1604 聲寶


股價漲跌幅
20222021202020192018
聲寶1.0%15.0%107.0%47.0%5.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
30.1 -10.8% 26.85 30.88 2.59% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率17.1918.2815.7415.4315.7425.4723.5321.6218.6819.15
營業利益率6.686.874.181.921.382.842.101.710.441.97
折舊負擔比率2.842.312.001.701.651.301.211.521.521.36
稅前淨利率20.7027.1811.4110.784.868.495.906.485.264.20
股東權益報酬率20.6824.6711.6910.374.7010.886.698.236.416.61
資產報酬率13.6014.836.465.762.896.784.365.383.913.92
本業收入比32.2825.2836.7017.8228.3033.4135.5926.428.3846.98
業外獲益比67.7774.6863.3082.1871.7066.5964.4173.5891.7953.02
無形資產佔淨值比0.450.540.680.790.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率17.2515.6914.7718.7019.6918.6519.4617.6817.2717.1014.5814.2817.297.3015.1818.0518.7716.8924.0628.99
營業利益率7.874.034.878.849.086.657.387.435.873.065.455.192.82-3.221.824.333.11-3.843.772.28
稅前淨利率9.963.3458.5311.4211.278.2976.0110.268.402.867.7925.936.671.0922.4412.016.48-1.975.677.35
本業收入比79.08120.518.3177.2780.2580.149.7072.0969.74106.5270.2920.0042.37-300.008.1336.1948.36191.6766.4131.28
業外獲益比20.92-20.5191.6922.7319.3319.8690.3027.4430.26-6.5229.7180.0057.63406.6791.8763.8151.64-94.4433.5968.72

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)267377514-2011993323488963832
自由現金流量(百萬)1472159949363524214222688531930664
稅後淨利(百萬)16681796739662312789505640428480


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)27971310-89-25-184262134165-427450328163-54528514793-243173172
自由現金流量(百萬)60-661651-52-61-2881751140-3-41720664163-6321002271-6-174502172
稅後淨利(百萬)18170120420718710713991711201512849310215311227108-70121169

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)89057670711670777639100829766103311112212204
營業利益(百萬)59552729813610528620517749241
稅後淨利(百萬)16681796739662312789505640428480
EPS(完全稀釋)4.494.822.001.510.671.651.001.240.800.00
營收成長率(%)16.107.790.55-7.36-24.233.24-5.47-7.11-8.87N/A
營業利益成長率(%)12.9076.85119.1229.52-63.2939.5115.82261.22-79.67N/A
稅後淨利成長率(%)-7.13143.0311.63112.18-60.4656.24-21.0949.53-10.83N/A
EPS成長率(%)-6.85141.0032.45125.37-59.3965.00-19.3555.00N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)23982326216023112109169620762093180616091774196617671411164521391882180823042437
營業利益(百萬)18994105204191113153155106499710250-45309359-698756
稅後淨利(百萬)18170120420718710713991711201512849310215311227108-70121169
EPS(完全稀釋)0.500.193.250.560.500.293.780.460.320.040.351.340.280.030.680.490.24-0.150.260.36
去年同期營收成長率(%)13.7037.154.0510.4216.785.4117.026.462.2114.037.84-8.09-6.11-21.96-28.60-12.23----
兩季平均(YOY)營收成長率(%)25.4220.607.2313.6011.1011.2111.744.338.1210.93-0.12-7.10-14.04-25.28-20.41-----
去年同期EPS成長率(%)0.00-34.48-14.0221.7456.25625.00980.00-65.6714.2933.33-48.53173.4716.67120.00161.5436.11----
兩季平均(YOY)EPS成長率(%)-17.24-24.253.8638.99340.62802.50457.17-25.6923.81-7.6062.4795.0768.34140.7798.82-----
較上季營收成長率(%)3.107.69-6.539.5824.35-18.30-0.8115.8912.24-9.30-9.7711.2625.23-14.22-23.0913.664.09-21.53-5.46-
較上季EPS成長率(%)163.16-94.15480.3612.0072.41-92.33721.7443.75700.00-88.57-73.88378.57833.33-95.5938.78104.17260.00-157.69-27.78-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/43.7313.8613.772019/1213.7717.830.55
2022/318.5711.9913.742019/11-5.0414.11-0.71
2022/1~2-37.6314.5514.552019/101.069.74-1.78
2021/122.1329.7616.042019/9-8.96.41-2.77
2021/116.3748.314.842019/8-14.246.09-3.64
2021/108.4933.8412.122019/74.9911.14-4.79
2021/9-3.6314.9810.122019/6-1.94-13.49-7.18
2021/8-8.639.09.582019/5-2.84-13.31-5.76
2021/7-1.92-7.539.662019/413.384.12-3.51
2021/6-6.033.1513.352019/337.57-9.78-6.13
2021/522.6612.0815.842019/1~2-42.0-4.17-4.16
2021/42.0318.3217.022018/1210.17-9.49-7.42
2021/313.2316.9316.612018/11-8.68-24.0-7.27
2021/1~2-30.0916.4616.462018/10-2.0-8.56-5.78
2020/1216.727.787.832018/9-9.17-21.37-5.53
2020/11-3.995.067.832018/8-10.16-16.23-3.68
2020/10-6.793.918.072018/7-18.28-20.19-1.95
2020/9-8.6312.668.472018/6-1.733.141.53
2020/8-22.512.348.022018/516.73.631.17
2020/79.4124.37.462018/4-1.76-2.410.46
2020/62.119.284.432018/326.54-6.241.49
2020/529.4814.561.352018/1~2-26.41-6.266.2
2020/40.83-14.03-2.182017/12-6.92-26.51-13.88
2020/312.3-3.342.322017/119.644.78-12.78
2020/1~2-29.65.195.192017/10-15.5-2.97-14.02

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
239.0238.00.4201
2021Q4(百萬)2020Q4(百萬)YoY(%)
78.0141.0-44.68
2021Q3(百萬)2020Q3(百萬)YoY(%)
1264.01578.0-19.89

EPS較上季
2022Q1(元)2021Q4(元)比率
0.50.191.6315

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率10.4812.9511.6410.798.778.477.327.426.596.51
存貨周轉率5.074.683.883.644.605.335.135.114.724.93

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.622.372.433.043.682.952.993.343.422.662.793.353.182.322.122.903.072.592.953.68
存貨周轉率1.291.221.061.121.151.091.381.311.121.151.150.990.820.780.861.050.971.061.191.11

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.340.360.450.480.440.390.380.340.370.46
金融負債(百萬)6009002175266020501160131573511302565
營收淨額(百萬)89057670711670777639100829766103311112212204
利息保障倍數130.3286.8728.0537.9419.3764.2040.2549.8421.6311.43
長期銀行借款占稅後淨利比0.170.501.421.203.530.411.110.752.102.30

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)89057670711670777639100829766103311112212204
推銷費用(百萬)419384825945109800156416271562
管理費用(百萬)38238900000345246377
研發費(百萬)1229900000148157158
推銷費用率(%)4.715.0111.5913.3514.370.000.0015.1414.6312.80
管理費用率(%)4.295.070.000.000.000.000.003.342.213.09
研發費用率(%)1.371.290.000.000.000.000.001.431.411.29

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)23982326216023112109169620762093180616091774196617671411164521391882180823042437
推銷費用(百萬)105131969697-277258196208228166171260000302000
管理費用(百萬)10493978610538900000000000000
研發費(百萬)26373031249900000000000000
推銷費用率(%)4.385.634.444.154.60-16.3312.439.3611.5214.179.368.7014.710.000.000.0016.050.000.000.00
管理費用率(%)4.344.004.493.724.9822.940.000.000.000.000.000.000.000.000.000.000.000.000.000.00
研發費用率(%)1.081.591.391.341.145.840.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1604-聲寶OOOOOXOXOX
52年38.72億45.57%30.63%0.0%16.37%571百萬8.92%

融資使用率
日期股價融資使用率
2022-05-24 -30.10.71%
2022-05-2330.30.70%
2022-05-2030.050.70%
2022-05-1929.90.70%
2022-05-1830.10.71%
2022-05-1730.00.71%
2022-05-1629.80.69%
2022-05-1329.750.69%
2022-05-1229.40.69%
2022-05-1130.00.80%
2022-05-1030.20.86%
2022-05-0930.30.86%
2022-05-0630.850.87%
2022-05-0530.90.88%
2022-05-0430.90.89%
2022-05-0330.80.90%
2022-04-2931.00.90%
2022-04-2830.950.90%
2022-04-2730.950.92%
2022-04-2631.250.91%
2022-04-2531.250.91%
2022-04-2231.750.90%
2022-04-2131.850.89%
2022-04-2031.90.90%
2022-04-1931.90.92%
2022-04-1831.50.93%
2022-04-1531.90.91%
2022-04-1432.20.91%
2022-04-1331.950.96%
2022-04-1231.50.96%
2022-04-1131.60.97%
2022-04-0831.950.96%
2022-04-0731.80.97%
2022-04-0632.00.99%
2022-04-0132.151.01%
2022-03-3132.31.01%
2022-03-3032.31.01%
2022-03-2932.21.03%
2022-03-2832.150.98%
2022-03-2532.11.00%
2022-03-2432.21.07%
2022-03-2331.91.05%
2022-03-2231.51.13%
2022-03-2131.451.11%
2022-03-1831.451.11%
2022-03-1731.651.10%
2022-03-1631.251.05%
2022-03-1531.31.04%
2022-03-1431.81.03%
2022-03-1131.41.02%
2022-03-1031.551.06%
2022-03-0931.451.03%
2022-03-0830.851.06%
2022-03-0731.551.04%
2022-03-0432.51.09%
2022-03-0332.451.07%
2022-03-0231.81.03%
2022-03-0131.751.06%
2022-02-2531.31.16%
2022-02-2431.71.14%
2022-02-2331.951.12%
2022-02-2231.31.08%
2022-02-2131.450.96%
2022-02-1831.150.93%
2022-02-1730.90.89%
2022-02-1630.90.98%
2022-02-1530.80.97%
2022-02-1430.81.02%
2022-02-1130.951.03%
2022-02-1030.951.03%
2022-02-0930.91.06%
2022-02-0830.851.08%
2022-02-0730.81.08%
2022-01-2630.41.06%
2022-01-2530.251.06%
2022-01-2430.41.05%
2022-01-2130.61.06%
2022-01-2030.81.12%
2022-01-1930.751.12%
2022-01-1830.71.17%
2022-01-1730.51.15%
2022-01-1430.61.15%
2022-01-1330.751.10%
2022-01-1230.20.88%
2022-01-1130.10.96%
2022-01-1030.00.94%
2022-01-0730.050.96%
2022-01-0630.10.96%
2022-01-0529.950.95%
2022-01-0429.950.96%
2022-01-0329.950.92%
2021-12-3029.90.89%
2021-12-2929.80.91%
2021-12-2829.750.91%
2021-12-2729.850.90%
2021-12-2429.650.88%
2021-12-2329.60.88%
2021-12-2229.40.89%
2021-12-2129.40.89%
2021-12-2029.450.89%
2021-12-1729.550.89%
2021-12-1629.450.90%
2021-12-1529.50.90%
2021-12-1429.550.89%
2021-12-1329.80.89%
2021-12-1029.90.89%
2021-12-0929.60.91%
2021-12-0829.550.92%
2021-12-0729.550.91%
2021-12-0629.50.91%
2021-12-0329.450.92%
2021-12-0229.40.92%
2021-12-0129.350.94%
2021-11-3029.40.98%
2021-11-2929.451.01%
2021-11-2629.551.02%
2021-11-2529.60.97%
2021-11-2429.550.86%
2021-11-2329.60.86%
2021-11-2229.60.86%
2021-11-1929.60.85%
2021-11-1829.60.87%
2021-11-1729.70.87%
2021-11-1629.70.89%
2021-11-1529.750.96%
2021-11-1229.750.99%
2021-11-1129.70.98%
2021-11-1029.31.07%
2021-11-0929.151.00%
2021-11-0829.150.97%
2021-11-0529.450.95%
2021-11-0429.650.93%
2021-11-0329.60.93%
2021-11-0229.650.95%
2021-11-0129.80.93%
2021-10-2929.60.96%
2021-10-2829.60.97%
2021-10-2729.650.99%
2021-10-2629.90.89%
2021-10-2530.00.89%
2021-10-2230.050.89%
2021-10-2130.10.91%
2021-10-2029.950.98%
2021-10-1929.950.90%
2021-10-1829.850.93%
2021-10-1529.70.96%
2021-10-1430.10.97%
2021-10-1330.11.03%
2021-10-1230.11.04%
2021-10-0830.01.08%
2021-10-0729.851.11%
2021-10-0629.61.19%
2021-10-0529.61.14%
2021-10-0429.651.23%
2021-10-0129.81.19%
2021-09-3029.751.19%
2021-09-2929.151.21%
2021-09-2829.01.27%
2021-09-2728.91.34%
2021-09-2428.651.63%
2021-09-2328.61.77%
2021-09-2228.41.92%
2021-09-1727.451.65%
2021-09-1627.651.76%
2021-09-1527.951.51%
2021-09-1431.151.74%
2021-09-1330.951.34%
2021-09-1030.91.17%
2021-09-0931.01.17%
2021-09-0830.81.39%
2021-09-0731.251.55%
2021-09-0631.151.52%
2021-09-0331.21.21%
2021-09-0231.11.21%
2021-09-0131.41.25%
2021-08-3131.01.12%
2021-08-3030.20.99%
2021-08-2730.10.99%
2021-08-2629.750.93%
2021-08-2529.70.92%
2021-08-2429.60.94%
2021-08-2329.550.94%
2021-08-2029.10.85%
2021-08-1929.20.80%
2021-08-1829.750.79%
2021-08-1729.90.74%
2021-08-1630.20.75%
2021-08-1330.450.76%
2021-08-1230.60.76%
2021-08-1130.550.75%
2021-08-1030.650.78%
2021-08-0930.850.84%
2021-08-0631.00.93%
2021-08-0530.80.83%
2021-08-0430.80.82%
2021-08-0330.70.78%
2021-08-0230.70.80%
2021-07-3030.30.78%
2021-07-2930.450.79%
2021-07-2830.40.79%
2021-07-2730.350.83%
2021-07-2630.50.83%
2021-07-2330.30.85%
2021-07-2230.30.84%
2021-07-2130.150.83%
2021-07-2030.450.89%
2021-07-1930.61.11%
2021-07-1630.61.13%
2021-07-1530.551.13%
2021-07-1430.51.15%
2021-07-1330.351.21%
2021-07-1230.61.20%
2021-07-0930.81.22%
2021-07-0831.11.56%
2021-07-0730.41.08%
2021-07-0630.21.10%
2021-07-0530.11.12%
2021-07-0230.11.11%
2021-07-0130.151.12%
2021-06-3030.11.13%
2021-06-2930.31.15%
2021-06-2830.51.16%
2021-06-2529.851.13%
2021-06-2429.551.13%
2021-06-2329.51.14%
2021-06-2229.451.14%
2021-06-2129.41.14%
2021-06-1829.61.14%
2021-06-1729.71.13%
2021-06-1629.61.13%
2021-06-1529.651.12%
2021-06-1129.651.13%
2021-06-1029.61.13%
2021-06-0929.61.13%
2021-06-0829.61.14%
2021-06-0729.71.15%
2021-06-0429.81.14%
2021-06-0329.751.17%
2021-06-0229.61.16%
2021-06-0129.61.14%

聲寶熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。