資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)147.9223.73181.7-15.524.5-71.9500769.54-16.3934.01-41.8126.74-21.916.47-6.58347.6-16.011.3230.6972.5117.924.0-17.1839.210.065.329.9719.05-24.46185.822.31270.181.48-19.850165.972.090.072.71
2022 (9)119.5554.98215.089.1916.04000920.4412.4758.44-1.45162.2713.0317.630.5413.8534.051.016.3261.4994.44.83-14.0639.214.5359.411.0125.2230.13181.625.8266.248.87-19.050162.5711.010.07-3.48
2021 (8)77.14-17.68196.9780.130000818.416.959.319.82143.5719.3917.542.14308.7269.670.95-56.8231.63-25.425.6223.7937.510.053.5110.4219.38-0.87171.6616.25244.5513.39-25.220146.4414.150.0710.7
2020 (7)93.7182.1109.35-35.390000700.1110.3449.4946.64120.25-16.4917.18-24.32181.957.752.2-4.7642.4191.214.54-3.437.510.048.467.4719.5542.49147.6719.44215.6818.21-19.380128.2923.250.07-4.0
2019 (6)51.46-16.81169.2524.940.28-70.8300634.55.3333.7517.84144.05.4322.700.1168.878.572.31-4.5522.18118.954.7123.8137.510.045.096.813.7236.79123.648.49182.459.78-19.550104.093.840.075.16
2018 (5)61.86-21.45135.4613.360.9647.6900602.399.128.6439.44136.5814.5122.674.96155.548.372.422.1110.1369.682.1-1.4137.510.042.225.110.03-9.88113.9614.68166.210.31-13.720100.2412.20.07-0.57
2017 (4)78.7516.24119.58.490.6535.4200552.12-3.5120.54-32.99119.273.0121.606.76143.53-1.682.370.05.97158.442.1312.1137.510.040.178.2711.1383.6699.37-12.02150.67-3.48-10.03089.34-12.260.072504.05
2016 (3)67.75-13.63110.15-2.750.48166.6700572.21-5.2930.65-20.24115.783.8220.239.62145.983.222.37-4.442.312210.01.92.737.510.037.111.556.060.0112.953.02156.114.8-11.130101.82-7.040.005.66
2015 (2)78.4421.22113.276.650.18-76.000604.180.6238.43-6.54111.52-0.4918.46-1.11141.4311.862.4819.810.1-86.671.854.5237.510.033.2614.16.06-16.53109.6410.44148.969.78-0.110109.536.70.00-71.39
2014 (1)64.7118.78106.2110.450.75-27.8800600.4510.3941.1217.32112.0714.0218.663.29126.4410.142.07-2.360.75-36.971.77-2.7537.510.029.1513.697.260.099.2817.91135.6915.873.3764.39102.6519.010.01-18.98
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)147.92-14.8623.73181.7-14.17-15.524.59.49-71.95000148.53-23.9-29.842.81-74.5231.92126.74-13.55-21.916.47-6.45-6.58347.6-1.62-16.011.3223.3630.6972.51-0.5317.924.0-2.2-17.1839.210.00.065.320.09.9719.050.0-24.46185.821.822.31270.181.241.48-19.85-24.3-4.2165.97-0.342.090.07-1.842.71
23Q3 (19)173.742.2531.44211.69-1.86-5.974.11-76.17-73.38000195.17-13.12-24.5511.03-6.68-45.01146.6-10.18-17.9117.61-3.33-10.51353.34-7.81-5.771.07-0.939.1872.921.618.564.09-6.19-17.7139.210.04.5365.320.09.9719.050.0-24.46182.56.432.11266.864.311.33-15.9720.2719.1166.539.964.740.070.01-2.75
23Q2 (18)169.9113.5248.42215.7-11.2316.7817.253.920000224.6411.66-1.2411.8241.39-34.41163.22-7.73-4.9718.21-7.44-10.02383.26-7.3410.481.083.8512.559.95-2.17-14.954.36-5.42-14.039.210.04.5365.329.979.9719.05-24.46-24.46171.47-9.748.07255.83-6.845.15-20.03-11.5310.22151.44-11.9611.060.075.01-5.18
23Q1 (17)149.6725.1939.93242.9912.982.5316.63.490000201.19-4.96-9.628.36292.49-54.12176.899.012.0119.6811.61-5.27413.61-0.0622.111.042.979.4761.28-0.3483.694.61-4.55-15.2639.210.04.5359.40.011.0125.220.030.13189.984.60.05274.63.144.5-17.965.723.44172.025.810.430.07-0.36-3.03
22Q4 (16)119.55-9.5654.98215.08-4.469.1916.043.890000211.69-18.176.362.13-89.38-80.6162.27-9.1313.0317.63-10.380.49413.8510.3734.051.013.066.3261.490.094.44.83-2.82-14.0639.214.534.5359.40.011.0125.220.030.13181.621.625.8266.241.18.87-19.053.524.46162.572.2511.010.07-7.06-3.48
22Q3 (15)132.1815.4625.81225.1221.8843.3815.44019.6000258.6913.7329.720.0611.3256.6178.583.9835.3119.67-2.8118.43374.968.0944.910.982.083.1661.49-12.77116.94.97-1.97-6.437.510.00.059.40.011.0125.220.030.13178.7312.6410.94263.358.2512.54-19.7411.5219.79158.9916.616.480.08-2.494.74
22Q2 (14)114.487.0314.55184.71-22.0668.9900-100.0000227.452.186.4218.02-1.1-2.54171.75-0.9523.9420.24-2.5515.36346.92.4162.510.961.05-56.3670.49111.3137.345.07-6.8-4.5237.510.00.059.411.0111.0125.2230.1330.13158.67-16.446.99243.29-7.419.99-22.31-19.950.09136.36-20.398.250.087.388.19
22Q1 (13)106.9638.6616.91236.9920.32109.5200-100.0000222.611.847.9718.2265.947.05173.420.7825.6820.7718.416.38338.729.7285.180.950.0-56.4233.365.4712.75.44-3.227.437.510.00.053.510.010.4219.380.0-0.87189.8810.6115.3262.777.4512.92-18.626.258.33171.2816.9618.610.07-0.8210.58
21Q4 (12)77.14-26.58-17.68196.9725.4580.130-100.00000199.04-0.2113.6210.98-14.29-16.5143.578.7819.3917.545.612.14308.7219.3169.670.950.0-56.8231.6311.57-25.425.625.8423.7937.510.00.053.510.010.4219.380.0-0.87171.666.5516.25244.554.5113.39-25.22-2.48-30.13146.447.2814.150.070.8510.7
21Q3 (11)105.065.121.58157.0143.6534.712.91-2.57000-100.0199.46-6.672.4612.81-30.72-13.62131.98-4.7611.1116.61-5.33-4.56258.7621.2274.040.95-56.82-57.5928.35-4.55-24.185.310.021.7937.510.00.053.510.010.4219.380.0-0.87161.118.6419.4234.05.7915.3-24.61-10.21-10.71136.58.3621.120.070.728.87
21Q2 (10)99.949.2423.73109.3-3.37-8.3713.25-0.90000213.723.668.4818.498.6421.48138.570.436.2217.55-1.69-11.56213.4616.762.872.20.92-1.3529.70.34-19.955.3124.3619.8637.510.00.053.5110.4210.4219.38-0.87-0.87148.3-9.9524.95221.19-4.9518.47-22.33-10.058.89125.97-12.7633.750.079.763.07
21Q1 (9)91.49-2.3711.96113.113.44-37.9413.3701161.32000206.1717.6954.7517.0229.43170.59137.9714.743.1817.853.91-17.14182.910.5315.62.18-0.91-3.5429.6-30.21-4.914.27-5.95-7.1737.510.00.048.460.07.4719.550.042.49164.6911.5326.74232.77.8923.29-20.29-4.713.99144.412.5635.780.07-0.71-3.71
20Q4 (8)93.71-9.482.1109.35-6.19-35.3900-100.00-100.00175.18-10.0211.1913.15-11.33109.06120.251.24-16.4917.18-1.31-24.32181.9522.387.752.2-1.79-4.7642.4113.4391.214.544.13-3.437.510.00.048.460.07.4719.550.042.49147.679.4419.44215.686.2718.21-19.3812.820.87128.2913.8323.250.07-0.81-4.0
20Q3 (7)103.4328.0525.14116.56-2.29-33.780000.1900194.68-1.1914.6514.83-2.5644.97118.78-8.95-15.0617.40-12.270148.6813.44-8.152.240.45-5.4937.390.7889.994.36-1.58-9.9237.510.00.048.460.07.4719.550.042.49134.9313.6814.73202.958.715.04-22.239.3-20.36112.719.6613.680.07-4.65-2.56
20Q2 (6)80.77-1.1619.24119.29-34.55-13.10-100.0-100.0000197.0247.8822.9815.22141.9746.49130.46-2.44-0.8419.84-7.90131.06-17.17-16.82.23-1.33-5.5137.119.18180.04.43-3.790.9537.510.00.048.467.477.4719.5542.4942.49118.69-8.6610.54186.7-1.0812.35-24.51-3.9-105.9794.18-11.44-1.350.072.54-0.03
20Q1 (5)81.7258.817.57182.257.6828.181.06278.577.07000133.23-15.44-9.336.290.0-8.04133.72-7.14-8.5921.54-5.090158.22-6.315.132.26-2.16-5.0431.1340.35149.044.6-2.13107.2137.510.00.045.090.06.813.720.036.79129.945.17.58188.743.459.07-23.59-20.66-105.85106.352.17-2.730.07-1.013.33
19Q4 (4)51.46-37.740.0169.25-3.850.00.2800.0000.0157.55-7.220.06.29-38.510.0144.02.970.022.7000.0168.874.320.02.31-2.530.022.1812.70.04.7-2.890.037.510.00.045.090.00.013.720.00.0123.645.130.0182.453.420.0-19.55-5.850.0104.094.990.00.070.680.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。