93%
2021-08-06186.04.87%
2021-08-05187.54.89%
2021-08-04188.04.92%
2021-08-03188.04.91%
2021-08-02188.04.97%
2021-07-30185.04.99%
2021-07-29186.54.99%
2021-07-28188.04.99%
2021-07-27189.05.00%
2021-07-26187.05.04%
2021-07-23187.05.06%
2021-07-22189.05.11%
2021-07-21186.05.15%
2021-07-20190.05.11%
2021-07-19190.05.23%
2021-07-16189.05.23%
2021-07-15184.05.42%
2021-07-14181.55.47%
2021-07-13182.05.42%
2021-07-12180.05.46%
2021-07-09181.55.35%
2021-07-08183.05.35%
2021-07-07183.55.34%
2021-07-06183.05.37%
2021-07-05182.55.41%
2021-07-02181.05.39%
2021-07-01181.05.39%
2021-06-30182.05.45%
2021-06-29181.05.45%
2021-06-28183.05.41%
2021-06-25183.05.40%
2021-06-24181.55.41%
2021-06-23182.55.38%
2021-06-22178.55.37%
2021-06-21178.05.41%
2021-06-18178.55.43%
2021-06-17182.05.30%
2021-06-16181.55.28%
2021-06-15179.05.31%
2021-06-11179.55.33%
2021-06-10179.05.33%
2021-06-09178.05.31%
2021-06-08179.05.31%
2021-06-07180.55.30%
2021-06-04182.05.39%
2021-06-03183.05.30%
2021-06-02183.05.28%
2021-06-01185.05.27%

可成熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。