資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.3634.918.0157.147.0191.670088.89-0.537.2810.149.463.0510.643.5916.34-7.7435.221.293.86-44.860.35-18.638.420.09.128.3116.30.025.83.1651.223.0-3.43022.37-0.890.054.08
2022 (9)7.6819.817.0366.672.4300.00089.360.356.61-60.379.18-18.5410.27-18.8317.7115.8334.776.337.0141.380.43-27.1238.42-0.778.4226.8116.3-1.8125.01-15.3649.73-5.8-2.44022.57-17.420.055.47
2021 (8)6.41-23.141.500.600089.0516.116.68-7.1311.2796.6812.6669.4115.2910.7232.72.092.9-67.780.59-13.2438.720.06.6436.9116.64.2129.5524.2152.7918.44-2.22027.3322.230.046.51
2020 (7)8.34-28.4100000076.77.7917.96143.035.73-6.377.47-13.1413.816.5632.0310.799.0-14.290.68-19.0538.720.04.8518.015.93-5.6823.79108.544.5737.52-1.43022.36130.280.04-8.94
2019 (6)11.65-27.680.6-85.375.75-36.460071.160.557.3911.636.120.168.60-0.3912.96-27.8428.918.7310.532.080.84-13.438.720.04.1119.1316.89-11.8911.4135.6732.414.45-1.709.7188.180.043.71
2018 (5)16.1114.424.1192.869.05126.250070.77-7.366.62112.186.11-12.848.63-5.9217.9620.0526.59-0.897.95-27.730.9770.1838.72-22.43.459.8719.170.08.41190.031.0323.09-3.2505.161463.640.0411.15
2017 (4)14.0827.881.4-48.154.0-29.820076.39-24.233.12-60.467.01-32.669.18-11.1314.9614.9926.83-1.5411.0243.750.577.5549.90.03.1433.6219.170.02.9-61.5925.21-13.28-2.5700.33-94.30.0412.51
2016 (3)11.0160.732.774.195.79.6200100.823.247.8956.2410.41-22.2610.33-24.6913.01-14.1827.25-19.333.2-42.860.5320.4549.9-4.952.3527.7219.17-3.577.5527.129.075.1-1.7605.79-7.360.0310.02
2015 (2)6.8511.21.5563.165.2333.330097.66-5.475.05-21.0913.390.913.716.7415.168.6733.783.685.616.670.4422.2252.50.01.8453.3319.880.05.94-19.2927.66-2.780.31-77.76.25-28.570.038.39
2014 (1)6.168.640.9590.01.2380.000103.31-7.116.449.5313.27-8.8612.84-1.8813.95-21.2832.5816.984.8-46.670.36800.052.5-6.931.253.8519.880.07.3630.7328.458.221.3908.7574.30.03-3.39
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.3614.9834.918.016.88157.147.0337.5191.6700019.75-6.710.511.12-44.5562.329.469.363.0510.649.243.5816.3423.69-7.7435.22-0.71.293.86-35.67-44.860.35-18.6-18.638.420.00.09.120.08.3116.30.00.025.83.743.1651.221.853.0-3.43-43.51-40.5722.37-0.49-0.890.051.274.08
23Q3 (19)9.01-3.3319.1815.4-10.98129.851.633.33-33.3300021.17-13.38-1.92.02-12.93-6.918.65-24.2616.429.74-23.9121.8913.21-14.11-17.4935.475.072.96.0-14.29-9.090.43-2.27-15.6938.420.0-0.779.120.08.3116.30.00.024.878.894.3650.294.213.58-2.3919.538.4322.4813.145.940.05-0.453.16
23Q2 (18)9.3211.489.7817.364.761472.731.2-33.33-33.3300024.443.871.242.3227.4719.5911.4241.6916.6512.8041.2121.5915.38-12.01-10.6933.76-3.351.177.00.012.90.44-2.22-20.038.420.0-0.779.128.318.3116.30.00.022.847.635.448.265.054.05-2.97-22.22-6.8319.875.755.190.05-4.674.82
23Q1 (17)8.368.8531.8610.550.0950.01.8-25.050.000023.5319.75-1.881.82163.770.558.06-12.214.499.07-11.7618.4217.48-1.313.6534.930.462.437.00.0150.00.454.65-21.0538.420.0-0.778.420.026.8116.30.0-1.8121.22-15.15-32.3645.94-7.62-15.88-2.430.41-52.8318.79-16.75-36.90.058.313.26
22Q4 (16)7.681.5919.817.04.48366.672.40.0300.000019.65-8.94-15.520.69-68.2-1.439.1823.55-18.5410.2728.55-18.8117.7110.6215.8334.770.876.337.06.06141.380.43-15.69-27.1238.42-0.77-0.778.420.026.8116.30.0-1.8125.014.95-15.3649.732.43-5.8-2.446.51-9.9122.576.36-17.420.050.385.47
22Q3 (15)7.56-10.95-52.36.7509.0902.433.33000021.58-10.6-0.092.1711.86-81.987.43-24.11-10.77.99-24.09-20.516.01-7.03-4.5334.473.36.296.66.45120.00.51-7.27-25.038.720.00.08.420.026.8116.30.0-1.8123.839.97-17.1448.554.68-6.63-2.616.12-33.1621.2212.33-20.820.051.1511.13
22Q2 (14)8.4933.917.21.110.010.01.850.0000024.140.674.461.947.18-6.289.7939.063.7110.5337.52-8.6317.2211.96-4.3333.37-2.141.066.2121.43-31.110.55-3.51-19.1238.720.00.08.4226.8173.6116.3-1.812.3221.67-30.92-24.3446.38-15.07-6.15-2.78-74.84-38.3118.89-36.57-29.060.043.019.47
22Q1 (13)6.34-1.09-20.051.0-33.3301.2100.0000023.983.113.71.81158.57-3.217.04-37.5322.657.66-39.56.3615.380.59-1.634.14.284.282.8-3.45-68.890.57-3.39-12.3138.720.00.06.640.036.9116.60.04.2131.376.1618.5154.613.4515.58-1.5928.3835.6329.788.9624.080.040.845.91
21Q4 (12)6.41-59.56-23.141.5000.60000023.267.6937.150.7-94.19-34.5811.2735.4696.6812.6525.8769.4115.29-8.8310.7232.70.832.092.9-3.33-67.780.59-13.24-13.2438.720.00.06.640.036.9116.60.04.2129.552.7524.2152.791.5218.44-2.22-13.27-55.2427.331.9822.230.045.766.51
21Q3 (11)15.85100.1317.580-100.0000-100.000021.6-6.534.0512.04481.64-13.948.32-11.8644.4410.05-12.7632.3716.77-6.8344.9432.43-1.7910.613.0-66.67-58.330.680.0-11.6938.720.00.06.6436.9136.9116.64.214.2128.760.4226.0352.05.2219.27-1.962.4942.3526.80.6438.00.04-0.36-0.64
21Q2 (10)7.92-0.13-33.281.00-70.5900-100.000023.119.5810.422.0710.721.059.4464.4616.411.5260.083.4718.015.1642.8633.020.9817.89.00.015.380.684.62-6.8538.720.00.04.850.00.015.930.0-5.6828.648.2263.9149.424.5966.9-2.0118.6243.8526.6310.96520.750.04-0.34-15.62
21Q1 (9)7.93-4.92-24.4800-100.000-100.000021.0924.3516.781.8774.7755.835.740.1729.287.20-3.6316.015.6313.1813.5932.72.0914.469.00.0-9.090.65-4.41-14.4738.720.00.04.850.018.015.930.0-5.6826.4711.27109.9147.256.0140.58-2.47-72.7332.8824.07.33168.760.041.41-10.97
20Q4 (8)8.34-38.13-28.4100-100.00-100.0-100.000016.96-18.35.411.07-92.35613.335.73-0.52-6.377.47-1.65-13.1513.8119.366.5632.039.2410.799.025.0-14.290.68-11.69-19.0538.720.00.04.850.018.015.930.0-5.6823.794.25108.544.572.2237.52-1.4357.9415.8822.3615.14130.280.04-1.33-8.94
20Q3 (7)13.4813.565.150-100.0-100.03.8-61.81-36.6700020.76-0.8117.0213.99718.13992.975.76-28.98-3.847.59-31.8011.57-8.1713.5429.324.60.417.2-7.69-31.430.775.48-11.4938.720.00.04.850.018.015.93-5.68-5.6822.82189.9697.0643.647.2533.82-3.45.03-230.119.42352.6884.080.04-15.38-4.44
20Q2 (6)11.8713.05-26.823.4172.009.9511.820.6100020.9315.896.461.7142.5-65.318.1182.6620.8611.1479.47012.6-8.43-21.6928.03-1.895.937.8-21.21-27.440.73-3.95-23.9638.720.00.04.8518.018.016.890.00.07.87-37.59-23.6729.61-11.9-5.43-3.582.72-297.784.29-51.96-54.410.055.168.64
20Q1 (5)10.5-9.87-35.061.25108.33-52.838.954.78-15.2400018.0612.242.211.2700.017.654.44-27.45-11.556.21-27.85013.766.17-23.0928.57-1.182.299.9-5.714.210.76-9.52-21.6538.720.00.04.110.019.1316.890.0-11.8912.6110.5233.8633.613.74.9-3.68-116.47-137.428.93-8.0313.470.053.728.96
19Q4 (4)11.65-9.130.00.6-66.670.05.75-4.170.0000.016.09-9.30.00.15-88.280.06.122.170.08.6000.012.9627.180.028.91-0.990.010.50.00.00.84-3.450.038.720.00.04.110.00.016.890.00.011.41-1.470.032.41-0.520.0-1.7-65.050.09.71-7.960.00.043.540.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。