2070 精湛


股價漲跌幅
202220212020
精湛-11.0%43.0%-4.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.85 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率50.2127.6139.1237.2245.3244.8053.7962.9558.5355.97
營業利益率19.67-7.116.4910.1215.7315.9722.9928.2826.3128.32
折舊負擔比率4.527.6910.565.224.994.614.722.933.222.95
稅前淨利率19.73-14.003.6012.6415.9114.5223.5729.5327.4627.05
股東權益報酬率11.59-6.182.219.5312.9712.5921.4929.4726.010.00
資產報酬率6.60-2.931.755.597.067.3812.2116.4215.820.00
本業收入比99.1550.00177.2780.1899.19109.7697.6595.6896.08105.48
業外獲益比0.0048.48-81.8219.820.81-9.762.354.323.92-4.11
無形資產佔淨值比16.1416.980.190.320.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率43.1457.3850.6752.5438.9830.8540.2720.4619.1834.8629.1944.9146.4832.0243.4030.9447.86
營業利益率-0.1727.0218.7019.7711.737.213.20-28.46-17.304.90-0.936.3214.599.0317.342.9013.38
稅前淨利率33.5929.8918.2818.2810.3710.49-5.07-57.81-20.271.48-7.870.3418.5413.0318.185.3815.30
本業收入比-0.0090.38103.85108.00113.3368.75-60.0050.0085.19350.008.330.0077.4268.4294.5958.3384.00
業外獲益比100.009.62-3.85-8.00-13.3331.25160.0050.0014.81-250.0083.330.0022.5831.585.4150.0012.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)196195819267117-244616623
自由現金流量(百萬)247-115924492-114-93106-27
稅後淨利(百萬)95-522085100911311297259


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)803336784868775102025162062035-5
自由現金流量(百萬)127307982550-6839-841529232663-228-46
稅後淨利(百萬)304121221113-1-41-232-93243026523

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)597468606882782846721547373271
營業利益(百萬)117-3339891231351661559877
稅後淨利(百萬)95-522085100911311297259
EPS(完全稀釋)2.64-1.450.562.583.093.105.200.003.943.90
營收成長率(%)27.56-22.77-31.2912.79-7.5717.3431.8146.6537.64N/A
營業利益成長率(%)N/AN/A-56.18-27.64-8.89-18.677.1058.1627.27N/A
稅後淨利成長率(%)282.69N/A-76.47-15.009.89-30.531.5579.1722.03N/A
EPS成長率(%)N/AN/A-78.29-16.50-0.32-40.38N/AN/A1.03N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)1161731441361441529886132145147148166291201229160
營業利益(百萬)047272717113-25-237-19242635721
稅後淨利(百萬)304121221113-1-41-232-93243026523
EPS(完全稀釋)0.841.150.600.600.310.36-0.02-1.15-0.640.06-0.250.090.660.930.820.140.73
去年同期營收成長率(%)-19.4413.8246.9458.149.094.83-33.33-41.89-20.48-50.17-26.87-35.373.750.000.000.00-
去年同期營業利益成長率(%)-100.00327.27800.00208.00173.9157.14400.00-377.78-195.83-73.08-102.8628.5714.290.000.000.00-
去年同期稅後淨利成長率(%)172.73215.382200.00153.66147.83550.0088.89-1466.67-195.83-93.33-134.62-40.004.350.000.000.00-
去年同期EPS成長率(%)170.97219.443100.00152.17148.44500.0092.00-1377.78-196.97-93.55-130.49-35.71-9.590.000.000.00-
較上季營收成長率(%)-32.9520.145.88-5.56-5.2655.1013.95-34.85-8.97-1.36-0.68-10.84-42.9644.78-12.2343.120.00
較上季營業利益成長率(%)-100.0074.070.0058.8254.55266.67112.00-8.70-428.57800.00-111.11-62.50-7.69-25.71400.00-66.670.00
較上季稅後淨利成長率(%)-26.8395.24-4.55100.00-15.381400.0097.56-78.26-1250.00122.22-400.00-87.50-20.0015.38420.00-78.260.00
較上季EPS成長率(%)-26.9691.670.0093.55-13.891900.0098.26-79.69-1166.67124.00-377.78-86.36-29.0313.41485.71-80.820.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.17-24.71-21.092019/12100.06-42.9-31.29
2022/365.20.64-19.532019/11-1.35-66.05-29.34
2022/1~2-20.98-29.79-29.792019/104.58-37.27-23.34
2021/1219.73-1.5927.12019/9-40.13-57.42-21.96
2021/11-9.02-3.1531.612019/89.160.84-16.24
2021/1036.350.2736.962019/718.84-11.37-18.43
2021/9-1.13-1.7835.332019/6-24.43-46.38-19.53
2021/8-26.3950.3741.242019/536.73-13.42-12.17
2021/760.86122.0640.172019/4-46.45-44.06-11.81
2021/6-4.95-0.6130.232019/3146.0122.423.9
2021/5-39.0319.5936.492019/1~2-35.96-9.28-9.27
2021/428.09298.940.122018/1218.9613.6513.34
2021/3-4.311.669.462018/1182.2565.6213.29
2021/1~213.458.378.372018/10-29.01-3.357.72
2020/1217.83-11.69-22.582018/941.8-3.688.95
2020/1141.1649.92-24.062018/8-4.06-25.7211.31
2020/10-10.914.76-29.422018/7-28.157.4518.92
2020/951.3522.99-32.132018/622.0316.6614.59
2020/88.7-51.35-36.652018/5-11.6549.7214.04
2020/7-28.0-51.14-34.322018/417.19118.516.68
2020/614.36-19.35-31.462018/330.63-27.33-14.61
2020/5103.32-46.71-33.482018/1~219.68-2.46-2.46
2020/4-64.14-64.16-29.722017/1273.36-22.65-8.45
2020/37.58-46.49-20.682017/116.34-20.23-5.56
2020/1~2-15.24.094.092017/10-29.25-16.95-3.67

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
39.015.0160.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
52.016.0225.0
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.841.15-0.269

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.193.003.224.233.364.045.766.574.98
存貨周轉率1.191.060.921.181.031.491.291.402.41

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q2
應收帳款周轉率1.021.501.341.03
存貨周轉率0.270.300.280.26

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.420.490.450.390.500.460.420.480.390.42
金融負債(百萬)36852836335542731630020892115
營收淨額(百萬)597468606882782846721547373271
利息保障倍數22.91-8.403.3419.2523.0126.3546.28172.1362.0234.10
長期銀行借款占稅後淨利比2.035.605.601.651.742.121.821.450.901.25

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)597468606882782846721547373271
推銷費用(百萬)565374909411089704726
管理費用(百萬)937984102949888764833
研發費(百萬)34323753433645442516
推銷費用率(%)9.3811.3212.2110.2012.0213.0012.3412.8012.609.59
管理費用率(%)15.5816.8813.8611.5612.0211.5812.2113.8912.8712.18
研發費用率(%)5.706.846.116.015.504.266.248.046.705.90

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)1161731441361441529886132145147148166291201229160
推銷費用(百萬)1515151413141113151715222025212322
管理費用(百萬)2528232319181822221621232329232327
研發費(百萬)10998787998910101311209
推銷費用率(%)12.938.6710.4210.299.039.2111.2215.1211.3611.7210.2014.8612.058.5910.4510.0413.75
管理費用率(%)21.5516.1815.9716.9113.1911.8418.3725.5816.6711.0314.2915.5413.869.9711.4410.0416.88
研發費用率(%)8.625.206.255.884.865.267.1410.476.825.526.126.766.024.475.478.735.62

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2070-精湛OXXOOOOXXO
4年3.58億65.79%38.45%4.79%108.10%227百萬13.92%

融資使用率
日期股價融資使用率
2022-05-18 -33.851.57%
2022-05-1733.81.55%
2022-05-1634.01.58%
2022-05-1333.71.58%
2022-05-1233.31.63%
2022-05-1132.951.62%
2022-05-1032.951.65%
2022-05-0933.01.68%
2022-05-0633.01.69%
2022-05-0533.11.69%
2022-05-0432.751.69%
2022-05-0332.41.70%
2022-04-2932.51.72%
2022-04-2832.21.72%
2022-04-2733.01.70%
2022-04-2633.451.76%
2022-04-2533.551.76%
2022-04-2233.51.76%
2022-04-2134.01.79%
2022-04-2033.551.79%
2022-04-1933.751.77%
2022-04-1834.851.74%
2022-04-1534.51.74%
2022-04-1434.21.76%
2022-04-1334.51.77%
2022-04-1134.351.77%
2022-04-0834.651.78%
2022-04-0734.11.76%
2022-04-0635.851.79%
2022-04-0135.11.78%
2022-03-3135.01.78%
2022-03-3035.151.78%
2022-03-2934.71.78%
2022-03-2834.61.78%
2022-03-2534.61.78%
2022-03-2434.61.78%
2022-03-2334.651.78%
2022-03-2234.551.78%
2022-03-2134.51.78%
2022-03-1833.351.78%
2022-03-1732.71.79%
2022-03-1632.751.88%
2022-03-1532.451.88%
2022-03-1432.851.88%
2022-03-1132.651.93%
2022-03-1033.52.08%
2022-03-0933.052.08%
2022-03-0832.452.08%
2022-03-0732.82.08%
2022-03-0434.452.10%
2022-03-0334.82.18%
2022-03-0236.02.18%
2022-03-0136.42.18%
2022-02-2536.352.27%
2022-02-2436.32.37%
2022-02-2336.52.43%
2022-02-2236.352.44%
2022-02-2136.72.53%
2022-02-1836.82.50%
2022-02-1737.02.47%
2022-02-1636.852.47%
2022-02-1536.62.48%
2022-02-1436.552.48%
2022-02-1136.552.48%
2022-02-1036.92.48%
2022-02-0937.12.50%
2022-02-0837.02.49%
2022-02-0737.12.48%
2022-01-2637.02.48%
2022-01-2536.92.49%
2022-01-2436.252.49%
2022-01-2137.02.59%
2022-01-2037.22.56%
2022-01-1936.12.93%
2022-01-1836.22.93%
2022-01-1736.32.97%
2022-01-1436.653.02%
2022-01-1336.93.15%
2022-01-1237.03.24%
2022-01-1137.43.71%
2022-01-1037.53.76%
2022-01-0737.63.58%
2022-01-0638.13.67%
2022-01-0538.23.68%
2022-01-0438.13.58%
2022-01-0338.03.54%
2021-12-3037.63.60%
2021-12-2936.73.95%
2021-12-2836.94.06%
2021-12-2736.94.17%
2021-12-2437.454.36%
2021-12-2336.94.25%
2021-12-2237.04.39%
2021-12-2138.23.51%
2021-12-2034.753.24%
2021-12-1734.03.24%
2021-12-1633.353.24%
2021-12-1533.53.23%
2021-12-1433.53.23%
2021-12-1333.83.25%
2021-12-1032.853.25%
2021-12-0933.73.20%
2021-12-0834.753.32%
2021-12-0734.83.24%
2021-12-0634.23.21%
2021-12-0333.73.17%
2021-12-0233.853.17%
2021-12-0133.653.02%
2021-11-3033.22.87%
2021-11-2932.62.84%
2021-11-2632.62.85%
2021-11-2532.52.91%
2021-11-2432.352.92%
2021-11-2332.32.90%
2021-11-2232.62.87%
2021-11-1932.52.93%
2021-11-1832.653.02%
2021-11-1732.453.05%
2021-11-1632.53.07%
2021-11-1532.453.09%
2021-11-1232.73.09%
2021-11-1132.63.12%
2021-11-1033.23.03%
2021-11-0933.553.06%
2021-11-0833.33.12%
2021-11-0532.653.03%
2021-11-0432.03.04%
2021-11-0331.93.06%
2021-11-0231.73.07%
2021-11-0132.23.06%
2021-10-2932.453.12%
2021-10-2833.03.09%
2021-10-2733.23.09%
2021-10-2633.73.47%
2021-10-2534.13.51%
2021-10-2234.353.50%
2021-10-2133.43.10%
2021-10-2033.13.10%
2021-10-1933.053.16%
2021-10-1833.053.49%
2021-10-1531.52.33%
2021-10-1431.352.59%
2021-10-1331.252.62%
2021-10-1231.452.65%
2021-10-0831.252.57%
2021-10-0730.42.75%
2021-10-0629.22.77%
2021-10-0529.32.82%
2021-10-0429.22.87%
2021-10-0130.13.05%
2021-09-3030.93.32%
2021-09-2930.853.28%
2021-09-2830.73.62%
2021-09-2731.453.76%
2021-09-2431.53.86%
2021-09-2331.053.92%
2021-09-2230.853.94%
2021-09-1730.954.09%
2021-09-1631.454.45%
2021-09-1532.14.58%
2021-09-1431.94.63%
2021-09-1331.84.76%
2021-09-1030.855.25%
2021-09-0930.65.42%
2021-09-0830.66.57%
2021-09-0733.56.56%
2021-09-0635.556.53%
2021-09-0338.47.22%
2021-09-0238.26.86%
2021-09-0139.857.14%
2021-08-3138.457.13%
2021-08-3037.07.04%
2021-08-2739.157.26%
2021-08-2641.88.46%
2021-08-2538.24.89%
2021-08-2436.54.35%
2021-08-2336.95.02%
2021-08-2033.553.21%
2021-08-1930.51.71%
2021-08-1829.851.35%
2021-08-1729.71.19%
2021-08-1629.31.30%
2021-08-1329.151.22%
2021-08-1228.451.33%
2021-08-1129.151.33%
2021-08-1029.651.41%
2021-08-0929.51.17%
2021-08-0629.41.17%
2021-08-0526.750.97%
2021-08-0427.71.01%
2021-08-0327.20.99%
2021-08-0227.71.04%
2021-07-3027.71.04%
2021-07-2927.71.02%
2021-07-2827.61.01%
2021-07-2727.651.03%
2021-07-2627.91.02%
2021-07-2327.71.03%
2021-07-2227.651.03%
2021-07-2127.61.08%
2021-07-2027.951.04%
2021-07-1928.051.08%
2021-07-1628.051.19%
2021-07-1528.71.31%
2021-07-1428.151.31%
2021-07-1328.451.30%
2021-07-1228.451.30%
2021-07-0928.451.30%
2021-07-0828.81.30%
2021-07-0727.81.31%
2021-07-0628.31.31%
2021-07-0528.41.31%
2021-07-0227.951.33%
2021-07-0127.951.33%
2021-06-3028.251.34%
2021-06-2928.751.64%
2021-06-2828.21.64%
2021-06-2528.451.76%
2021-06-2428.22.31%
2021-06-2327.952.49%
2021-06-2228.82.71%
2021-06-2128.22.73%
2021-06-1829.72.76%
2021-06-1730.12.53%
2021-06-1629.152.57%
2021-06-1529.352.53%
2021-06-1129.32.55%
2021-06-1029.052.55%
2021-06-0929.12.55%
2021-06-0830.02.49%
2021-06-0729.32.49%
2021-06-0429.12.49%
2021-06-0328.752.54%
2021-06-0228.72.47%
2021-06-0128.92.47%
2021-05-3128.552.49%
2021-05-2828.72.56%
2021-05-2728.52.56%
2021-05-2628.452.56%
2021-05-2527.952.58%

精湛熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。