- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 45.52 | 3.62 | 20.3 | 37.97 | 3.57 | 21.31 | 7.54 | 3.86 | 15.29 | 16.58 | 0.24 | -4.05 | 3.59 | 11.15 | 5.28 | 7.89 | 7.35 | -12.33 | 4.23 | 98.59 | 91.4 | 7.82 | 45.9 | 39.39 | 6.62 | 76.06 | 59.13 | 4.35 | 60.52 | 44.04 | 1.57 | 46.73 | 22.66 | 4.35 | -42.08 | 44.04 |
| 24Q4 (19) | 43.93 | 52.75 | 21.12 | 36.66 | 45.59 | 19.18 | 7.26 | 103.36 | 31.76 | 16.54 | 33.17 | 8.82 | 3.23 | 1253.57 | 63.96 | 7.35 | 857.73 | 35.61 | 2.13 | 300.94 | 223.12 | 5.36 | 500.0 | 2230.43 | 3.76 | 644.93 | 754.55 | 2.71 | 642.0 | 746.88 | 1.07 | 345.83 | -25.17 | 7.51 | 55.17 | 1402.0 |
| 24Q3 (18) | 28.76 | -8.41 | 11.47 | 25.18 | -5.05 | 20.19 | 3.57 | -26.84 | -26.54 | 12.42 | -20.18 | -34.04 | -0.28 | -122.76 | -110.29 | -0.97 | -124.81 | -109.19 | -1.06 | -126.04 | 90.84 | -1.34 | -125.28 | 84.86 | -0.69 | -121.63 | 82.08 | -0.50 | -121.55 | 82.14 | 0.24 | 141.38 | -95.28 | 4.84 | -9.36 | 2588.89 |
| 24Q2 (17) | 31.4 | -17.02 | 1.03 | 26.52 | -15.27 | -0.75 | 4.88 | -25.38 | 11.93 | 15.56 | -9.95 | 10.98 | 1.23 | -63.93 | -25.0 | 3.91 | -56.56 | -25.67 | 4.07 | 84.16 | 247.86 | 5.3 | -5.53 | 88.61 | 3.19 | -23.32 | 104.49 | 2.32 | -23.18 | 103.51 | -0.58 | -145.31 | -323.08 | 5.34 | 76.82 | 78.0 |
| 24Q1 (16) | 37.84 | 4.33 | -24.08 | 31.3 | 1.76 | -24.54 | 6.54 | 18.69 | -21.86 | 17.28 | 13.68 | 2.92 | 3.41 | 73.1 | -31.11 | 9.00 | 66.05 | -9.27 | 2.21 | 227.75 | 354.02 | 5.61 | 2339.13 | 37.5 | 4.16 | 845.45 | 63.78 | 3.02 | 843.75 | 61.5 | 1.28 | -10.49 | -42.86 | 3.02 | 504.0 | 61.5 |
| 23Q4 (15) | 36.27 | 40.58 | -38.94 | 30.76 | 46.83 | -32.31 | 5.51 | 13.37 | -60.53 | 15.20 | -19.28 | -35.32 | 1.97 | -27.57 | -79.77 | 5.42 | -48.63 | -66.93 | -1.73 | 85.05 | 13.5 | 0.23 | 102.6 | -97.02 | 0.44 | 111.43 | -91.62 | 0.32 | 111.43 | -91.92 | 1.43 | -71.85 | -70.02 | 0.50 | 177.78 | -97.04 |
| 23Q3 (14) | 25.8 | -16.99 | -48.21 | 20.95 | -21.59 | -47.43 | 4.86 | 11.47 | -51.2 | 18.83 | 34.31 | -5.85 | 2.72 | 65.85 | -54.89 | 10.55 | 100.57 | -12.81 | -11.57 | -1088.89 | -458.2 | -8.85 | -414.95 | -195.57 | -3.85 | -346.79 | -161.4 | -2.80 | -345.61 | -159.07 | 5.08 | 1853.85 | 154.0 | 0.18 | -94.0 | -98.61 |
| 23Q2 (13) | 31.08 | -37.64 | -43.7 | 26.72 | -35.58 | -40.26 | 4.36 | -47.91 | -58.4 | 14.02 | -16.5 | -26.13 | 1.64 | -66.87 | -76.13 | 5.26 | -46.98 | -57.75 | 1.17 | 234.48 | -38.74 | 2.81 | -31.13 | -68.0 | 1.56 | -38.58 | -74.3 | 1.14 | -39.04 | -75.16 | 0.26 | -88.39 | -90.51 | 3.00 | 60.43 | -63.55 |
| 23Q1 (12) | 49.84 | -16.09 | 0.06 | 41.48 | -8.71 | 2.02 | 8.37 | -40.04 | -8.52 | 16.79 | -28.55 | -8.6 | 4.95 | -49.18 | -12.23 | 9.92 | -39.48 | -12.37 | -0.87 | 56.5 | -183.65 | 4.08 | -47.22 | -38.92 | 2.54 | -51.62 | -47.3 | 1.87 | -52.78 | -48.63 | 2.24 | -53.04 | -10.04 | 1.87 | -88.95 | -48.63 |
| 22Q4 (11) | 59.4 | 19.23 | 22.15 | 45.44 | 14.03 | 15.59 | 13.96 | 40.16 | 49.79 | 23.50 | 17.5 | 22.65 | 9.74 | 61.53 | 61.53 | 16.39 | 35.45 | 32.07 | -2.0 | -161.92 | -194.12 | 7.73 | -16.52 | 44.49 | 5.25 | -16.27 | 25.6 | 3.96 | -16.46 | 27.74 | 4.77 | 138.5 | 49.06 | 16.92 | 30.45 | 69.03 |
| 22Q3 (10) | 49.82 | -9.75 | 35.34 | 39.85 | -10.91 | 32.04 | 9.96 | -4.96 | 50.23 | 20.00 | 5.37 | 10.99 | 6.03 | -12.23 | 78.93 | 12.10 | -2.81 | 32.24 | 3.23 | 69.11 | 1304.35 | 9.26 | 5.47 | 157.22 | 6.27 | 3.29 | 147.83 | 4.74 | 3.27 | 153.48 | 2.00 | -27.01 | 32.45 | 12.97 | 57.59 | 88.79 |
| 22Q2 (9) | 55.2 | 10.82 | 26.66 | 44.73 | 10.01 | 28.39 | 10.48 | 14.54 | 19.91 | 18.98 | 3.32 | -5.38 | 6.87 | 21.81 | 22.24 | 12.45 | 9.98 | -3.41 | 1.91 | 83.65 | 678.79 | 8.78 | 31.44 | 65.97 | 6.07 | 25.93 | 61.87 | 4.59 | 26.1 | 65.7 | 2.74 | 10.04 | 2.24 | 8.23 | 126.1 | 64.6 |
| 22Q1 (8) | 49.81 | 2.43 | 24.34 | 40.66 | 3.43 | 24.76 | 9.15 | -1.82 | 22.33 | 18.37 | -4.12 | -1.55 | 5.64 | -6.47 | 26.74 | 11.32 | -8.78 | 1.98 | 1.04 | 252.94 | 321.28 | 6.68 | 24.86 | 67.84 | 4.82 | 15.31 | 59.6 | 3.64 | 17.42 | 63.23 | 2.49 | -22.19 | 8.26 | 3.64 | -63.64 | 63.23 |
| 21Q4 (7) | 48.63 | 32.11 | 19.37 | 39.31 | 30.25 | 22.27 | 9.32 | 40.57 | 8.5 | 19.16 | 6.33 | -9.11 | 6.03 | 78.93 | 14.2 | 12.41 | 35.63 | -4.24 | -0.68 | -395.65 | 54.05 | 5.35 | 48.61 | 40.79 | 4.18 | 65.22 | 45.64 | 3.10 | 65.78 | 46.23 | 3.20 | 111.92 | 11.89 | 10.01 | 45.71 | 99.01 |
| 21Q3 (6) | 36.81 | -15.53 | 13.75 | 30.18 | -13.38 | 18.91 | 6.63 | -24.14 | -4.88 | 18.02 | -10.17 | -16.38 | 3.37 | -40.04 | -24.78 | 9.15 | -29.01 | -33.94 | 0.23 | 169.7 | 131.94 | 3.6 | -31.95 | -4.26 | 2.53 | -32.53 | 0.8 | 1.87 | -32.49 | 0.54 | 1.51 | -43.66 | -28.77 | 6.87 | 37.4 | 136.08 |
| 21Q2 (5) | 43.58 | 8.79 | 109.42 | 34.84 | 6.9 | 88.63 | 8.74 | 16.84 | 273.5 | 20.06 | 7.5 | 78.47 | 5.62 | 26.29 | 1837.93 | 12.89 | 16.13 | 840.88 | -0.33 | 29.79 | -312.5 | 5.29 | 32.91 | 2419.05 | 3.75 | 24.17 | 971.43 | 2.77 | 24.22 | 965.38 | 2.68 | 16.52 | 857.14 | 5.00 | 124.22 | 376.19 |
| 21Q1 (4) | 40.06 | -1.67 | 0.0 | 32.59 | 1.37 | 0.0 | 7.48 | -12.92 | 0.0 | 18.66 | -11.48 | 0.0 | 4.45 | -15.72 | 0.0 | 11.10 | -14.35 | 0.0 | -0.47 | 68.24 | 0.0 | 3.98 | 4.74 | 0.0 | 3.02 | 5.23 | 0.0 | 2.23 | 5.19 | 0.0 | 2.30 | -19.58 | 0.0 | 2.23 | -55.67 | 0.0 |
| 20Q4 (3) | 40.74 | 25.9 | 0.0 | 32.15 | 26.67 | 0.0 | 8.59 | 23.24 | 0.0 | 21.08 | -2.18 | 0.0 | 5.28 | 17.86 | 0.0 | 12.96 | -6.43 | 0.0 | -1.48 | -105.56 | 0.0 | 3.8 | 1.06 | 0.0 | 2.87 | 14.34 | 0.0 | 2.12 | 13.98 | 0.0 | 2.86 | 34.91 | 0.0 | 5.03 | 72.85 | 0.0 |
| 20Q3 (2) | 32.36 | 55.5 | 0.0 | 25.38 | 37.41 | 0.0 | 6.97 | 197.86 | 0.0 | 21.55 | 91.73 | 0.0 | 4.48 | 1444.83 | 0.0 | 13.85 | 910.95 | 0.0 | -0.72 | -800.0 | 0.0 | 3.76 | 1690.48 | 0.0 | 2.51 | 617.14 | 0.0 | 1.86 | 615.38 | 0.0 | 2.12 | 657.14 | 0.0 | 2.91 | 177.14 | 0.0 |
| 20Q2 (1) | 20.81 | 0.0 | 0.0 | 18.47 | 0.0 | 0.0 | 2.34 | 0.0 | 0.0 | 11.24 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 |
