損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)191.74-1.7-0.26137.162.9714.0858.84-1.57-5.751.0214.6145.713.4814.4768.930.120.00.00000.01-97.560.00.62-1.59-21.525.64781.25171.15000-3.78-212.844.062.222100.0414.29-2.06-200.0-123.22-3.75-228.95-168.68-1.76-728.57-2414.290.00-100.00-0.09-200.0-164.29-0.15-400.0-200.040090.730.7330.84-11.070.42
23Q3 (19)195.063.69-11.92133.213.1310.4659.78-3.64-9.60.8921.92102.273.0415.5979.880.12-7.690.00000.41-91.9-30.510.63-25.88-40.570.64700.03100.00003.3520.5-41.02-0.01-100.19-100.452.06-1.9-94.42-1.14-132.2-104.270.28107.78-95.0313.510-11.41-0.03-133.33-104.48-0.0325.0-104.9239800.00.034.681.14-40.83
23Q2 (18)188.117.39-29.41129.172.06-6.1262.044.08-12.480.734.29204.172.639.13150.480.138.330.00005.060-11.850.8511.84-62.050.08-89.87-95.210002.78534.38-37.15.2168.04-59.882.1123.13-97.043.54135.01-93.13-3.6-60.71-128.150.000-100.00.09136.0-93.02-0.0486.67-104.1739800.00.034.2957.95-64.76
23Q1 (17)175.16-8.88-33.94126.565.26-7.1959.61-4.52-9.30.70.0311.762.4116.99161.960.120.0-14.290000-100.0-100.00.76-3.8-9.520.79-62.02393.75000-0.6483.76-118.131.94377.14198.46-9.08-202.37-114.25-10.11-285.16-122.18-2.24-3100.0-118.30.000-100.0-0.25-278.57-121.74-0.30-300.0-126.7939800.00.021.71-29.31-75.95
22Q4 (16)192.24-13.19-26.05120.23-0.31-15.7862.43-5.61.360.759.09288.892.0621.89134.090.120.0-14.290000.01-98.3100.79-25.47-15.052.0810300.02211.11000-3.94-169.37-2714.29-0.7-131.67-900.08.87-75.98-84.035.46-79.54-86.98-0.07-101.24-100.840.00-100.0-100.00.14-79.1-86.670.15-75.41-85.7139800.00.030.71-47.6-64.34
22Q3 (15)221.45-16.89-18.03120.6-12.35-19.1666.13-6.717.550.4483.33214.291.6960.9579.790.12-7.69-14.290000.59-89.72-82.751.06-52.6819.10.02-98.8166.670005.6828.512369.572.21-82.95220.1136.93-47.96-35.9326.69-48.2-40.45.63-55.98-42.3715.25-15.42-10.030.67-48.06-40.710.61-36.46-47.4139800.00.058.61-39.76-34.57
22Q2 (14)266.470.55.6137.590.89-5.6470.897.8717.540.2441.1820.01.0514.13-2.780.13-7.14-7.140005.7457300.0825.812.24166.67103.641.67943.75-4.570004.4225.21379.7512.961893.851356.1870.9611.450.6351.5313.0354.4712.794.4937.3818.03-6.19-8.81.2912.1753.570.96-14.2918.5239800.00.097.37.7826.73
22Q1 (13)265.141.9924.33136.37-4.472.4265.726.7115.00.17-5.56112.50.924.55-16.360.140.0-6.670000.01000.84-9.68-49.090.1677.78-15.790003.532621.43740.480.651028.57163.7363.714.69190.3445.598.7187.4512.2447.47152.8919.2228.65-12.991.159.52187.51.126.67166.6739800.00.090.284.8286.64
21Q4 (12)259.96-3.7727.76142.75-4.310.8561.590.1610.280.1828.57100.00.88-6.38-28.460.140.0-12.50000-100.000.934.49-40.760.09400.0-88.4600100.0-0.14-160.8782.5-0.0796.293.1455.54-3.64999.841.94-6.341098.298.3-15.05591.6714.94-11.86-37.091.05-7.081066.671.05-9.48854.5539800.00.086.13-3.84175.97
21Q3 (11)270.157.0668.49149.182.3127.3861.491.9646.060.14-30.055.560.94-12.96-12.960.140.07.690003.42451.61113.750.89-19.0928.99-0.03-101.71-175.00000.23114.561250.0-1.84-306.74-148.8157.6422.351076.3344.7834.231252.879.774.94764.616.95-14.26-26.51.1334.521312.51.1643.2111700.039800.00.089.5716.66206.54
21Q2 (10)252.3418.3397.87145.819.5161.7660.315.53110.730.2150.053.851.08-1.8214.890.14-6.677.690000.620-8.821.1-33.33547.061.75821.051850.0000-1.58-476.19-56.440.89187.254350.047.11114.72436.5633.36110.34370.529.3192.362227.519.77-10.5334.510.84110.0366.670.8192.86350.039800.00.076.7858.73138.08
21Q1 (9)213.254.884.65133.15-5.9351.9557.152.33107.440.08-11.11-52.941.1-10.5719.570.15-6.2515.380000001.655.11275.00.19-75.6400100.000.42152.5-19.23-1.020.0-9.6821.94334.463696.7215.86353.141922.994.84303.332320.022.09-6.9900.40344.442100.00.42281.82039800.00.048.3754.98110.03
20Q4 (8)203.4826.9163.4141.5520.8745.9655.8532.6693.120.090.0-55.01.2313.8900.1623.0800000-100.001.57127.541470.00.781850.00-0.1600-0.8-3900.058.76-1.02-127.06-13.335.053.06321.493.55.74265.091.26.19248.1523.752.9900.0912.5280.00.111200.0466.6739800.00.031.216.8148.13
20Q3 (7)160.3425.7319.48117.1129.9218.7142.147.137.580.09-30.77-62.51.0814.8900.130.000001.6135.29-23.440.69305.88885.710.04140.00000-0.0298.0291.673.7718750.049.014.9-44.19-34.583.31-53.31-43.991.13182.528.4123.06406.8196.420.08-55.56-46.67-0.01-105.56-112.539800.00.029.22-9.4-3.53
20Q2 (6)127.5310.436.1790.142.861.7828.623.88-1.650.13-23.53-50.00.942.1700.130.000000.680-78.880.1741.67-32.0-0.100000-1.01-294.23-280.360.02102.15-99.498.781539.3437.837.09914.9453.460.4100.0-61.174.550-71.740.181000.050.00.180800.039800.00.032.2540.0311.55
20Q1 (5)115.49-7.266.0887.63-9.6417.8127.55-4.74-1.470.17-15.0-32.00.92000.13000000000.1220.050.000100.00000.52126.8116.67-0.93-3.33-60.34-0.6173.25-110.27-0.8758.96-120.960.2124.69-87.950.000-100.0-0.0260.0-120.00.00100.0-100.039800.00.023.039.3-15.39
19Q4 (4)124.53-7.210.096.98-1.690.028.92-5.490.00.2-16.670.0000.0000.0000.00-100.00.00.142.860.0000.0000.0-1.94-708.330.0-0.9-135.570.0-2.28-130.440.0-2.12-135.870.0-0.81-192.050.00.00-100.00.0-0.05-133.330.0-0.03-137.50.039800.00.021.07-30.440.0
19Q3 (3)134.211.720.098.6511.390.030.65.150.00.24-7.690.0000.0000.0000.02.09-35.090.00.07-72.00.0000.0000.0-0.24-142.860.02.53-35.620.07.4917.580.05.9127.920.00.88-14.560.011.74-27.080.00.1525.00.00.08300.00.039800.00.030.294.770.0
19Q2 (2)120.1210.330.088.5619.060.029.14.080.00.264.00.0000.0000.0000.03.2200.00.25212.50.00100.00.0000.00.56133.330.03.93777.590.06.377.240.04.6211.330.01.03-37.950.016.10-42.40.00.1220.00.00.02-83.330.039800.00.028.916.210.0
19Q1 (1)108.870.00.074.380.00.027.960.00.00.250.00.000.00.000.00.000.00.000.00.00.080.00.0-0.010.00.000.00.00.240.00.0-0.580.00.05.940.00.04.150.00.01.660.00.027.950.00.00.100.00.00.120.00.039800.00.027.220.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)750.06-20.65526.12.2240.26-9.393.34115.4811.56102.10.5-1.96005.49-13.542.85-42.197.1682.19001.71-82.359.33-38.29-6.980-11.470-7.3200.000-0.290-0.52040090.73121.51-56.12
2022 (9)945.3-5.06514.79-9.83265.1710.241.55162.715.7242.640.51-10.53006.3556.794.937.883.9396.5009.69015.120180.46-0.97129.27-4.9130.6-5.0616.95-4.183.23-5.282.85-17.1539800.0276.9-7.96
2021 (8)995.764.08570.8930.81240.5356.060.5925.534.01-3.610.571.79004.0577.634.5779.922.0177.7800-1.070-2.050182.23905.68135.95942.5632.231000.017.699.263.41933.333.441128.5739800.0300.85160.0
2020 (7)606.8324.42436.4321.71154.1332.20.47-50.534.1632.910.561.82002.28-57.142.54408.00.720-0.160-1.3101.85-62.7818.123.3713.043.822.936.5516.193.120.333.130.2847.3739800.0115.717.65
2019 (6)487.71-4.73358.5811.92116.593.880.951.063.1322.270.550005.3227.880.58.7-0.01000-1.3804.976.217.53-79.1212.56-83.132.75-58.7715.7097.480.32-82.890.19-89.0839800.0107.49-33.48
2018 (5)511.97.56320.392.47112.2416.090.94168.572.5620.1900004.1622.350.46-22.030.010.0002.804.685.8883.9518.2774.4634.146.67-47.697.95-55.731.8721.431.7437.01398010.28161.621.86
2017 (4)475.9213.07312.683.9796.6816.410.35-80.02.13-10.1300003.4167.720.5955.260.0100.250-2.704.42952.3870.9889.0355.5191.5512.75107.3217.969.711.5490.121.2778.8736091.04132.6137.96
2016 (3)420.929.76300.7413.3683.057.681.751.162.37-27.9600001.272.420.38-28.3-0.050-0.020-0.9500.42-69.7837.55-11.6128.98-11.946.15-20.6516.37-10.30.81-10.00.71-10.133572-2.0896.12-7.3
2015 (2)383.50.95265.29-2.4677.138.151.734.223.2920.9600001.247.830.5323.26-0.0800.32-21.951.63-35.061.39-50.8842.487.7932.916.997.756.1618.25-1.560.908.430.7912.863648-1.06103.6915.29
2014 (1)379.914.65271.993.7171.3216.081.66213.212.72000001.15283.330.4326.47-0.0800.4102.5154.942.83039.41605.0130.761385.997.3169.3718.54-61.820.831283.330.70600.036870.1489.9423.8

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。