- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 1537 | 0.92 | 0.99 | 3.28 | 41.38 | 446.67 | 0.98 | -14.04 | 84.91 | 3.28 | -25.11 | 446.67 | 374.46 | 7.94 | 24.45 | 17.96 | 13.89 | 34.23 | 7.36 | 7.92 | 74.82 | 14.37 | 27.28 | 368.08 | 27.57 | 16.53 | 117.6 | 50.43 | 42.66 | 451.15 | 16.82 | 40.64 | 268.86 | 14.37 | 27.28 | 368.08 | 5.00 | 51.25 | 54.75 |
| 25Q4 (7) | 1523 | 0.07 | 0.13 | 2.32 | 61.11 | 5700.0 | 1.14 | 123.53 | 322.22 | 4.38 | 112.62 | 31.14 | 346.91 | 2.05 | 18.07 | 15.77 | 17.86 | 36.3 | 6.82 | 51.22 | 195.24 | 11.29 | 56.59 | 4416.0 | 23.66 | 54.34 | 248.45 | 35.35 | 61.12 | 6212.5 | 11.96 | 37.95 | 997.25 | 11.29 | 56.59 | 4416.0 | 3.38 | 3580.55 | 44.88 |
| 25Q3 (6) | 1522 | 0.0 | 0.07 | 1.44 | 7100.0 | 118.18 | 0.51 | -33.77 | -45.74 | 2.06 | 232.26 | -37.58 | 339.94 | 4.71 | 7.2 | 13.38 | 2.29 | -14.12 | 4.51 | -3.01 | -27.14 | 7.21 | 801.25 | 109.59 | 15.33 | 1.59 | -21.87 | 21.94 | 7213.33 | 120.06 | 8.67 | 688.18 | 81.38 | 7.21 | 801.25 | 109.59 | 6.30 | 3501.66 | 5.75 |
| 25Q2 (5) | 1522 | 0.0 | 0.07 | 0.02 | -96.67 | -98.1 | 0.77 | 45.28 | 220.83 | 0.62 | 3.33 | -76.6 | 324.66 | 7.9 | 16.46 | 13.08 | -2.24 | -0.98 | 4.65 | 10.45 | 44.41 | 0.80 | -73.94 | -87.12 | 15.09 | 19.1 | 68.23 | 0.3 | -96.72 | -98.12 | 1.10 | -75.88 | -85.6 | 0.80 | -73.94 | -87.12 | - | - | 0.00 |
| 25Q1 (4) | 1522 | 0.07 | 0.0 | 0.60 | 1400.0 | 0.0 | 0.53 | 96.3 | 0.0 | 0.60 | -82.04 | 0.0 | 300.9 | 2.41 | 0.0 | 13.38 | 15.64 | 0.0 | 4.21 | 82.25 | 0.0 | 3.07 | 1128.0 | 0.0 | 12.67 | 86.6 | 0.0 | 9.15 | 1533.93 | 0.0 | 4.56 | 318.35 | 0.0 | 3.07 | 1128.0 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 1521 | 0.0 | 0.0 | 0.04 | -93.94 | 0.0 | 0.27 | -71.28 | 0.0 | 3.34 | 1.21 | 0.0 | 293.81 | -7.35 | 0.0 | 11.57 | -25.74 | 0.0 | 2.31 | -62.68 | 0.0 | 0.25 | -92.73 | 0.0 | 6.79 | -65.39 | 0.0 | 0.56 | -94.38 | 0.0 | 1.09 | -77.2 | 0.0 | 0.25 | -92.73 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 1521 | 0.0 | 0.0 | 0.66 | -37.14 | 0.0 | 0.94 | 291.67 | 0.0 | 3.30 | 24.53 | 0.0 | 317.12 | 13.76 | 0.0 | 15.58 | 17.94 | 0.0 | 6.19 | 92.24 | 0.0 | 3.44 | -44.61 | 0.0 | 19.62 | 118.73 | 0.0 | 9.97 | -37.49 | 0.0 | 4.78 | -37.43 | 0.0 | 3.44 | -44.61 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 1521 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 | 278.77 | 0.0 | 0.0 | 13.21 | 0.0 | 0.0 | 3.22 | 0.0 | 0.0 | 6.21 | 0.0 | 0.0 | 8.97 | 0.0 | 0.0 | 15.95 | 0.0 | 0.0 | 7.64 | 0.0 | 0.0 | 6.21 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/5 | 140.6 | 0.91 | 32.37 | 654.39 | 26.75 | 410.72 | N/A | - | ||
| 2026/4 | 139.33 | 6.52 | 27.63 | 513.79 | 25.29 | 386.12 | N/A | - | ||
| 2026/3 | 130.79 | 12.74 | 23.26 | 374.46 | 24.45 | 374.46 | 0.51 | - | ||
| 2026/2 | 116.0 | -9.13 | 16.17 | 243.67 | 25.09 | 361.9 | 0.52 | - | ||
| 2026/1 | 127.67 | 7.98 | 34.47 | 127.67 | 34.47 | 361.31 | 0.52 | - | ||
| 2025/12 | 118.22 | 2.43 | 26.88 | 1312.41 | 13.75 | 346.91 | 0.51 | - | ||
| 2025/11 | 115.41 | 1.89 | 20.42 | 1194.19 | 12.59 | 341.95 | 0.52 | - | ||
| 2025/10 | 113.27 | 0.0 | 8.08 | 1078.77 | 11.82 | 340.1 | 0.52 | - | ||
| 2025/9 | 113.26 | -0.26 | 4.5 | 965.5 | 12.27 | 339.94 | 0.45 | - | ||
| 2025/8 | 113.57 | 0.39 | 4.92 | 852.24 | 13.39 | 335.97 | 0.46 | - | ||
| 2025/7 | 113.11 | 3.5 | 12.53 | 738.67 | 14.82 | 328.62 | 0.47 | - | ||
| 2025/6 | 109.29 | 2.89 | 23.18 | 625.56 | 15.24 | 324.66 | 0.44 | - | ||
| 2025/5 | 106.21 | -2.69 | 10.13 | 516.27 | 13.69 | 321.48 | 0.44 | - | ||
| 2025/4 | 109.16 | 2.88 | 16.59 | 410.06 | 14.65 | 315.12 | 0.45 | - | ||
| 2025/3 | 106.1 | 6.26 | 19.2 | 300.9 | 13.96 | 300.9 | 0.48 | - | ||
| 2025/2 | 99.85 | 5.17 | 20.59 | 194.79 | 11.29 | 287.97 | 0.5 | - | ||
| 2025/1 | 94.94 | 1.89 | 2.94 | 94.94 | 2.94 | 283.95 | 0.51 | - | ||
| 2024/12 | 93.17 | -2.77 | 13.84 | 1153.73 | 10.89 | 293.81 | 0.51 | - | ||
| 2024/11 | 95.84 | -8.55 | 9.96 | 1060.56 | 10.64 | 309.01 | 0.48 | - | ||
| 2024/10 | 104.8 | -3.3 | 19.23 | 964.72 | 10.71 | 321.41 | 0.46 | - | ||
| 2024/9 | 108.38 | 0.13 | 23.73 | 859.92 | 9.75 | 317.12 | 0.44 | - | ||
| 2024/8 | 108.23 | 7.68 | 17.41 | 751.55 | 7.99 | 297.46 | 0.47 | - | ||
| 2024/7 | 100.51 | 13.29 | 17.29 | 643.31 | 6.56 | 285.67 | 0.49 | - | ||
| 2024/6 | 88.72 | -8.0 | 7.3 | 542.8 | 4.78 | 278.77 | 0.48 | - | ||
| 2024/5 | 96.44 | 3.01 | 12.15 | 454.09 | 4.3 | 279.07 | 0.48 | - | ||
| 2024/4 | 93.62 | 5.17 | 11.86 | 357.65 | 2.37 | 265.43 | 0.5 | - | ||
| 2024/3 | 89.01 | 7.5 | 2.73 | 264.03 | -0.61 | 264.03 | N/A | - | ||
| 2024/2 | 82.8 | -10.21 | 2.57 | 175.02 | -2.23 | 256.86 | N/A | - | ||
| 2024/1 | 92.22 | 12.67 | -6.18 | 92.22 | -6.18 | 261.22 | N/A | - | ||
| 2023/12 | 81.85 | -6.08 | -23.15 | 1040.36 | -25.94 | 256.89 | N/A | - | ||
| 2023/11 | 87.15 | -0.84 | -31.17 | 958.52 | -26.17 | 262.64 | N/A | - | ||
| 2023/10 | 87.89 | 0.34 | -34.28 | 871.36 | -25.63 | 267.66 | N/A | - | ||
| 2023/9 | 87.59 | -4.97 | -35.32 | 783.47 | -24.52 | 265.46 | N/A | - | ||
| 2023/8 | 92.18 | 7.57 | -24.01 | 695.88 | -22.9 | 260.55 | N/A | - | ||
| 2023/7 | 85.69 | 3.64 | -27.25 | 603.7 | -22.72 | 254.35 | N/A | - | ||
| 2023/6 | 82.68 | -3.84 | -32.9 | 518.01 | -21.92 | 252.35 | N/A | - | ||
| 2023/5 | 85.98 | 2.74 | -29.26 | 435.33 | -19.41 | 256.31 | N/A | - | ||
| 2023/4 | 83.69 | -3.4 | -24.99 | 349.35 | -16.56 | 251.04 | N/A | - | ||
| 2023/3 | 86.64 | 7.33 | -18.88 | 265.66 | -13.49 | 265.66 | N/A | - | ||
| 2023/2 | 80.72 | -17.88 | -15.5 | 179.02 | -10.62 | 285.53 | N/A | - | ||
| 2023/1 | 98.3 | -7.69 | -6.17 | 98.3 | -6.17 | 331.44 | N/A | - | ||
| 2022/12 | 106.5 | -15.9 | 4.01 | 1404.89 | 34.35 | 366.9 | N/A | - | ||
| 2022/11 | 126.64 | -5.32 | 23.23 | 1298.39 | 37.65 | 395.82 | N/A | - | ||
| 2022/10 | 133.76 | -1.23 | 33.1 | 1171.75 | 39.41 | 390.5 | N/A | - | ||
| 2022/9 | 135.43 | 11.63 | 43.22 | 1037.99 | 40.27 | 374.54 | N/A | - | ||
| 2022/8 | 121.31 | 2.98 | 26.75 | 902.57 | 39.83 | 362.33 | N/A | - | ||
| 2022/7 | 117.79 | -4.4 | 29.18 | 781.25 | 42.11 | 362.57 | N/A | - | ||
| 2022/6 | 123.22 | 1.36 | 51.41 | 663.46 | 44.69 | 356.35 | N/A | 產能及客戶需求增加 | ||
| 2022/5 | 121.56 | 8.94 | 51.45 | 540.24 | 43.23 | 339.94 | N/A | 產能及客戶需求增加 | ||
| 2022/4 | 111.57 | 4.46 | 41.83 | 418.68 | 41.01 | 313.91 | N/A | - | ||
| 2022/3 | 106.81 | 11.8 | 37.59 | 307.11 | 40.72 | 307.11 | N/A | - | ||
| 2022/2 | 95.53 | -8.81 | 44.47 | 200.3 | 42.45 | 302.7 | N/A | - | ||
| 2022/1 | 104.77 | 2.32 | 40.66 | 104.77 | 40.66 | 309.92 | N/A | - | ||
| 2021/12 | 102.39 | -0.35 | 38.53 | 1045.63 | 18.96 | 305.64 | N/A | - | ||
| 2021/11 | 102.76 | 2.25 | 41.75 | 943.23 | 17.16 | 297.8 | N/A | - | ||
| 2021/10 | 100.49 | 6.27 | 26.61 | 840.47 | 14.73 | 290.75 | N/A | - | ||
| 2021/9 | 94.55 | -1.2 | 19.31 | 739.98 | 13.29 | 281.45 | N/A | - | ||
| 2021/8 | 95.71 | 4.96 | 27.98 | 645.43 | 12.46 | 268.27 | N/A | - | ||
| 2021/7 | 91.18 | 12.04 | 19.41 | 549.72 | 10.13 | 0.0 | N/A | - | ||
| 2021/6 | 81.38 | 1.39 | 15.95 | 458.54 | 8.45 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 1524 | 0.2 | 4.34 | 31.12 | 2.94 | 57.22 | 1312.41 | 13.75 | 13.94 | -1.41 | 5.09 | 14.9 | 5.75 | 19.29 | 66.74 | 30.43 | 88.27 | 20.57 | 66.73 | 31.31 |
| 2024 (4) | 1521 | 0.07 | 3.31 | -57.46 | 1.87 | -45.95 | 1153.73 | 10.9 | 14.14 | -27.52 | 4.43 | -48.31 | 4.82 | -58.98 | 51.17 | -42.63 | 73.21 | -53.0 | 50.82 | -57.58 |
| 2023 (3) | 1520 | 3.05 | 7.78 | -59.67 | 3.46 | -80.95 | 1040.36 | -25.95 | 19.51 | -45.65 | 8.57 | -68.46 | 11.75 | -47.14 | 89.2 | -76.63 | 155.75 | -60.94 | 119.8 | -59.55 |
| 2022 (2) | 1475 | 0.2 | 19.29 | 116.5 | 18.16 | 185.98 | 1404.89 | 34.36 | 35.90 | 58.64 | 27.17 | 115.63 | 22.23 | 71.93 | 381.72 | 189.84 | 398.75 | 139.79 | 296.19 | 124.01 |
| 2021 (1) | 1472 | 0.75 | 8.91 | 140.81 | 6.35 | 200.95 | 1045.63 | 18.97 | 22.63 | 0 | 12.60 | 0 | 12.93 | 0 | 131.7 | 227.86 | 166.29 | 166.75 | 132.22 | 142.07 |