ad

3037 欣興電子

本益成長比: 0.448  總報酬本益比: 2.23  合理價格(本益比法): N/A  合理價格(ROE法): N/A
欣興電子
  • EPS 年複合成長率: 226.32% (109-105)
  • 營業利益年複合成長率: 63.77% (109-105)
  • 本益比: 28.6
  • 近四季EPS總合: 7.01 (2.87,1.25,1.49,1.4)
  • 融資餘額佔股本比例:1.76%
  • 融資使用率: 7.18%
  • 近期收盤價: 200.5 (2022-01-25)

股價漲跌幅

20222021202020192018
欣興電子-6.0%155.0%401.0%82.0%33.0%
0050-3.24%50.48%14.17%-5.71%12.58%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率14.6013.7111.078.909.43
營業利益率4.574.231.83-0.020.54
折舊負擔比率9.9110.1710.9812.2313.44
稅前淨利率7.094.893.011.661.10
股東權益報酬率10.486.893.921.490.54
資產報酬率4.853.572.261.110.69
本業收入比64.4486.5060.91-0.9349.35
業外獲益比35.5613.5039.09100.9350.65
無形資產佔淨值比0.300.230.210.240.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率24.1319.3517.2114.1714.5415.7513.9014.32
營業利益率14.838.515.663.124.946.084.154.99
折舊負擔比率8.869.3810.169.939.539.8810.379.23
稅前淨利率18.849.8811.679.188.048.272.505.32
股東權益報酬率7.363.234.053.883.213.050.492.30
資產報酬率3.141.441.801.721.441.400.321.12
本業收入比78.7386.1048.4334.0161.4873.59165.6393.59
業外獲益比21.2713.9051.5365.9938.5226.41-65.636.32
無形資產佔淨值比0.400.430.340.300.260.250.270.23




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)18164102771353556988925
自由現金流量(百萬)4077-13084553-46984210
稅後淨利(百萬)54623260170541412




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)116603067357086372991312334131788
自由現金流量(百萬)6158-2655-22043340-5691971108-793
稅後淨利(百萬)4215182821832049159514363821080




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)8789382536757336499362638
營業利益(百萬)401734931390-10341
稅後淨利(百萬)54623260170541412
EPS(完全稀釋)3.702.201.130.280.01
營業收入成長率(%)6.498.9816.523.76-3.11
營業利益成長率(%)15.00151.2914000.00-102.9333.20
稅後淨利成長率(%)67.5591.20311.843350.00-95.83
EPS成長率(%)68.1894.69303.572700.00-94.74




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)2814524031218232257723039217102056722572
營業利益(百萬)417420441234705113813218531125
稅後淨利(百萬)4215182821832049159514363821080
EPS(完全稀釋)2.871.251.491.401.090.990.260.74
去年同期營業收入成長率(%)22.1610.696.110.02----
去年同期營業利益成長率(%)266.7854.7344.67-37.33----
去年同期稅後淨利成長率(%)164.2627.30471.4789.72----
去年同期EPS成長率(%)163.3026.26473.0889.19----
較上季營業收入成長率(%)17.1210.12-3.34-2.016.125.56-8.88-
較上季營業利益成長率(%)104.2165.6475.04-38.05-13.8554.87-24.18-
較上季稅後淨利成長率(%)130.58-16.266.5428.4611.07275.92-64.63-
較上季EPS成長率(%)129.60-16.116.4328.4410.10280.77-64.86-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/12-0.3538.5318.96
2021/112.2541.7517.16
2021/106.2726.6114.73
2021/9-1.219.3113.29
2021/84.9627.9812.46
2021/712.0419.4110.13

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
5302.01851.0186.43
2021Q2(百萬)2020Q2(百萬)YoY(%)
2374.01795.032.256
2021Q1(百萬)2020Q1(百萬)YoY(%)
2548.0515.0394.75

EPS較上季

2021Q3(元)2021Q2(元)比率
2.871.251.296

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率4.994.874.914.664.65
存貨周轉率8.518.538.548.8610.29




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率1.331.301.251.281.301.261.171.24
存貨周轉率1.961.951.962.142.122.002.002.22




償債能力-近5年

20202019201820172016
負債比0.570.560.550.550.52
金融負債(百萬)3670335822353713701432940
營業收入淨額(百萬)8789382536757336499362638
利息保障倍數14.096.804.453.142.33
長期銀行借款占稅後淨利比4.286.6410.5044.731612.50




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.590.570.570.570.570.570.560.56
金融負債(百萬)2859931476296693670339482374913728332811
營業收入淨額(百萬)2814524031218232257723039217102056722572
利息保障倍數66.3229.4631.5922.6618.6615.674.367.95
長期銀行借款占稅後淨利比3.658.328.7111.4014.5913.5854.1620.05




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)8789382536757336499362638
推銷費用(百萬)14541435139412521358
管理費用(百萬)34672934270224052284
研究發展費(百萬)39383442290622391987
推銷費用率(%)1.651.741.841.932.17
管理費用率(%)3.943.553.573.703.65
研究發展費用率(%)4.484.173.843.443.17




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)2814524031218232257723039217102056722572
推銷費用(百萬)383346378390360357346365
管理費用(百萬)1088110211611072826754815792
研究發展費(百萬)12021175102510661038972863948
推銷費用率(%)1.361.441.731.731.561.641.681.62
管理費用率(%)3.874.595.324.753.593.473.963.51
研究發展費用率(%)4.274.894.704.724.514.484.204.20




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OOOXOOOOOO
20年150.47億17.08%58.75%0.0%155.63%26934百萬29.44%

融資使用率

日期股價融資使用率
2022-01-25200.57.18%
2022-01-24207.07.18%
2022-01-21201.07.21%
2022-01-20222.07.02%
2022-01-19215.57.09%
2022-01-18222.07.20%
2022-01-17221.57.26%
2022-01-14220.07.00%
2022-01-13218.06.97%
2022-01-12216.06.95%
2022-01-11208.57.50%
2022-01-10209.57.32%
2022-01-07217.57.14%
2022-01-06221.07.20%
2022-01-05230.07.51%
2022-01-04237.07.24%
2022-01-03231.07.22%
2021-12-30231.07.02%
2021-12-29233.07.06%
2021-12-28239.07.06%
2021-12-27236.07.22%
2021-12-24239.06.94%
2021-12-23240.07.20%
2021-12-22227.57.28%
2021-12-21222.57.59%
2021-12-20218.07.62%
2021-12-17222.07.64%
2021-12-16225.07.15%
2021-12-15221.57.01%
2021-12-14216.07.01%
2021-12-13220.57.24%
2021-12-10224.56.90%
2021-12-09218.07.19%
2021-12-08221.06.96%
2021-12-07216.57.09%
2021-12-06219.07.17%
2021-12-03217.57.29%
2021-12-02213.07.49%
2021-12-01223.57.92%
2021-11-30228.07.76%
2021-11-29213.08.04%
2021-11-26207.57.79%
2021-11-25210.57.98%
2021-11-24198.56.85%
2021-11-23197.06.60%
2021-11-22196.06.94%
2021-11-19195.56.97%
2021-11-18192.57.36%
2021-11-17198.07.37%
2021-11-16195.07.45%
2021-11-15196.07.79%
2021-11-12202.07.69%
2021-11-11195.08.00%
2021-11-10199.58.13%
2021-11-09192.57.92%
2021-11-08190.07.87%
2021-11-05195.08.00%
2021-11-04190.07.98%
2021-11-03187.58.30%
2021-11-02196.08.34%
2021-11-01189.08.29%
2021-10-29190.07.85%
2021-10-28178.58.44%
2021-10-27171.58.80%
2021-10-26156.08.67%
2021-10-25150.57.59%
2021-10-22143.57.56%
2021-10-21142.07.37%
2021-10-20145.57.12%
2021-10-19141.56.95%
2021-10-18129.07.03%
2021-10-15126.06.93%
2021-10-14117.06.77%
2021-10-13116.06.78%
2021-10-12124.06.62%
2021-10-08130.06.41%
2021-10-07126.56.53%
2021-10-06121.56.52%
2021-10-05125.56.60%
2021-10-04122.56.55%
2021-10-01127.56.76%
2021-09-30132.06.71%
2021-09-29131.06.60%
2021-09-28137.06.57%
2021-09-27138.06.45%
2021-09-24143.06.38%
2021-09-23142.06.13%



沒有留言:

張貼留言