損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 769.54 | -16.39 | 599.8 | -15.78 | 122.64 | -5.0 | 6.28 | 92.05 | 10.99 | 167.4 | 0.24 | 50.0 | 0 | 0 | 0 | 0 | 3.57 | 63.01 | -0.01 | 0 | 0 | 0 | 2.92 | -58.52 | 0.9 | -89.08 | 47.99 | -45.08 | 34.01 | -41.8 | 12.33 | -51.85 | 25.69 | -12.35 | 8.44 | -44.25 | 8.45 | -34.04 | 0.00 | 0 | 392 | 3.98 | 83.46 | -26.21 |
| 2022 (9) | 920.44 | 12.47 | 712.2 | 14.73 | 129.1 | 16.78 | 3.27 | 14.34 | 4.11 | 100.49 | 0.16 | 23.08 | 0 | 0 | 0 | 0 | 2.19 | -50.11 | 0.13 | 0 | 0 | 0 | 7.04 | 0 | 8.24 | 4236.84 | 87.38 | 0.11 | 58.44 | -1.45 | 25.61 | 5.78 | 29.31 | 5.66 | 15.14 | -3.75 | 12.81 | -15.05 | 0.00 | 0 | 377 | 0.53 | 113.1 | 3.84 |
| 2021 (8) | 818.4 | 16.9 | 620.76 | 15.29 | 110.55 | 18.74 | 2.86 | 10.0 | 2.05 | -14.23 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 4.39 | 227.61 | -0.19 | 0 | 0 | 0 | -2.98 | 0 | 0.19 | 0 | 87.28 | 27.73 | 59.3 | 19.82 | 24.21 | 46.11 | 27.74 | 14.39 | 15.73 | 19.89 | 15.08 | 18.83 | 0.00 | 0 | 375 | 0.0 | 108.92 | 23.2 |
| 2020 (7) | 700.11 | 10.34 | 538.42 | 8.13 | 93.1 | 4.31 | 2.6 | -16.4 | 2.39 | -22.9 | 0.1 | 0.0 | 0 | 0 | 0.06 | -25.0 | 1.34 | 13.56 | 0.17 | 0 | 0 | 0 | -2.8 | 0 | -0.25 | 0 | 68.33 | 42.06 | 49.49 | 46.64 | 16.57 | 36.38 | 24.25 | -4.0 | 13.12 | 46.59 | 12.69 | 50.89 | 0.00 | 0 | 375 | 0.0 | 88.41 | 30.57 |
| 2019 (6) | 634.5 | 5.33 | 497.93 | 4.28 | 89.25 | 3.92 | 3.11 | 70.88 | 3.1 | 9.93 | 0.1 | 0 | 0 | 0 | 0.08 | 14.29 | 1.18 | -20.81 | -0.24 | 0 | 0 | 0 | -0.62 | 0 | 0.77 | -77.49 | 48.1 | 13.31 | 33.75 | 17.84 | 12.15 | -4.86 | 25.26 | -16.0 | 8.95 | 17.92 | 8.41 | 30.79 | 0.00 | 0 | 375 | 0.0 | 67.71 | 15.78 |
| 2018 (5) | 602.39 | 9.1 | 477.48 | 8.09 | 85.88 | 6.17 | 1.82 | 17.42 | 2.82 | 54.95 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 1.49 | -43.77 | 0.02 | 0 | 0 | 0 | 2.56 | 0 | 3.42 | 0 | 42.45 | 46.23 | 28.64 | 39.44 | 12.77 | 54.6 | 30.07 | 5.73 | 7.59 | 39.27 | 6.43 | 19.96 | 0.00 | 0 | 375 | 0.0 | 58.48 | 35.5 |
| 2017 (4) | 552.12 | -3.51 | 441.73 | -2.51 | 80.89 | -0.23 | 1.55 | 12.32 | 1.82 | 36.84 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 2.65 | 6.43 | -0.45 | 0 | 0.19 | 0 | -2.93 | 0 | -0.47 | 0 | 29.03 | -32.91 | 20.54 | -32.99 | 8.26 | -30.18 | 28.44 | 4.02 | 5.45 | -32.96 | 5.36 | -17.28 | 0.00 | 0 | 375 | 0.0 | 43.16 | -23.09 |
| 2016 (3) | 572.21 | -5.29 | 453.11 | -3.65 | 81.08 | -4.97 | 1.38 | -36.99 | 1.33 | -5.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 2.49 | 57.59 | -0.23 | 0 | 0 | 0 | 2.51 | 286.15 | 5.25 | 132.3 | 43.27 | -14.86 | 30.65 | -20.24 | 11.83 | -3.27 | 27.34 | 13.63 | 8.13 | -20.29 | 6.48 | -29.79 | 0.00 | 0 | 375 | 0.0 | 56.12 | -10.38 |
| 2015 (2) | 604.18 | 0.62 | 470.29 | 1.04 | 85.32 | -0.5 | 2.19 | -21.79 | 1.4 | 12.9 | 0 | 0 | 0 | 0 | 0.02 | 0 | 1.58 | -18.97 | -0.31 | 0 | -1.43 | 0 | 0.65 | -73.25 | 2.26 | -65.39 | 50.82 | -8.88 | 38.43 | -6.54 | 12.23 | -16.8 | 24.06 | -8.76 | 10.20 | -6.93 | 9.23 | 4.65 | 0.00 | 0 | 375 | 0.0 | 62.62 | -7.3 |
| 2014 (1) | 600.45 | 10.39 | 465.47 | 8.99 | 85.75 | 13.82 | 2.8 | 12.0 | 1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95 | 25.81 | -0.22 | 0 | 0 | 0 | 2.43 | 97.56 | 6.53 | 83.43 | 55.77 | 23.8 | 41.12 | 17.32 | 14.7 | 38.42 | 26.37 | 11.88 | 10.96 | 17.34 | 8.82 | 9.84 | 0.00 | 0 | 375 | 0.0 | 67.55 | 20.02 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 148.53 | -23.9 | -29.84 | 111.47 | -27.28 | -33.73 | 34.28 | 13.51 | 3.16 | 1.68 | -1.18 | 73.2 | 2.9 | 4.32 | 65.71 | 0.06 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | 36.79 | 81.25 | -0.01 | 0 | 0 | 0 | 0 | 0 | -3.09 | -181.53 | -29.83 | -3.38 | -198.26 | -41.42 | -0.6 | -103.97 | -107.62 | 2.81 | -74.52 | 31.92 | -3.47 | -195.86 | -171.55 | 0.00 | -100.0 | -100.0 | 0.72 | -74.38 | 26.32 | 1.58 | -18.56 | 37.39 | 8.68 | 9.05 | -44.04 | 392 | 0.0 | 3.98 | 8.72 | -63.91 | -43.63 |
| 23Q3 (19) | 195.17 | -13.12 | -24.55 | 153.29 | -13.83 | -23.71 | 30.2 | -2.61 | -11.51 | 1.7 | -4.49 | 117.95 | 2.78 | -5.44 | 186.6 | 0.08 | 60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | 116.33 | 51.43 | 0 | 0 | -100.0 | 0 | 0 | 0 | 3.79 | 24.26 | -32.08 | 3.44 | 38.15 | -42.67 | 15.12 | -17.01 | -48.95 | 11.03 | -6.68 | -45.01 | 3.62 | -37.26 | -57.46 | 23.93 | -24.37 | -16.74 | 2.81 | -6.64 | -47.48 | 1.94 | -18.49 | -45.96 | 7.96 | 54.56 | -46.97 | 392 | 0.0 | 4.53 | 24.16 | -10.91 | -32.96 |
| 23Q2 (18) | 224.64 | 11.66 | -1.24 | 177.9 | 13.2 | 3.77 | 31.01 | 14.22 | -8.79 | 1.78 | 58.93 | 125.32 | 2.94 | 23.53 | 281.82 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | -14.04 | 96.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 3.05 | 467.47 | 99.35 | 2.49 | 250.91 | 30.37 | 18.22 | 19.48 | -23.83 | 11.82 | 41.39 | -34.41 | 5.77 | -10.12 | 6.46 | 31.64 | -24.79 | 39.69 | 3.01 | 41.31 | -37.29 | 2.38 | -6.67 | -42.09 | 5.15 | 141.78 | -46.69 | 392 | 0.0 | 4.53 | 27.12 | 15.6 | -9.39 |
| 23Q1 (17) | 201.19 | -4.96 | -9.62 | 157.15 | -6.57 | -8.43 | 27.15 | -18.3 | -2.09 | 1.12 | 15.46 | 55.56 | 2.38 | 36.0 | 283.87 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | -28.75 | 29.55 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | -0.83 | 65.13 | -135.93 | -1.65 | 30.96 | -160.89 | 15.25 | 93.77 | -41.28 | 8.36 | 292.49 | -54.12 | 6.42 | 32.37 | -6.0 | 42.07 | -31.74 | 59.9 | 2.13 | 273.68 | -56.17 | 2.55 | 121.74 | -35.61 | 2.13 | -86.27 | -56.17 | 392 | 3.98 | 4.53 | 23.46 | 51.65 | -25.9 |
| 22Q4 (16) | 211.69 | -18.17 | 6.36 | 168.2 | -16.29 | 8.91 | 33.23 | -2.64 | 13.76 | 0.97 | 24.36 | 73.21 | 1.75 | 80.41 | 177.78 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 14.29 | -52.94 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -2.38 | -142.65 | -64.14 | -2.39 | -139.83 | -419.57 | 7.87 | -73.43 | -47.29 | 2.13 | -89.38 | -80.6 | 4.85 | -43.01 | 53.48 | 61.63 | 114.44 | 191.39 | 0.57 | -89.35 | -80.55 | 1.15 | -67.97 | -60.62 | 15.51 | 3.33 | -1.9 | 377 | 0.53 | 0.53 | 15.47 | -57.08 | -25.7 |
| 22Q3 (15) | 258.69 | 13.73 | 29.7 | 200.94 | 17.21 | 31.96 | 34.13 | 0.38 | 24.38 | 0.78 | -1.27 | -17.02 | 0.97 | 25.97 | 64.41 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 180.0 | -60.23 | 0.16 | 900.0 | -11.11 | 0 | 0 | 0 | 5.58 | 264.71 | 1694.29 | 6.0 | 214.14 | 20100.0 | 29.62 | 23.83 | 50.2 | 20.06 | 11.32 | 56.6 | 8.51 | 57.01 | 44.48 | 28.74 | 26.89 | -3.85 | 5.35 | 11.46 | 56.43 | 3.59 | -12.65 | 9.45 | 15.01 | 55.38 | 16.54 | 375 | 0.0 | 0.0 | 36.04 | 20.41 | 43.47 |
| 22Q2 (14) | 227.45 | 2.18 | 6.42 | 171.44 | -0.1 | 8.37 | 34.0 | 22.61 | 19.13 | 0.79 | 9.72 | 9.72 | 0.77 | 24.19 | 75.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -43.18 | -66.22 | -0.02 | 0.0 | -100.0 | 0 | 0 | 0 | 1.53 | -33.77 | 368.42 | 1.91 | -29.52 | 161.64 | 23.92 | -7.89 | -13.71 | 18.02 | -1.1 | -2.54 | 5.42 | -20.64 | -33.58 | 22.65 | -13.91 | -23.09 | 4.80 | -1.23 | -2.64 | 4.11 | 3.79 | -9.27 | 9.66 | 98.77 | 2.01 | 375 | 0.0 | 0.0 | 29.93 | -5.46 | -9.44 |
| 22Q1 (13) | 222.6 | 11.84 | 7.97 | 171.62 | 11.12 | 10.13 | 27.73 | -5.07 | 9.35 | 0.72 | 28.57 | 14.29 | 0.62 | -1.59 | 58.97 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | -74.12 | 131.58 | -0.02 | 94.12 | -100.0 | 0 | 0 | 0 | 2.31 | 259.31 | 478.69 | 2.71 | 689.13 | 5520.0 | 25.97 | 73.95 | 4.21 | 18.22 | 65.94 | 7.05 | 6.83 | 116.14 | -2.43 | 26.31 | 24.4 | -6.27 | 4.86 | 65.87 | 7.05 | 3.96 | 35.62 | -8.97 | 4.86 | -69.26 | 7.05 | 375 | 0.0 | 0.0 | 31.66 | 52.07 | 5.78 |
| 21Q4 (12) | 199.04 | -0.21 | 13.62 | 154.44 | 1.43 | 17.39 | 29.21 | 6.45 | 7.67 | 0.56 | -40.43 | -17.65 | 0.63 | 6.78 | 12.5 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | -3.41 | 325.0 | -0.34 | -288.89 | -241.67 | 0 | 0 | 0 | -1.45 | -314.29 | -101.39 | -0.46 | -1433.33 | -1020.0 | 14.93 | -24.29 | -9.68 | 10.98 | -14.29 | -16.5 | 3.16 | -46.35 | 17.04 | 21.15 | -29.24 | 29.6 | 2.93 | -14.33 | -16.29 | 2.92 | -10.98 | -12.57 | 15.81 | 22.75 | 19.86 | 375 | 0.0 | 0.0 | 20.82 | -17.12 | -4.67 |
| 21Q3 (11) | 199.46 | -6.67 | 2.46 | 152.27 | -3.75 | 2.69 | 27.44 | -3.85 | 9.28 | 0.94 | 30.56 | 64.91 | 0.59 | 34.09 | 51.28 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 1.76 | 137.84 | 166.67 | 0.18 | 1900.0 | 700.0 | 0 | 0 | 0 | -0.35 | 38.6 | 66.02 | -0.03 | -104.11 | 62.5 | 19.72 | -28.86 | -7.02 | 12.81 | -30.72 | -13.62 | 5.89 | -27.82 | 5.37 | 29.89 | 1.49 | 13.43 | 3.42 | -30.63 | -13.42 | 3.28 | -27.59 | -13.68 | 12.88 | 36.01 | 32.92 | 375 | 0.0 | 0.0 | 25.12 | -23.99 | -3.53 |
| 21Q2 (10) | 213.72 | 3.66 | 8.48 | 158.2 | 1.51 | 4.23 | 28.54 | 12.54 | 26.4 | 0.72 | 14.29 | 0 | 0.44 | 12.82 | -29.03 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | 289.47 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.57 | 6.56 | 0 | 0.73 | 1560.0 | 380.77 | 27.72 | 11.24 | 23.75 | 18.49 | 8.64 | 21.48 | 8.16 | 16.57 | 24.2 | 29.45 | 4.92 | 0.41 | 4.93 | 8.59 | 21.43 | 4.53 | 4.14 | 14.68 | 9.47 | 108.59 | 64.98 | 375 | 0.0 | 0.0 | 33.05 | 10.42 | 21.33 |
| 21Q1 (9) | 206.17 | 17.69 | 54.75 | 155.84 | 18.46 | 45.92 | 25.36 | -6.52 | 38.81 | 0.63 | -7.35 | -5.97 | 0.39 | -30.36 | -52.44 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -52.5 | 18.75 | -0.01 | -104.17 | 75.0 | 0 | 0 | 0 | -0.61 | 15.28 | -64.86 | -0.05 | -200.0 | -225.0 | 24.92 | 50.76 | 203.9 | 17.02 | 29.43 | 170.59 | 7.0 | 159.26 | 306.98 | 28.07 | 72.0 | 34.11 | 4.54 | 29.71 | 170.24 | 4.35 | 30.24 | 173.58 | 4.54 | -65.58 | 170.24 | 375 | 0.0 | 0.0 | 29.93 | 37.04 | 125.21 |
| 20Q4 (8) | 175.18 | -10.02 | 11.19 | 131.56 | -11.28 | 5.32 | 27.13 | 8.04 | 16.34 | 0.68 | 19.3 | 0 | 0.56 | 43.59 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.4 | -39.39 | 0 | 0.24 | 900.0 | 0 | 0 | 0 | 0 | -0.72 | 30.1 | 0 | 0.05 | 162.5 | 119.23 | 16.53 | -22.07 | 82.65 | 13.15 | -11.33 | 109.06 | 2.7 | -51.7 | 26.17 | 16.32 | -38.06 | -31.14 | 3.50 | -11.39 | 108.33 | 3.34 | -12.11 | 100.0 | 13.19 | 36.12 | 46.56 | 375 | 0.0 | 0.0 | 21.84 | -16.13 | 54.13 |
| 20Q3 (7) | 194.68 | -1.19 | 14.65 | 148.28 | -2.31 | 13.39 | 25.11 | 11.2 | 3.08 | 0.57 | 0 | -3.39 | 0.39 | -37.1 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -25.0 | 0.66 | 0 | 135.71 | -0.03 | 0 | 0 | 0 | 0 | 0 | -1.03 | 0 | -10400.0 | -0.08 | 69.23 | -14.29 | 21.21 | -5.31 | 45.08 | 14.83 | -2.56 | 44.97 | 5.59 | -14.92 | 45.19 | 26.35 | -10.16 | 0.08 | 3.95 | -2.71 | 44.69 | 3.80 | -3.8 | 44.49 | 9.69 | 68.82 | 32.38 | 375 | 0.0 | 0.0 | 26.04 | -4.41 | 33.61 |
| 20Q2 (6) | 197.02 | 47.88 | 22.98 | 151.78 | 42.12 | 20.25 | 22.58 | 23.59 | 7.93 | 0 | -100.0 | -100.0 | 0.62 | -24.39 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.26 | -750.0 | -117.22 | 22.4 | 173.17 | 53.74 | 15.22 | 141.97 | 46.49 | 6.57 | 281.98 | 86.12 | 29.33 | 40.13 | 20.95 | 4.06 | 141.67 | 46.57 | 3.95 | 148.43 | 74.01 | 5.74 | 241.67 | 25.05 | 375 | 0.0 | 0.0 | 27.24 | 104.97 | 40.56 |
| 20Q1 (5) | 133.23 | -15.44 | -9.33 | 106.8 | -14.51 | -7.95 | 18.27 | -21.66 | -11.48 | 0.67 | 0 | 34.0 | 0.82 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | -30.43 | -0.04 | 0 | 0.0 | 0 | 0 | 0 | -0.37 | 0 | -32.14 | 0.04 | 115.38 | 109.76 | 8.2 | -9.39 | -16.92 | 6.29 | 0.0 | -8.04 | 1.72 | -19.63 | -34.35 | 20.93 | -11.69 | -21.32 | 1.68 | 0.0 | -7.69 | 1.59 | -4.79 | -14.05 | 1.68 | -81.33 | -7.69 | 375 | 0.0 | 0.0 | 13.29 | -6.21 | -9.41 |
| 19Q4 (4) | 157.55 | -7.22 | 0.0 | 124.92 | -4.47 | 0.0 | 23.32 | -4.27 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.26 | -271.43 | 0.0 | 9.05 | -38.1 | 0.0 | 6.29 | -38.51 | 0.0 | 2.14 | -44.42 | 0.0 | 23.70 | -9.99 | 0.0 | 1.68 | -38.46 | 0.0 | 1.67 | -36.5 | 0.0 | 9.00 | 22.95 | 0.0 | 375 | 0.0 | 0.0 | 14.17 | -27.3 | 0.0 |
| 19Q3 (3) | 169.81 | 6.0 | 0.0 | 130.77 | 3.6 | 0.0 | 24.36 | 16.44 | 0.0 | 0.59 | -52.03 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -98.94 | 0.0 | -0.07 | -104.64 | 0.0 | 14.62 | 0.34 | 0.0 | 10.23 | -1.54 | 0.0 | 3.85 | 9.07 | 0.0 | 26.33 | 8.58 | 0.0 | 2.73 | -1.44 | 0.0 | 2.63 | 15.86 | 0.0 | 7.32 | 59.48 | 0.0 | 375 | 0.0 | 0.0 | 19.49 | 0.57 | 0.0 |
| 19Q2 (2) | 160.2 | 9.02 | 0.0 | 126.22 | 8.79 | 0.0 | 20.92 | 1.36 | 0.0 | 1.23 | 146.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.28 | 21.74 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.94 | 435.71 | 0.0 | 1.51 | 468.29 | 0.0 | 14.57 | 47.62 | 0.0 | 10.39 | 51.9 | 0.0 | 3.53 | 34.73 | 0.0 | 24.25 | -8.83 | 0.0 | 2.77 | 52.2 | 0.0 | 2.27 | 22.7 | 0.0 | 4.59 | 152.2 | 0.0 | 375 | 0.0 | 0.0 | 19.38 | 32.11 | 0.0 |
| 19Q1 (1) | 146.94 | 0.0 | 0.0 | 116.02 | 0.0 | 0.0 | 20.64 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.28 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | 9.87 | 0.0 | 0.0 | 6.84 | 0.0 | 0.0 | 2.62 | 0.0 | 0.0 | 26.60 | 0.0 | 0.0 | 1.82 | 0.0 | 0.0 | 1.85 | 0.0 | 0.0 | 1.82 | 0.0 | 0.0 | 375 | 0.0 | 0.0 | 14.67 | 0.0 | 0.0 |
