玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)15210.070.131.60-16.23-40.740.43-10.42-64.171.60-79.7-40.74264.032.78-0.6116.26-7.35-20.915.9810.54-45.3410.08-11.27-36.1215.7813.53-45.6824.34-16.27-40.5612.71-8.63-34.7510.08-11.27-36.12-0.23-1.94-30.72
23Q4 (19)15200.073.051.9112.35-61.720.48-51.02-90.387.8831.99-60.76256.89-3.23-29.9817.55-10.91-49.475.41-36.65-79.3211.3614.06-47.2913.9-38.71-85.5229.0712.28-60.513.919.53-45.5211.3614.06-47.290.9910.31-17.87
23Q3 (18)15190.02.981.708.28-70.690.9815.29-80.595.9739.81-60.44265.465.2-29.1219.70-2.52-48.48.54-8.57-71.019.961.74-58.7622.68-3.78-79.4525.898.37-69.7612.70-7.23-60.069.961.74-58.760.10-16.79-6.94
23Q2 (17)15190.02.981.57-41.85-71.140.85-29.17-82.224.2758.15-53.99252.35-5.01-29.1820.21-1.7-46.539.34-14.63-67.849.79-37.96-58.4123.57-18.86-77.2323.89-41.66-70.2513.69-29.72-56.089.79-37.96-58.41-16.30-43.87-52.56
23Q1 (16)15192.983.122.70-45.89-29.871.20-75.95-66.012.70-86.55-29.87265.66-27.59-13.520.56-40.8-36.3710.94-58.18-53.2715.78-26.77-17.6829.05-69.74-59.5940.95-44.36-27.7419.48-23.7-20.1315.78-26.77-17.68-14.81-29.93-38.57
22Q4 (15)14750.00.24.99-13.9747.24.99-1.1976.3320.0833.07123.61366.9-2.0420.0434.73-9.0425.3826.16-11.239.8221.55-10.7727.5195.99-13.0167.8773.6-14.0447.3225.53-19.7221.821.55-10.7727.511.53-3.682.23
22Q3 (14)14750.00.345.806.62102.095.055.65148.7715.0962.61169.46374.545.133.0838.181.0158.2329.461.4598.6524.152.5956.61110.346.61164.3585.626.63103.1331.802.0268.7924.152.5956.6110.5723.9620.53
22Q2 (13)14750.140.485.4441.3335.24.7835.41387.769.28141.04239.93356.3516.0348.2937.8016.9995.3529.0424.05241.2523.5422.8209.74103.543.97406.3680.341.7339.2831.1727.8215.4923.5422.8209.748.2627.4330.07
22Q1 (12)14730.070.343.8513.57158.393.5324.73519.33.85-57.13158.39307.110.4840.7332.3116.6487.7423.4125.12313.619.1713.4390.5671.8925.73482.5856.6713.43159.624.3916.36109.019.1713.4390.564.5415.8532.07
21Q4 (11)14720.140.753.3918.12142.142.8339.41528.898.9860.36140.11305.648.5935.3827.7014.7995.4818.7126.16499.6816.909.689.8957.1836.99711.0649.9618.53143.8320.9611.25128.3216.909.689.8912.8673.8673.28
21Q3 (10)14700.140.682.87129.6163.32.03107.14250.05.60105.13139.32281.4517.1222.1624.1324.765.9614.8374.27200.215.42102.89123.4841.74104.21266.7842.15130.58164.2618.8490.69134.3315.42102.89123.4813.6256.7489.53
21Q2 (9)14680.00.821.25-16.1126.260.9871.9355.562.7383.22118.4240.3110.1210.6919.3512.4322.868.5150.3539.977.60-24.4511.2720.4465.6454.7318.28-16.2627.39.88-15.3419.477.60-24.4511.273.39-4.8449.30
21Q1 (8)14680.480.821.496.43473.080.5726.6721.281.49-60.16473.08218.23-3.346.1117.2121.4523.815.6681.4136.3910.0613.03774.7812.3475.0444.6721.836.54471.4711.6727.12366.810.0613.03774.78-2.6717.442.13
20Q4 (7)14610.070.341.4028.4489.190.45-22.41-31.823.7459.8366.96225.77-2.010.0214.17-2.54-1.053.12-36.84-37.478.9028.9982.387.05-38.05-37.3320.4928.4689.729.1814.1872.568.9028.9982.382.0619.27-15.18
20Q3 (6)14600.270.411.0910.125.290.58-7.94-19.442.3487.256.0230.396.120.3914.54-7.68-5.344.94-18.75-21.346.901.0220.011.38-13.85-21.0315.9511.0726.498.04-2.7814.696.901.0220.05.84145.4413.05
20Q2 (5)14560.00.210.99280.77167.570.6334.04125.01.25380.7798.41217.15.569.9715.7513.3119.956.0846.5170.316.83493.91151.113.2154.8787.6414.36275.92168.918.27230.8100.736.83493.91151.1--0.00
20Q1 (4)14560.00.00.26-64.860.00.47-28.790.00.26-88.390.0205.67-8.880.013.90-2.930.04.15-16.830.01.15-76.430.08.53-24.180.03.82-64.630.02.50-53.010.01.15-76.430.0--0.00
19Q4 (3)14560.140.00.74-14.940.00.66-8.330.02.2449.330.0225.72-1.640.014.32-6.770.04.99-20.540.04.88-15.130.011.25-21.930.010.8-14.350.05.32-24.110.04.88-15.130.0--0.00
19Q3 (2)14540.070.00.87135.140.00.72157.140.01.50138.10.0229.4916.250.015.3616.980.06.2875.910.05.75111.40.014.41104.690.012.61136.140.07.0170.150.05.75111.40.0--0.00
19Q2 (1)14530.00.00.370.00.00.280.00.00.630.00.0197.410.00.013.130.00.03.570.00.02.720.00.07.040.00.05.340.00.04.120.00.02.720.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/596.443.0112.15454.094.3279.07N/A-
2024/493.625.1711.86357.652.37265.43N/A-
2024/389.017.52.73264.03-0.61264.030.44-
2024/282.8-10.212.57175.02-2.23256.860.45-
2024/192.2212.67-6.1892.22-6.18261.220.44-
2023/1281.85-6.08-23.151040.36-25.94256.890.43-
2023/1187.15-0.84-31.17958.52-26.17262.640.42-
2023/1087.890.34-34.28871.36-25.63267.660.41-
2023/987.59-4.97-35.32783.47-24.52265.460.39-
2023/892.187.57-24.01695.88-22.9260.550.4-
2023/785.693.64-27.25603.7-22.72254.350.41-
2023/682.68-3.84-32.9518.01-21.92252.350.37-
2023/585.982.74-29.26435.33-19.41256.310.37-
2023/483.69-3.4-24.99349.35-16.56251.040.38-
2023/386.647.33-18.88265.66-13.49265.660.39-
2023/280.72-17.88-15.5179.02-10.62285.530.36-
2023/198.3-7.69-6.1798.3-6.17331.440.31-
2022/12106.5-15.94.011404.8934.35366.90.35-
2022/11126.64-5.3223.231298.3937.65395.820.32-
2022/10133.76-1.2333.11171.7539.41390.50.33-
2022/9135.4311.6343.221037.9940.27374.540.38-
2022/8121.312.9826.75902.5739.83362.330.39-
2022/7117.79-4.429.18781.2542.11362.570.39-
2022/6123.221.3651.41663.4644.69356.350.38產能及客戶需求增加
2022/5121.568.9451.45540.2443.23339.940.39產能及客戶需求增加
2022/4111.574.4641.83418.6841.01313.910.43-
2022/3106.8111.837.59307.1140.72307.110.41-
2022/295.53-8.8144.47200.342.45302.70.42-
2022/1104.772.3240.66104.7740.66309.920.41-
2021/12102.39-0.3538.531045.6318.96305.640.4-
2021/11102.762.2541.75943.2317.16297.80.41-
2021/10100.496.2726.61840.4714.73290.750.42-
2021/994.55-1.219.31739.9813.29281.450.41-
2021/895.714.9627.98645.4312.46268.270.43-
2021/791.1812.0419.41549.7210.13252.820.45-
2021/681.381.3915.95458.548.45240.310.43-
2021/580.262.028.71377.166.96236.550.44-
2021/478.671.347.62296.96.5222.420.46-
2021/377.6217.383.08218.236.1218.230.44-
2021/266.13-11.226.12140.617.85214.520.45-
2021/174.480.769.4274.489.42220.880.43-
2020/1273.911.962.32878.936.49225.770.4-
2020/1172.49-8.66-3.59805.016.89231.10.39-
2020/1079.370.141.36732.538.05233.390.38-
2020/979.255.971.87653.168.92230.390.4-
2020/874.78-2.06-6.12573.919.97221.320.42-
2020/776.368.85.99499.1312.87220.360.42-
2020/670.18-4.937.25422.7714.21217.10.43-
2020/573.820.997.4352.5915.71222.220.42-
2020/473.09-2.9315.58278.7718.13210.70.44-
2020/375.320.8526.37205.6719.07205.670.44-
2020/262.31-8.4520.74130.3715.22202.610.44-
2020/168.07-5.7710.668.0710.6215.490.42-
2019/1272.23-3.9324.1825.368.98225.720.39-
2019/1175.19-3.965.89753.127.72231.280.38-
2019/1078.30.653.57677.937.92235.750.37-
2019/977.79-2.347.74599.638.52229.490.38-
2019/879.6610.577.92521.848.64217.140.4-
2019/772.0410.096.15442.188.770.0N/A-
2019/665.44-4.88.52370.149.290.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)15203.057.78-59.673.50-80.931040.36-25.9519.51-45.658.57-68.4611.75-47.1489.2-76.63155.75-60.94119.8-59.55
2022 (9)14750.219.29116.518.35185.831404.8934.3635.9058.6427.17115.6322.2371.93381.72189.84398.75139.79296.19124.01
2021 (8)14720.758.91140.816.42201.411045.6318.9722.6355.012.60175.7112.93113.72131.7227.86166.29166.75132.22142.07
2020 (7)14610.483.7068.182.1318.99878.936.4914.606.494.578.046.0552.3940.1715.062.3454.3854.6267.55
2019 (6)1454-2.222.2094.691.79237.74825.368.9813.7123.854.23131.153.9764.0534.93151.2940.3876.9532.691.2
2018 (5)1487-0.131.13303.570.530757.3316.5211.0724.381.8302.42126.1713.9022.82111.8817.05311.84
2017 (4)1489-0.130.282700.0-0.440649.933.768.90-5.62-0.0201.07160.98-0.1010.7755.864.143350.0
2016 (3)1491-1.190.01-94.74-0.220626.38-3.119.432.060.5435.00.41720.03.4133.26.91363.760.12-95.83
2015 (2)1509-1.570.19-40.620.26-65.33646.54.699.24-7.320.40-76.610.05-91.382.56-75.731.49-63.212.88-42.05
2014 (1)1533-0.390.32-57.890.75-23.47617.553.049.9701.7100.58010.55-31.274.05-66.614.97-57.63

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。