損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)2.0739.860.980.9336.76-19.130.67.140.000-100.00-100.000000-100.000000000000000-100.0100.00.02-66.67200.00.5686.6793.10.4691.6791.670.0928.57125.016.90-21.8711.991.3096.9791.181.22144.069.442.25134.38-3.02360.00.00.762.7962.79
23Q3 (19)1.485.714.960.68-10.533.030.561.825.660-100.0-100.00.0100.00000.010.0000-100.00-100.0100.00000000.04500.0-60.00.06500.0-40.00.3233.33-3.230.24242.86-4.00.07250.00.021.63-5.010.510.66230.0-4.350.50194.1219.050.96220.0-41.46360.00.00.4395.45-6.52
23Q2 (18)1.410.24-1.410.7616.92-10.590.55-1.7925.00.010000-100.00000.01000000.020-93.55000000-0.0100.00.010.0133.330.0912.5-10.00.0775.075.00.02-50.0-66.6722.77-57.28-62.840.20100.081.820.17112.5-10.530.30200.0-68.42360.00.00.224.76-12.0
23Q1 (17)1.27-38.059.480.65-43.48-1.520.56-6.6712.00-100.0-100.000-100.00000000000000000000100.0-100.00.01150.0-97.440.08-72.41-79.490.04-83.33-86.670.040.0-55.5653.30253.21135.950.10-85.29-88.10.08-88.89132.00.10-95.69-88.1360.00.00.21-51.16-60.38
22Q4 (16)2.0545.3918.51.1574.2455.410.613.2115.380.010.00.00-100.0-100.00000000-100.000100.00000000-0.04-140.0-500.0-0.02-120.0-140.00.29-6.45-44.230.24-4.0-41.460.04-42.86-63.6415.09-29.88-26.350.68-1.45-40.870.7271.43-28.02.3241.46-12.78360.00.00.43-6.52-34.85
22Q3 (15)1.41-0.7-2.080.66-22.35-7.040.5320.4515.220.0100.00.010.00.00000000.0200-0.3-196.7700000000.11100.000.1433.331100.00.31210.019.230.25525.019.050.0716.6740.021.52-64.8814.470.69527.2715.00.42121.05-31.151.6472.638.61360.00.00.4684.012.2
22Q2 (14)1.4222.414.410.8528.7932.810.44-12.00.00-100.0-100.00.010.00.00000000000.3100000000-0.01-111.1175.0-0.03-107.69-50.00.1-74.36-60.00.04-86.67-81.820.06-33.33100.061.27171.23380.170.11-86.9-81.670.19176.0-71.640.9513.13.26360.00.00.25-52.83-37.5
22Q1 (13)1.16-32.95-19.440.66-10.81-25.00.5-3.8528.210.010.00.00.010.00.000000000000-100.00000000.09800.0550.00.39680.02050.00.39-25.0160.00.3-26.83172.730.09-18.18125.022.5910.25-10.640.84-26.96170.97-0.25-125.0-169.440.84-68.42170.97360.00.00.53-19.776.67
21Q4 (12)1.7320.1413.820.744.23-29.520.5213.0444.440.010.00.00.010.00.000000000000000100.00000.010-75.00.05600.00.00.52100.0225.00.4195.24215.380.11120.0266.6720.498.9910.941.1591.67219.441.0063.93354.552.6676.16283.45360.00.00.6660.98100.0
21Q3 (11)1.445.8846.940.7110.9422.410.464.5527.780.010.00.00.010.00.000000000000000-100.00000100.0-100.0-0.0150.087.50.264.0620.00.21-4.552200.00.0566.67225.018.8047.3400.600.03100.00.61-8.96221.051.5164.13183.43360.00.00.412.5355.56
21Q2 (10)1.36-5.5658.140.64-27.27-7.250.4412.824.760.010.00.00.010.00.00000000000-100.00000000-0.04-100.020.0-0.020.092.00.2566.67150.00.22100.0153.660.03-25.0133.3312.76-49.5300.6093.55152.170.6786.11252.270.92196.77151.4360.00.00.433.33217.65
21Q1 (9)1.44-5.269.090.88-16.19-17.760.398.33-18.750.010.0-50.00.010.00.000-100.00000000.01000100.00000-0.02-150.033.33-0.02-140.050.00.15-6.25155.560.11-15.38147.830.0433.33200.025.2836.8700.31-13.89148.440.3663.64167.920.31121.38148.44360.00.00.3-9.09850.0
20Q4 (8)1.5255.14.831.0581.0311.70.360.0-16.280.010.00.00.010.00000000000000-0.01-200.000000.040.0233.330.05162.5200.00.16420.0700.00.131400.0550.00.03175.0018.47000.361900.0500.00.2215.7915.79-1.4519.89-358.93360.0-2.70.33266.6757.14
20Q3 (7)0.9813.95-33.330.58-15.94-44.230.36-14.29-18.180.010.00.00.010.000000000000000.010000100.00.04180.0144.44-0.0868.020.0-0.0590.058.33-0.0197.5688.89-0.0455.56-100.00.0000-0.0298.2692.00.19143.18533.33-1.81-1.12-462.0360.0-2.70.09126.4728.57
20Q2 (6)0.86-34.85-41.890.69-35.51-15.850.42-12.5-26.320.01-50.00.00.010.000-100.0000-100.0000000000000-0.05-66.67-66.67-0.25-525.0-177.78-0.5-85.190-0.41-78.26-1466.67-0.09-125.0-200.00.0000-1.15-79.69-1377.78-0.4416.98-233.33-1.79-179.69-338.67360.0-2.7-0.34-750.0-270.0
20Q1 (5)1.32-8.97-20.481.0713.8320.220.4811.63-9.430.02100.00.00.01000.010000-100.0000000000000-0.030.0-142.86-0.0420.0-157.14-0.27-1450.0-187.1-0.23-1250.0-195.83-0.040-157.140.000-100.0-0.64-1166.67-196.97-0.53-378.95-212.77-0.64-214.29-196.9736-2.7-2.7-0.04-119.05-108.0
19Q4 (4)1.45-1.360.00.94-9.620.00.43-2.270.00.010.00.0000.0000.0000.0000.0000.0000.00100.00.0-0.0366.670.0-0.0550.00.00.02116.670.00.02122.220.00100.00.00.0000.00.06124.00.00.19533.330.00.5612.00.0370.00.00.21200.00.0
19Q3 (3)1.47-0.680.01.0426.830.00.44-22.810.00.010.00.0000.0000.00-100.00.0000.0000.0000.0-0.0100.0-0.09-200.00.0-0.1-11.110.0-0.1200.0-0.09-400.00.0-0.0233.330.00.0000.0-0.25-377.780.00.03-90.910.00.50-33.330.0370.00.00.07-65.00.0
19Q2 (2)1.48-10.840.00.82-7.870.00.577.550.00.01-50.00.0000.0000.00.010.00.0000.0000.0000.0000.0-0.03-142.860.0-0.09-228.570.00-100.00.00.03-87.50.0-0.03-142.860.00.00-100.00.00.09-86.360.00.33-29.790.00.7513.640.0370.00.00.2-60.00.0
19Q1 (1)1.660.00.00.890.00.00.530.00.00.020.00.000.00.000.00.00.010.00.000.00.000.00.000.00.000.00.00.070.00.00.070.00.00.310.00.00.240.00.00.070.00.021.160.00.00.660.00.00.470.00.00.660.00.0370.00.00.50.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.222.983.02-9.042.279.130000000000000000000.09-80.01.03-5.50.81-2.410.22-15.3821.51-9.662.24-3.032.0088.680.000360.01.57-5.99
2022 (9)6.041.173.3211.782.0814.290.02-60.00.03-40.0000.0100.0200.020.000000.1400.4501.09-7.630.83-12.630.2618.1823.8124.662.31-12.51.06-59.850.000360.01.67-5.65
2021 (8)5.9727.562.97-12.391.8211.660.050.00.05-16.670000000.02100.00000-0.050001.1800.9500.22019.1002.6402.6400.000360.01.774325.0
2020 (7)4.68-22.773.39-8.131.63-17.680.050.00.0650.00.01-80.000000.010.0000000-0.320-0.660-0.520-0.1400.000-1.450-0.5600.00036-2.70.04-95.92
2019 (6)6.06-31.293.69-33.271.98-17.150.0566.670.04-33.330.0500.010.0000.01-75.000-0.010-0.080-0.1800.22-80.180.2-76.470.01-96.36.14-74.420.56-78.291.06-39.430.0003712.120.98-40.96
2018 (5)8.8212.795.5329.212.393.460.030.00.060.0000.010000.04100.000000.0100.222100.01.11-10.480.85-15.00.2712.524.0024.482.58-16.51.75-36.360.000333.121.66-2.92
2017 (4)7.82-7.574.28-8.352.31-5.330.0350.00.0620.00000000.02-66.670000-0.0500.0101.240.811.09.890.24-25.019.28-24.833.09-0.322.75-3.850.0003210.341.711.18
2016 (3)8.4617.344.6740.242.449.910.020.00.050.00000000.06100.00.03000-0.160-0.1201.23-27.650.91-30.530.32-17.9525.6513.23.10-40.382.86-18.980.0002916.01.69-19.14
2015 (2)7.2131.813.3364.042.2216.840.020.00.0566.670000000.03200.0-0.010000.04-33.330.04-42.861.74.941.311.550.3921.8822.6614.165.2003.534.130.0002513.642.0916.76
2014 (1)5.4746.652.0330.971.958.330.0200.0300000000.01-66.6700000.06100.00.0775.01.6258.821.2979.170.3245.4519.85-9.240.0003.3979.370.0002222.221.7952.99

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。