2461 光群雷


股價漲跌幅
20222021202020192018
光群雷-17.0%29.0%20.0%41.0%-19.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
20.65 9.39% 22.59 25.98 25.81% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率20.1323.2422.7821.0324.4724.8824.3126.3124.7723.54
營業利益率3.524.210.603.327.919.317.146.466.095.31
折舊負擔比率3.644.274.423.813.684.065.004.915.225.23
稅前淨利率6.664.27-2.221.675.276.746.135.448.476.04
股東權益報酬率8.315.30-4.790.695.727.755.475.6710.416.11
資產報酬率4.543.01-1.880.763.414.353.473.736.134.01
本業收入比52.8198.71-26.96198.85150.18137.90116.47118.7871.9787.93
業外獲益比47.191.29126.96-98.85-50.18-38.19-16.47-18.7828.0312.07
無形資產佔淨值比1.031.631.970.110.100.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率19.4318.7820.0820.8620.9723.8724.1923.7620.6321.6723.6724.6321.1020.4822.4019.1921.3323.3726.6123.42
營業利益率2.92-0.632.824.288.123.216.146.340.56-8.112.205.313.574.644.96-1.154.436.7211.017.13
稅前淨利率6.42-1.338.0710.869.965.086.354.460.32-13.682.621.610.801.663.290.141.463.999.485.94
本業收入比45.7150.0034.7539.1681.0862.6795.83141.38175.0059.3484.21336.84430.00286.96150.00-700.00311.11170.18115.71120.27
業外獲益比54.2954.5564.4160.8418.2437.333.12-41.38-75.0040.6615.79-231.58-340.00-182.61-50.00800.00-205.56-68.42-16.43-20.27

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)285357470280598501714224377509
自由現金流量(百萬)5730435670566103380-50189293
稅後淨利(百萬)364144-1206615521516491228127


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-334-8311281346510214346601502481339-12094268158103156
自由現金流量(百萬)-435-245-33213123-13429210937187-60240-924-18529204163130113
稅後淨利(百萬)8171241201133859444-1662019712271313417434

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)6146543951995202521850804057421640793845
營業利益(百萬)21622931173413473290272249204
稅後淨利(百萬)364144-1206615521516491228127
EPS(完全稀釋)2.140.95-0.790.410.991.350.960.481.380.00
營收成長率(%)13.004.62-0.06-0.312.7225.22-3.773.366.09N/A
營業利益成長率(%)-5.68638.71-82.08-58.11-12.6863.106.629.2422.06N/A
稅後淨利成長率(%)152.78220.00N/A-57.42-27.9131.1080.22-60.0979.53N/A
EPS成長率(%)125.26N/AN/A-58.59-26.6740.63100.00-65.22N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)16351676145815281484147515061298116013341445120312181413132312121255143914751244
營業利益(百萬)48-1141651204792827-1083264436666-14569716289
稅後淨利(百萬)8171241201133859444-1662019712271313417434
EPS(完全稀釋)0.540.050.820.800.750.250.390.290.02-1.090.130.120.040.080.170.080.080.290.550.25
去年同期營收成長率(%)10.1813.63-3.1917.7227.9310.574.227.90-4.76-5.599.22-0.74-2.95-1.81-10.31-2.57----
去年同期營業利益成長率(%)-60.00-123.40-55.43-20.731614.29143.52187.5028.12-83.72-263.64-51.52557.14-23.21-31.96-59.26-115.73----
去年同期稅後淨利成長率(%)-28.32-81.58110.17172.732725.00122.89195.00131.58-42.86-1483.33-25.9346.15-46.15-70.73-63.51-61.76----
去年同期EPS成長率(%)-28.00-80.00110.26175.863650.00122.94200.00141.67-50.00-1462.50-23.5350.00-50.00-72.41-69.09-68.00----
較上季營收成長率(%)-2.4514.95-4.582.960.61-2.0616.0211.90-13.04-7.6820.12-1.23-13.806.809.16-3.43-12.79-2.4418.57-
較上季營業利益成長率(%)536.36-126.83-36.92-45.83155.32-48.9112.201071.43106.48-437.50-50.0048.84-34.850.00571.43-125.00-42.27-40.1282.02-
較上季稅後淨利成長率(%)1057.14-94.353.336.19197.37-35.5934.091000.00102.41-930.005.26171.43-41.67-55.56107.690.00-68.29-44.59117.65-
較上季EPS成長率(%)980.00-93.902.506.67200.00-35.9034.481350.00101.83-938.468.33200.00-50.00-52.94112.500.00-72.41-47.27120.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-2.956.519.222019/123.84-1.51-0.04
2022/333.89-3.0710.22019/112.26-8.010.09
2022/1~2-26.819.4819.472019/10-5.44-7.041.01
2021/126.2632.3612.992019/9-11.794.582.0
2021/115.0914.8411.262019/811.249.871.66
2021/1013.36-2.5910.882019/721.3213.160.32
2021/9-9.93-7.5512.732019/6-9.43-6.97-1.82
2021/89.612.0515.692019/57.9819.52-0.78
2021/7-4.19-3.2518.032019/4-19.44-11.17-5.03
2021/6-0.5426.3722.252019/337.56.3-2.87
2021/5-7.8320.6821.482019/1~2-5.43-8.17-8.16
2021/4-11.697.321.682018/12-3.01-4.94-0.3
2021/366.2827.3227.92018/113.343.140.18
2021/1~2-27.7428.328.32018/106.38-3.34-0.14
2020/12-7.79-2.864.62018/9-7.33-13.170.26
2020/11-10.869.385.322018/814.57-7.262.33
2020/107.5925.514.912018/7-0.27-10.484.1
2020/9-0.5710.292.62018/616.36-5.347.01
2020/83.91-2.141.562018/5-19.75-15.769.9
2020/725.144.752.232018/4-3.5914.6117.39
2020/6-5.011.551.752018/339.2614.8318.41
2020/5-18.05-3.171.782018/1~2-29.1820.5820.58
2020/44.7827.583.092017/125.23-9.092.29
2020/368.01-1.91-4.82017/11-3.15-18.043.64
2020/1~2-28.07-6.74-6.732017/10-4.43-12.936.73

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
105.0148.0-29.05
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
118.096.022.916

EPS較上季
2022Q1(元)2021Q4(元)比率
0.540.059.8

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.903.573.223.052.822.842.502.632.682.85
存貨周轉率4.094.384.244.454.495.255.185.395.565.71

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.480.500.520.490.460.530.470.430.420.51
金融負債(百萬)1703246023562051205725522119134616932021
營收淨額(百萬)6146543951995202521850804057421640793845
利息保障倍數13.917.02-1.843.607.389.558.377.9810.127.36
長期銀行借款占稅後淨利比2.188.6814.7914.796.874.086.223.303.187.52

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)6146543951995202521850804057421640793845
推銷費用(百萬)376328317327262262254319254189
管理費用(百萬)448436406362364324289353338351
研發費(百萬)262255249254245221180178176164
推銷費用率(%)6.126.036.106.295.025.166.267.576.234.92
管理費用率(%)7.298.027.816.966.986.387.128.378.299.13
研發費用率(%)4.264.694.794.884.704.354.444.224.314.27

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)16351676145815281484147515061298116013341445120312181413132312121255143914751244
推銷費用(百萬)9111696818310287617920138807957839174637464
管理費用(百萬)111131104109104129120998811810892891008594831109481
研發費(百萬)7178666255696562596664605867626163676258
推銷費用率(%)5.576.926.585.305.596.925.784.706.811.509.556.656.494.036.277.515.904.385.025.14
管理費用率(%)6.797.827.137.137.018.757.977.637.598.857.477.657.317.086.427.766.617.646.376.51
研發費用率(%)4.344.654.534.063.714.684.324.785.094.954.434.994.764.744.695.035.024.664.204.66

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2461-光群雷OOXOXOXXXX
21年16.14億72.11%48.67%69.24%110.74%-183百萬8.2%

融資使用率
日期股價融資使用率
2022-05-18 -20.6517.32%
2022-05-1719.9517.58%
2022-05-1619.9517.57%
2022-05-1320.117.22%
2022-05-1220.0517.45%
2022-05-1120.317.52%
2022-05-1020.317.48%
2022-05-0920.117.59%
2022-05-0620.6517.72%
2022-05-0520.9517.72%
2022-05-0420.9517.71%
2022-05-0320.817.57%
2022-04-2920.8517.52%
2022-04-2820.717.57%
2022-04-2720.5517.44%
2022-04-2620.817.28%
2022-04-2520.5517.22%
2022-04-2221.3518.17%
2022-04-2121.718.45%
2022-04-2021.8518.45%
2022-04-1921.7518.48%
2022-04-1821.3518.52%
2022-04-1521.618.54%
2022-04-1422.0518.63%
2022-04-1322.318.64%
2022-04-1222.118.62%
2022-04-1122.119.15%
2022-04-0822.619.07%
2022-04-0722.4519.08%
2022-04-0622.8519.28%
2022-04-0123.2519.28%
2022-03-3123.4519.15%
2022-03-3023.4518.84%
2022-03-2923.119.02%
2022-03-2823.1518.81%
2022-03-2523.3519.28%
2022-03-2424.519.40%
2022-03-2324.3519.33%
2022-03-2224.419.16%
2022-03-2124.1519.15%
2022-03-1824.119.50%
2022-03-1723.8520.08%
2022-03-1623.519.79%
2022-03-1523.320.28%
2022-03-1423.8520.48%
2022-03-1123.620.25%
2022-03-1023.5520.74%
2022-03-0923.120.79%
2022-03-0822.420.70%
2022-03-0723.5521.69%
2022-03-0424.621.84%
2022-03-0324.6521.95%
2022-03-0224.621.84%
2022-03-0124.921.85%
2022-02-2524.5521.98%
2022-02-2423.9522.55%
2022-02-2325.0523.65%
2022-02-2225.225.09%
2022-02-2126.0528.77%
2022-02-1825.4526.62%
2022-02-1724.727.42%
2022-02-1625.727.30%
2022-02-1525.126.34%
2022-02-1425.224.89%
2022-02-1124.9525.07%
2022-02-1024.624.88%
2022-02-0924.2523.34%
2022-02-0824.0522.47%
2022-02-0723.722.71%
2022-01-2622.6522.80%
2022-01-2522.922.97%
2022-01-2423.823.11%
2022-01-2124.223.93%
2022-01-2024.825.00%
2022-01-1923.9524.04%
2022-01-1823.4523.90%
2022-01-1723.324.22%
2022-01-1423.0524.63%
2022-01-1323.525.63%
2022-01-1223.5525.75%
2022-01-1123.2525.87%
2022-01-1023.327.31%
2022-01-0722.827.11%
2022-01-0623.428.75%
2022-01-0523.6530.02%
2022-01-0423.5529.65%
2022-01-0324.830.00%
2021-12-3025.430.13%
2021-12-2925.330.01%
2021-12-2825.329.67%
2021-12-2726.4532.02%
2021-12-2425.526.33%
2021-12-2323.221.72%
2021-12-2222.721.53%
2021-12-2122.6521.53%
2021-12-2022.721.56%
2021-12-1722.721.64%
2021-12-1622.9521.89%
2021-12-1522.6521.65%
2021-12-1422.521.86%
2021-12-1323.122.02%
2021-12-1023.022.10%
2021-12-0922.921.80%
2021-12-0822.7521.64%
2021-12-0722.921.77%
2021-12-0623.1521.71%
2021-12-0322.8521.86%
2021-12-0222.721.89%
2021-12-0123.3522.40%
2021-11-3023.221.91%
2021-11-2922.6522.59%
2021-11-2622.522.89%
2021-11-2523.1523.28%
2021-11-2423.722.24%
2021-11-2323.221.90%
2021-11-2223.421.65%
2021-11-1922.8521.86%
2021-11-1823.0522.15%
2021-11-1723.0522.18%
2021-11-1622.7521.92%
2021-11-1522.9522.30%
2021-11-1222.322.64%
2021-11-1121.622.43%
2021-11-1020.6521.43%
2021-11-0920.4521.51%
2021-11-0820.721.49%
2021-11-0520.321.26%
2021-11-0420.321.30%
2021-11-0320.0521.36%
2021-11-0219.821.48%
2021-11-0120.1521.50%
2021-10-2920.121.51%
2021-10-2820.321.50%
2021-10-2719.921.38%
2021-10-2619.7521.39%
2021-10-2519.8521.40%
2021-10-2219.621.44%
2021-10-2119.6521.50%
2021-10-2019.6521.73%
2021-10-1919.621.80%
2021-10-1819.121.88%
2021-10-1519.0521.88%
2021-10-1418.721.92%
2021-10-1318.6521.96%
2021-10-1219.5522.65%
2021-10-0819.923.03%
2021-10-0719.8523.37%
2021-10-0619.323.52%
2021-10-0519.2523.51%
2021-10-0419.323.80%
2021-10-0120.2524.94%
2021-09-3021.3526.40%
2021-09-2921.526.22%
2021-09-2821.6526.98%
2021-09-2721.6526.97%
2021-09-2421.0525.03%
2021-09-2320.7524.99%
2021-09-2220.625.53%
2021-09-1721.226.57%
2021-09-1621.026.80%
2021-09-1521.227.38%
2021-09-1421.1527.78%
2021-09-1321.529.18%
2021-09-1021.129.05%
2021-09-0921.4529.85%
2021-09-0821.3530.41%
2021-09-0722.230.93%
2021-09-0622.231.34%
2021-09-0322.831.69%
2021-09-0223.8531.63%
2021-09-0123.7531.80%
2021-08-3124.231.56%
2021-08-3023.731.70%
2021-08-2723.7532.21%
2021-08-2623.832.36%
2021-08-2524.2532.22%
2021-08-2423.0531.60%
2021-08-2322.931.45%
2021-08-2021.530.72%
2021-08-1921.830.90%
2021-08-1822.1531.19%
2021-08-1721.8531.45%
2021-08-1622.6532.15%
2021-08-1323.032.80%
2021-08-1223.331.56%
2021-08-1122.9531.81%
2021-08-1023.032.76%
2021-08-0922.8532.81%
2021-08-0622.8532.89%
2021-08-0522.932.99%
2021-08-0423.032.70%
2021-08-0322.4531.32%
2021-08-0222.631.44%
2021-07-3022.231.51%
2021-07-2922.832.47%
2021-07-2822.632.68%
2021-07-2722.833.48%
2021-07-2623.0533.46%
2021-07-2322.9533.42%
2021-07-2222.833.55%
2021-07-2123.8532.71%
2021-07-2025.4530.85%
2021-07-1924.4528.51%
2021-07-1623.127.12%
2021-07-1523.0527.08%
2021-07-1422.826.98%
2021-07-1322.727.52%
2021-07-1224.526.61%
2021-07-0923.124.57%
2021-07-0822.825.21%
2021-07-0722.424.45%
2021-07-0622.424.12%
2021-07-0522.124.97%
2021-07-0221.623.36%
2021-07-0120.522.03%
2021-06-3020.6521.76%
2021-06-2920.421.71%
2021-06-2820.5521.45%
2021-06-2520.121.14%
2021-06-2420.021.16%
2021-06-2320.0521.18%
2021-06-2219.9521.32%
2021-06-2120.121.41%
2021-06-1819.9521.57%
2021-06-1720.221.54%
2021-06-1619.921.38%
2021-06-1520.321.50%
2021-06-1120.2521.49%
2021-06-1020.922.75%
2021-06-0920.8522.98%
2021-06-0821.3522.97%
2021-06-0721.1523.22%
2021-06-0421.523.50%
2021-06-0322.0523.26%
2021-06-0222.1523.41%
2021-06-0121.7522.91%
2021-05-3121.223.14%
2021-05-2821.4522.78%
2021-05-2721.721.46%
2021-05-2621.0521.07%

光群雷熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。