損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)894.069.55582.11.04256.629.233.576.8914.656.70.48-5.88002.16-40.54.2433.330.02-99.800-4.780-9.24046.1314.5739.62559.2314.33256.4731.08-14.070.88528.571.0900.00045004.6186.824.49
2024 (4)816.18.8576.099.5234.94-2.213.340.013.7318.770.512.0003.63-33.883.1811.5810.242.46005.97249.126.04-35.2611.1206.0104.02036.1700.140-0.0000.00043027.31150.0523.49
2023 (3)750.06-20.65526.12.2240.26-9.393.34115.4811.56102.10.5-1.96005.49-13.542.85-42.197.1682.19001.71-82.359.33-38.29-6.980-11.470-7.3200.000-0.290-0.4600.00040090.73121.51-56.12
2022 (2)945.3-5.06514.79-9.83265.1710.241.55162.715.7242.640.51-10.53006.3556.794.937.883.9396.5009.69015.120180.46-0.97129.27-4.9130.6-5.0616.95-4.183.23-5.282.54-17.260.00039800.0276.9-7.96
2021 (1)995.764.08570.8930.81240.5356.060.5925.534.01-3.610.571.79004.0577.634.5779.922.0177.7800-1.070-2.050182.23905.68135.95942.5632.231000.017.699.263.41933.333.071128.00.00039800.0300.85160.0
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)382.5343.6791.33178.3815.2419.9578.6511.529.210.9727.63-3.960-100.0-100.00-100.0-100.00000-100.0-100.00-100.0-100.000-100.00000-100.0-100.01.38284.0176.67126.88215.861207.16101.14195.561027.0425.71178.851716.9820.26-11.7602.25196.051037.52.22184.621210.02.25155.681037.545000.00.0161.27116.27562.3
25Q4 (7)266.2522.342.44154.7933.3813.7270.549.1421.160.76-1.313.433.71-3.6414.150.129.09-7.690000.01-96.550.01.8843.5136.2300-100.00004.873.6231.62-0.7548.28-87.540.1712.9615.034.2216.28628.099.227.581003.9222.96-4.7300.7616.92606.670.7813.04657.140.88633.33528.5745000.04.674.575.8174.26
25Q3 (6)217.713.582.15116.05-28.61-22.9764.636.698.190.77-25.24-18.953.855.7710.630.11-8.33-15.380000.29-84.323.571.31773.33107.940100.0100.00004.7130.07242.42-1.4572.3351.1835.58295.614332.029.43324.3132800.08.57555.852348.5724.10000.65324.1400.69483.331050.00.12122.64-58.6245000.03.6270.48304.8299.55
25Q2 (5)210.185.13-2.17162.559.3113.160.58-0.481.831.031.9814.443.645.517.060.12-7.69-7.690001.8518400.0-44.440.15-83.52-75.0-0.02-200.0-100.25000-15.63-1330.71-735.37-5.24-191.11-144.37-18.19-58.73-177.64-13.12-20.26-176.15-1.88-18.24-129.790.000-100.0-0.29-20.83-170.73-0.1810.0-250.0-0.53-120.83-276.6745000.07.6617.41-28.5-70.2
25Q1 (4)199.936.960.0148.719.260.060.874.550.01.0150.750.03.456.150.00.130.00.0000.00.010.00.00.91-34.060.00.02-97.650.0000.01.27-65.680.0-1.8-350.00.0-11.46-46.920.0-10.91-68.360.0-1.59-55.880.00.0000.0-0.24-60.00.0-0.20-42.860.0-0.24-271.430.045004.60.024.35-10.450.0
24Q4 (3)186.92-12.290.0136.11-9.660.058.22-2.540.00.67-29.470.03.25-6.610.00.130.00.0000.00.01-96.430.01.38119.050.00.852225.00.0000.03.7212.120.0-0.486.530.0-7.8-3020.00.0-6.48-7100.00.0-1.02-391.430.00.0000.0-0.1500.0-0.14-333.330.00.14-51.720.04302-0.940.027.19-23.020.0
24Q3 (2)213.12-0.80.0150.664.830.059.740.420.00.955.560.03.482.350.00.130.00.0000.00.28-91.590.00.635.00.0-0.04-100.490.0000.0-3.3-234.150.0-2.97-125.150.0-0.25-101.070.0-0.09-100.520.00.35-94.450.00.00-100.00.00.00-100.00.00.06-50.00.00.29-3.330.043433.90.035.32-39.550.0
24Q2 (1)214.840.00.0143.720.00.059.490.00.00.90.00.03.40.00.00.130.00.000.00.03.330.00.00.60.00.08.140.00.000.00.02.460.00.011.810.00.023.430.00.017.230.00.06.310.00.026.920.00.00.410.00.00.120.00.00.300.00.041800.00.058.430.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。