資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)528.59-13.9922.94-69.9932.8136.08001040.36-25.95119.8-59.55185.67-35.4217.85-12.79109.27-14.8720.17-30.95248.060.9915.61142.39152.513.1698.3743.356.3891.59510.43-6.23615.18-0.18-11.430499.0-7.250.06-21.83
2022 (9)614.5955.9876.45-24.8724.11-7.09001404.8934.36296.19124.01287.521.6120.46-9.49128.355.6229.21-7.18245.6310.436.4411.03147.840.2168.6223.933.33-39.56544.3776.69616.3267.04-6.380537.9976.530.071.93
2021 (8)394.0262.86101.7618.5925.95-42.66001045.6318.97132.22142.07236.4237.0622.6115.21121.5236.1431.476.75222.43-4.785.857.61147.53-1.9555.3710.875.51-36.08308.0955.2368.9743.53-3.330304.7657.910.07-16.71
2020 (7)241.9417.5385.81-9.2145.2650.3200878.936.4954.6267.55172.49-4.0819.62-9.9389.262.3929.48-2.9233.597.883.6842.64150.470.049.946.858.6285.78198.5118.59257.0717.51-5.510193.021.560.09-4.58
2019 (6)205.86-9.7694.51-5.4130.11-50.4500825.368.9832.691.2179.8312.9821.793.6787.189.2930.36-24.33216.5320.952.5816.74150.47-0.0146.743.774.640167.399.14218.7710.27-8.620158.776.750.09-5.9
2018 (5)228.124.9899.921.0760.77-23.1800757.3316.5217.05311.84159.176.6321.02-8.579.772.2740.12-3.58179.02-3.332.21-10.16150.49-1.5845.040.9400153.377.61198.45.55-4.640148.733.90.102.36
2017 (4)217.29-3.5698.8636.6879.1129.5600649.933.764.143350.0149.2814.922.9710.7478.040.0141.61-9.46185.18-4.32.462.93152.910.0744.620.020.820142.52-1.97187.97-1.070.630143.15-0.980.107.55
2016 (3)225.32-3.2372.33-18.361.0635.000626.38-3.110.12-95.83129.92-6.7320.74-3.7455.712.0945.96-4.47193.5-17.052.39-4.78152.8-0.6944.610.6500145.39-2.14190.0-1.5-0.820144.57-9.260.092.33
2015 (2)232.836.8188.53-12.0445.2368.7700646.54.692.88-42.05139.3-7.9721.55-12.0954.57-3.5248.11-3.65233.274.412.5123.65153.860.044.321.1400148.57-1.6192.89-0.9910.76-21.63159.33-3.270.09-5.17
2014 (1)217.98-8.32100.6526.8926.8-43.4100617.553.044.97-57.63151.3620.1424.5116.656.5622.7749.930.6223.4114.062.03-2.4153.860.043.822.7400150.98-4.15194.81-2.6713.7341.55164.71-1.50.092.38
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)528.593.17-13.9922.94-30.1-69.9932.8118.3636.08000256.89-3.23-29.9829.0712.28-60.5185.67-19.56-35.4217.85-11.05-12.79109.275.94-14.8720.1753.03-30.95248.061.220.9915.61-1.64142.39152.510.03.1698.370.043.356.380.091.59510.436.14-6.23615.185.04-0.18-11.43-496.88-79.15499.03.14-7.250.06-4.41-21.83
23Q3 (19)512.33-19.46-9.0632.82-1.23-44.7227.72-1.56-12.31000265.465.2-29.1225.898.37-69.76230.817.62-20.8920.0617.82-7.6103.149.22-27.5913.18-0.98-55.79245.081.84-0.9415.87-1.86141.55152.510.03.1698.370.043.356.380.091.59480.915.512.46585.664.488.192.88121.82252.38483.799.313.490.062.63-19.36
23Q2 (18)636.11-6.0828.1833.23-28.8-45.4728.161.0-1.02000252.35-5.01-29.1823.89-41.66-70.25214.472.42-25.7417.0310.88-26.2694.43-7.73-29.513.31-1.99-54.8240.65-5.58-6.216.17-2.53136.4152.510.093.3898.3743.3543.356.3891.5991.59455.79-22.318.77560.54-14.8823.0-13.2-137.84-1452.94442.59-23.8315.590.067.03-18.57
23Q1 (17)677.3210.2146.2346.67-38.95-32.8627.8815.6410.81000265.66-27.59-13.540.95-44.36-27.74209.4-27.17-13.3915.36-24.95-27.93102.34-20.26-18.9313.58-53.51-55.43254.873.76-0.8416.59157.61142.19152.383.073.2968.620.023.933.330.0-39.56586.617.7660.83658.566.8554.73-5.5513.01-288.78581.068.0158.030.06-25.56-23.85
22Q4 (16)614.599.0955.9876.4528.77-24.8724.11-23.73-7.09000366.9-2.0420.0473.6-14.0447.32287.5-1.4621.6120.46-5.75-9.49128.35-9.895.6229.21-2.01-7.18245.63-0.7210.436.44-1.9811.03147.840.00.2168.620.023.933.330.0-39.56544.3715.9876.69616.3213.8567.04-6.38-237.57-91.59537.9915.0876.530.07-1.381.93
22Q3 (15)563.413.53140.5859.37-2.58-42.7231.6111.1124.11000374.545.133.0885.626.63103.13291.751.0227.4321.71-5.98-8.41142.446.3523.8329.811.22-1.94247.4-3.575.826.57-3.9511.93147.840.21-1.7568.620.023.933.330.0-39.56469.3822.3181.89541.3318.7969.73-1.89-122.3569.02467.4922.0985.550.083.63-4.7
22Q2 (14)496.267.14120.7960.94-12.33-51.0328.4513.08-14.33000356.3516.0348.2980.341.7339.28288.8119.4649.2623.098.379.17133.946.1130.0629.45-3.350.03256.56-0.1910.586.84-0.1517.73147.530.0-1.9568.6223.9337.43.33-39.56-61.37383.765.2160.72455.717.0753.26-0.85-128.9186.29382.914.1464.640.070.1-9.09
22Q1 (13)463.217.56107.169.51-31.69-33.9625.16-3.04-43.52000307.110.4840.7356.6713.43159.6241.772.2636.6521.31-5.757.38126.233.8832.1930.47-3.182.01257.0415.5616.746.8518.157.11147.530.0-1.9555.370.010.875.510.0-36.08364.7518.3965.42425.6315.3652.522.94188.29149.16367.6920.6571.40.07-0.37-13.57
21Q4 (12)394.0268.2662.86101.76-1.8118.5925.951.88-42.66000305.648.5935.3849.9618.53143.83236.423.2637.0622.61-4.6215.21121.525.6436.1431.473.526.75222.43-4.86-4.785.8-1.1957.61147.53-1.95-1.9555.370.010.875.510.0-36.08308.0919.3955.2368.9715.6943.53-3.3345.4139.56304.7620.9657.910.07-7.8-16.71
21Q3 (11)234.184.190.06103.64-16.717.8825.47-23.31-56.16000281.4517.1222.1642.15130.58164.26228.9518.3226.5123.7112.0615.13115.0311.724.7330.43.267.38233.790.760.495.871.0391.21150.470.00.055.3710.8710.875.51-36.08-36.08258.058.0744.64318.937.2634.59-6.11.6134.69251.958.3349.020.08-1.15-12.0
21Q2 (10)224.770.5-3.69124.4418.2331.7233.21-25.45-53.28000240.3110.1210.6918.28-16.2627.3193.59.3710.7321.156.66.28102.987.8410.0829.44-1.444.81232.025.3719.025.8133.26103.86150.470.00.049.940.00.08.620.00.0238.788.2946.98297.346.5534.53-6.2-3.6850.0232.588.4254.990.08-4.83-12.58
21Q1 (9)223.66-7.56-0.69105.2522.657.144.55-1.57-11.9000218.23-3.346.1121.836.54471.47176.922.573.4119.851.12-0.4495.496.986.6829.871.326.41220.19-5.746.424.3618.4846.31150.470.00.049.940.06.858.620.085.78220.511.0828.73279.068.5525.32-5.98-8.5344.01214.5211.1533.570.08-3.99-7.77
20Q4 (8)241.943.3717.5385.81-10.68-9.2145.26-22.10000225.77-2.010.0220.4928.4689.72172.49-4.69-4.0819.62-4.69-9.9389.26-3.212.3929.484.13-2.9233.590.47.883.6819.8742.64150.470.00.049.940.06.858.620.085.78198.5111.2718.59257.078.4817.51-5.5141.0136.08193.014.1521.560.09-2.58-4.58
20Q3 (7)234.050.288.4596.071.69-5.0758.1-18.2789.5000230.396.120.3915.9511.0726.49180.973.56-1.5420.593.45092.22-1.426.0528.310.78-5.22232.6519.3410.733.077.7219.92150.470.00.049.940.06.858.620.085.78178.419.8213.75236.977.2213.81-9.3424.68-18.08169.0712.6713.520.09-1.8-4.15
20Q2 (6)233.393.635.6294.47-3.87-11.5971.0940.5891.41000217.15.569.9714.36275.92168.91174.752.159.0719.90-0.15093.554.5113.4928.090.07-28.1194.94-5.78-2.012.85-4.366.34150.470.0-0.0149.946.856.858.6285.7885.78162.46-5.1612.66221.02-0.7413.0-12.4-16.1-313.33150.06-6.576.270.090.41-6.17
20Q1 (5)225.229.49.6298.273.98-0.4150.570-15.35000205.67-8.8819.073.82-64.63-0.78171.08-4.8720.4419.93-8.52089.512.6716.5328.07-7.54-29.26206.9-4.4515.322.9815.527.35150.470.0-0.0146.740.03.774.640.00171.292.339.19222.671.7810.29-10.68-23.9-657.45160.611.163.310.09-0.66-5.74
19Q4 (4)205.86-4.610.094.51-6.610.00-100.00.0000.0225.72-1.640.010.8-14.350.0179.83-2.160.021.7900.087.180.250.030.361.640.0216.533.060.02.580.780.0150.470.00.046.740.00.04.640.00.0167.396.730.0218.775.070.0-8.62-8.980.0158.776.610.00.09-2.140.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。