2344 華邦電


股價漲跌幅
20222021202020192018
華邦電-11.0%21.0%18.0%48.0%-43.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率42.6628.0826.4837.4134.3028.5530.8328.4020.85
營業利益率18.512.682.5715.4813.998.8210.719.632.31
折舊負擔比率11.4115.2317.7714.6112.5713.2415.0112.5318.95
稅前淨利率18.302.993.5916.4014.918.9211.0810.371.69
股東權益報酬率18.682.262.3112.3110.907.368.758.540.82
資產報酬率10.881.521.658.557.545.055.795.570.90
本業收入比101.1289.7971.5994.4393.7798.8896.7392.82136.85
業外獲益比-1.1210.2128.355.576.231.123.277.18-37.03
無形資產佔淨值比0.700.710.390.240.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率48.5745.0944.7842.2237.5630.4326.9629.3124.1322.1226.4926.2731.6834.3138.3738.9437.6737.8136.8832.55
營業利益率23.7821.3922.0218.3210.772.980.706.870.28-1.103.692.045.9910.3516.1718.2316.6816.9216.7212.25
稅前淨利率24.0321.3721.3418.6710.292.483.066.89-0.53-1.835.585.315.469.9817.6820.9116.2216.9420.1512.69
本業收入比98.98100.13103.1998.11104.65120.2023.0699.77-52.4660.0966.2238.46109.76103.7191.4887.16102.8999.8783.0396.48
業外獲益比1.02-0.13-3.191.89-4.65-20.2076.940.23152.4639.4733.7861.70-9.76-3.718.5212.84-2.840.1317.013.45

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)30375111181057613533121439991765991357258
自由現金流量(百萬)21775-3726-4060-3529-288752443228-47374274
稅後淨利(百萬)135951304125674465551289832913076207


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)813811841879264253318453622682598171538961834280520413145317834093800470930562334
自由現金流量(百萬)-119487546096486220643187-76995702151273-3390-434-1510-20701495-606-23501634-16-3049
稅後淨利(百萬)45594194447833361586350331709-87-21259146241587928402155157217892084990

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)995706068348771511904759242092383503799033135
營業利益(百萬)184281627125579276656371341093658765
稅後淨利(百萬)135951304125674465551289832913076207
EPS(完全稀釋)3.410.330.321.871.540.810.900.830.06
營收成長率(%)64.0824.42-4.737.5613.079.760.9514.65N/A
營業利益成長率(%)1032.6429.64-84.1719.1079.26-9.6412.33378.17N/A
稅後淨利成長率(%)942.563.82-83.1334.1491.55-11.946.991385.99N/A
EPS成長率(%)933.333.13-82.8921.4390.12-10.008.431283.33N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)2651425996270152523421325203481603412753115491245313420120121088711868136811348512156132061255011411
營業利益(百萬)6305556159484622229660711387632-1374962456521229221224582028223420991398
稅後淨利(百萬)45594194447833361586350331709-87-21259146241587928402155157217892084990
EPS(完全稀釋)1.151.051.130.840.400.090.080.18-0.02-0.050.150.120.100.220.710.540.400.500.580.28
去年同期營收成長率(%)24.3327.7668.4997.8784.6563.4019.486.176.084.93-1.91-10.92-10.44-10.139.0118.18----
去年同期營業利益成長率(%)174.61816.145163.72427.637075.00543.07-77.22257.55-95.09-111.15-77.58-90.03-67.85-44.995.3875.82----
去年同期稅後淨利成長率(%)187.451098.291252.87370.521922.99265.09-43.9953.46-120.96-124.12-79.19-78.56-73.60-50.8736.28117.68----
去年同期EPS成長率(%)187.501066.671312.50366.672100.00280.00-46.6750.00-120.00-122.73-78.87-77.78-75.00-56.0022.4192.86----
較上季營收成長率(%)1.99-3.777.0618.334.8026.9125.7310.43-7.26-7.2111.7210.33-8.27-13.251.4510.93-7.955.239.98-
較上季營業利益成長率(%)13.38-6.5128.69101.31278.25437.17-87.102637.50123.36-127.62102.45-62.42-46.95-44.44-10.0121.20-9.226.4350.14-
較上季稅後淨利成長率(%)8.70-6.3434.23110.34353.145.74-53.31914.9458.96-135.8727.9211.33-52.79-69.0531.7937.09-12.13-14.16110.51-
較上季EPS成長率(%)9.52-7.0834.52110.00344.4412.50-55.561000.0060.00-133.3325.0020.00-54.55-69.0131.4835.00-20.00-13.79107.14-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.187.4419.592019/120.4110.35-4.72
2022/37.115.6824.332019/11-6.10.9-5.89
2022/1~2-0.9729.4829.482019/10-6.663.99-6.52
2021/120.5526.4164.082019/93.737.2-7.63
2021/11-3.0528.2268.842019/83.13-6.32-9.46
2021/10-3.0628.6274.582019/75.68-5.87-9.96
2021/93.3121.8282.42019/62.04-9.15-10.69
2021/8-3.0198.8996.192019/52.79-10.6-11.02
2021/74.21120.495.772019/44.54-13.02-11.14
2021/66.27111.1691.592019/313.99-10.69-10.44
2021/5-1.1792.0487.582019/1~2-15.5-10.31-10.3
2021/44.2390.9786.382018/12-8.19-12.937.56
2021/323.4392.4184.652018/11-3.22-10.129.56
2021/1~2-6.580.3180.312018/10-3.78-7.4811.83
2020/121.9967.1124.422018/9-9.340.0714.35
2020/11-2.7564.5120.532018/83.6212.516.4
2020/10-8.1958.8516.142018/71.9914.9517.04
2020/968.6861.4911.052018/60.413.3717.42
2020/87.47-0.683.682018/50.018.1618.32
2020/7-0.15-4.694.42018/47.3423.4218.37
2020/6-3.340.876.122018/39.2114.516.6
2020/5-1.726.497.272018/1~2-7.6417.7417.73
2020/45.0111.397.482017/12-5.2221.4113.06
2020/311.1410.886.082017/11-0.3825.2112.31
2020/1~21.163.573.572017/104.0621.0610.99

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
6370.02194.0190.33
2021Q4(百萬)2020Q4(百萬)YoY(%)
5554.0505.0999.80
2021Q3(百萬)2020Q3(百萬)YoY(%)
5764.0490.01076.3

EPS較上季
2022Q1(元)2021Q4(元)比率
1.151.050.0952

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率9.087.637.717.727.597.607.117.236.87
存貨周轉率3.803.573.383.363.993.743.574.093.48

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.182.072.112.152.072.011.871.971.861.861.961.921.731.711.872.011.881.941.921.97
存貨周轉率0.810.911.001.010.930.990.940.850.840.930.910.790.670.750.880.910.901.021.000.98

償債能力-近10年
202120202019201820172016201520142013
負債比0.410.440.390.330.300.330.360.390.36
金融負債(百萬)1556416206148548743126079775131291605012029
營收淨額(百萬)995706068348771511904759242092383503799033135
利息保障倍數89.517.119.0047.0591.2721.0817.1123.223.15
長期銀行借款占稅後淨利比0.987.197.750.561.572.292.663.1729.35

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)995706068348771511904759242092383503799033135
推銷費用(百萬)25731599140914871376124411931127972
管理費用(百萬)60443170212320451566130912581113981
研發費(百萬)15380105068132769767265753526248924191
推銷費用率(%)2.582.642.892.902.892.963.112.972.93
管理費用率(%)6.075.224.353.993.293.113.282.932.96
研發費用率(%)15.4517.3116.6715.0414.1313.6713.7212.8812.65

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)2651425996270152523421325203481603412753115491245313420120121088711868136811348512156132061255011411
推銷費用(百萬)632613681689589547429310312337362358352367397395323389362341
管理費用(百萬)2052181615261407129610761000562532589580487467503675457409474405362
研發費(百萬)38903744393638913809387427431978191119882101205619861973196519401819189617621613
推銷費用率(%)2.382.362.522.732.762.692.682.432.702.712.702.983.233.092.902.932.662.952.882.99
管理費用率(%)7.746.995.655.586.085.296.244.414.614.734.324.054.294.244.933.393.363.593.233.17
研發費用率(%)14.6714.4014.5715.4217.8619.0417.1115.5116.5515.9615.6617.1218.2416.6214.3614.3914.9614.3614.0414.14

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2344-華邦電OOOOOOOXOO
27年398.00億39.21%46.64%8.01%75.76%35196百萬22.88%

融資使用率
日期股價融資使用率
2022-05-17 -28.457.10%
2022-05-1627.97.07%
2022-05-1327.87.19%
2022-05-1227.257.28%
2022-05-1127.67.34%
2022-05-1027.67.34%
2022-05-0927.27.36%
2022-05-0627.857.38%
2022-05-0528.257.28%
2022-05-0427.257.24%
2022-05-0327.357.27%
2022-04-2927.257.25%
2022-04-2827.057.37%
2022-04-2726.457.26%
2022-04-2626.957.54%
2022-04-2527.07.52%
2022-04-2228.17.57%
2022-04-2128.57.74%
2022-04-2028.257.52%
2022-04-1927.47.71%
2022-04-1827.257.69%
2022-04-1527.07.76%
2022-04-1427.37.64%
2022-04-1328.457.12%
2022-04-1227.457.34%
2022-04-1128.17.28%
2022-04-0828.67.21%
2022-04-0728.66.99%
2022-04-0629.26.79%
2022-04-0130.056.57%
2022-03-3131.26.56%
2022-03-3031.66.50%
2022-03-2931.856.52%
2022-03-2831.556.63%
2022-03-2532.056.68%
2022-03-2432.26.93%
2022-03-2334.96.03%
2022-03-2234.36.49%
2022-03-2134.956.43%
2022-03-1835.56.42%
2022-03-1734.96.80%
2022-03-1632.656.25%
2022-03-1533.256.38%
2022-03-1434.26.26%
2022-03-1133.656.08%
2022-03-1033.36.00%
2022-03-0931.756.16%
2022-03-0831.36.15%
2022-03-0732.356.17%
2022-03-0433.856.18%
2022-03-0334.56.19%
2022-03-0233.755.95%
2022-03-0134.05.95%
2022-02-2533.06.12%
2022-02-2432.86.09%
2022-02-2334.86.11%
2022-02-2234.155.81%
2022-02-2134.755.91%
2022-02-1835.955.92%
2022-02-1735.05.94%
2022-02-1633.856.49%
2022-02-1532.156.60%
2022-02-1432.16.64%
2022-02-1133.16.55%
2022-02-1033.36.54%
2022-02-0932.556.44%
2022-02-0831.856.60%
2022-02-0730.46.81%
2022-01-2629.956.79%
2022-01-2529.66.87%
2022-01-2429.57.00%
2022-01-2130.07.01%
2022-01-2030.757.11%
2022-01-1930.457.24%
2022-01-1830.457.46%
2022-01-1730.67.70%
2022-01-1429.77.68%
2022-01-1330.17.65%
2022-01-1230.17.83%
2022-01-1130.07.86%
2022-01-1030.657.86%
2022-01-0730.37.95%
2022-01-0630.658.19%
2022-01-0531.38.37%
2022-01-0431.78.76%
2022-01-0332.19.29%
2021-12-3034.09.22%
2021-12-2931.657.26%
2021-12-2831.67.27%
2021-12-2731.47.38%
2021-12-2431.657.53%
2021-12-2331.457.59%
2021-12-2231.257.45%
2021-12-2130.957.51%
2021-12-2030.557.32%
2021-12-1730.557.44%
2021-12-1630.87.43%
2021-12-1530.757.35%
2021-12-1429.97.31%
2021-12-1330.77.45%
2021-12-1030.97.44%
2021-12-0931.47.41%
2021-12-0831.457.47%
2021-12-0731.57.64%
2021-12-0631.97.68%
2021-12-0332.67.67%
2021-12-0231.757.84%
2021-12-0132.47.90%
2021-11-3032.058.06%
2021-11-2930.97.55%
2021-11-2630.157.67%
2021-11-2531.157.81%
2021-11-2431.257.83%
2021-11-2331.37.96%
2021-11-2231.757.97%
2021-11-1929.77.61%
2021-11-1830.557.93%
2021-11-1730.37.78%
2021-11-1630.67.72%
2021-11-1530.157.89%
2021-11-1229.357.78%
2021-11-1128.357.86%
2021-11-1028.358.11%
2021-11-0928.157.97%
2021-11-0827.357.98%
2021-11-0526.858.11%
2021-11-0426.558.21%
2021-11-0327.257.97%
2021-11-0226.28.18%
2021-11-0126.358.03%
2021-10-2926.37.98%
2021-10-2826.158.06%
2021-10-2726.158.03%
2021-10-2626.18.00%
2021-10-2525.77.78%
2021-10-2225.17.85%
2021-10-2125.07.86%
2021-10-2024.97.88%
2021-10-1924.78.06%
2021-10-1825.57.76%
2021-10-1525.757.80%
2021-10-1425.27.64%
2021-10-1324.07.91%
2021-10-1225.058.16%
2021-10-0825.558.15%
2021-10-0725.58.16%
2021-10-0624.758.28%
2021-10-0525.78.15%
2021-10-0425.058.40%
2021-10-0125.68.68%
2021-09-3026.58.82%
2021-09-2926.258.88%
2021-09-2827.158.78%
2021-09-2727.658.74%
2021-09-2427.358.85%
2021-09-2326.958.92%
2021-09-2227.358.84%
2021-09-1727.79.11%
2021-09-1628.78.85%
2021-09-1528.98.78%
2021-09-1429.48.91%
2021-09-1329.78.93%
2021-09-1030.18.90%
2021-09-0929.49.28%
2021-09-0828.859.43%
2021-09-0730.159.40%
2021-09-0630.39.55%
2021-09-0330.859.82%
2021-09-0229.9510.05%
2021-09-0130.559.92%
2021-08-3129.59.82%
2021-08-3029.659.79%
2021-08-2729.159.89%
2021-08-2629.29.97%
2021-08-2529.79.83%
2021-08-2428.910.02%
2021-08-2329.59.90%
2021-08-2028.410.06%
2021-08-1928.910.16%
2021-08-1830.110.15%
2021-08-1728.7510.37%
2021-08-1629.110.48%
2021-08-1328.510.66%
2021-08-1230.6511.66%
2021-08-1131.8511.22%
2021-08-1033.6511.82%
2021-08-0933.9512.19%
2021-08-0634.112.60%
2021-08-0535.813.86%
2021-08-0435.312.91%
2021-08-0333.9513.00%
2021-08-0235.312.17%
2021-07-3034.211.95%
2021-07-2933.011.16%
2021-07-2832.010.84%
2021-07-2733.6511.25%
2021-07-2633.7511.14%
2021-07-2333.5511.28%
2021-07-2233.211.19%
2021-07-2132.110.80%
2021-07-2033.0511.08%
2021-07-1934.011.31%
2021-07-1635.011.78%
2021-07-1535.211.88%
2021-07-1435.112.18%
2021-07-1338.0512.47%
2021-07-1235.010.47%
2021-07-0935.311.10%
2021-07-0834.859.87%
2021-07-0735.09.75%
2021-07-0634.79.27%
2021-07-0535.29.31%
2021-07-0234.89.49%
2021-07-0134.09.72%
2021-06-3034.859.75%
2021-06-2934.19.65%
2021-06-2834.99.72%
2021-06-2534.69.74%
2021-06-2434.459.36%
2021-06-2333.58.81%
2021-06-2232.58.49%
2021-06-2133.18.44%
2021-06-1834.558.11%
2021-06-1734.458.40%
2021-06-1633.658.23%
2021-06-1535.08.06%
2021-06-1134.28.37%
2021-06-1033.57.94%
2021-06-0932.958.14%
2021-06-0833.78.17%
2021-06-0734.18.04%
2021-06-0433.958.23%
2021-06-0334.758.04%
2021-06-0233.97.99%
2021-06-0134.57.87%
2021-05-3134.157.69%
2021-05-2833.858.43%
2021-05-2731.27.86%
2021-05-2631.557.73%
2021-05-2531.97.80%

華邦電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。