資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)27.7721.1615.955.211.49396.6700143.0-33.250.69-96.9230.46-39.6721.30-9.6224.43-40.520.28-17.658.14-40.370.15-16.6714.022.1912.8921.150.9-46.4324.25-35.0938.03-23.45-1.23023.02-36.860.05-46.53
2022 (9)22.92175.1515.16-20.290.3-69.700214.2326.722.4166.3750.4921.923.57-3.7941.0729.190.341033.3313.65889.130.1838.4613.721.410.6414.531.6817.4837.3657.1749.6844.04-0.9036.4665.050.109.36
2021 (8)8.33-10.5319.0287.20.996.4500169.0840.0213.4797.841.4231.0324.50-6.4231.7941.540.03-94.231.38-34.910.1362.513.530.09.297.771.436.7223.7761.2634.4939.69-1.68022.0965.970.094.26
2020 (7)9.31-3.9210.1691.340.93745.4500120.752.76.8110.5531.6119.2426.1816.122.4618.270.521633.332.12-10.920.08-38.4613.530.08.627.751.3478.6714.7420.1324.6917.46-1.43013.3121.770.08-6.29
2019 (6)9.6981.85.31217.960.11000117.575.786.168.2626.51-3.622.55-8.8618.99-8.310.03-25.02.38153.190.13-31.5813.530.08.07.670.7513.6412.2725.221.0217.56-1.34010.9320.770.093.18
2018 (5)5.33-46.111.6785.560000111.159.065.6928.7327.519.8324.749.8820.7138.160.0400.9400.190.013.530.07.436.290.66214.299.814.3517.8813.38-0.7509.0514.410.091.57
2017 (4)9.8935.290.9125.00000101.9213.854.4228.1222.950.022.52-12.1714.9915.3100000.1990.013.531.426.995.270.2108.5731.8515.7720.02-0.6607.9125.760.09-12.5
2016 (3)7.3150.720.4-85.13000089.521.893.455650.022.959.0825.647.0613.014.3400000.1-56.5213.340.06.640.0006.561.2913.1423.15-0.2106.2934.120.101.15
2015 (2)4.85-47.962.69-54.10.15-57.140087.86-7.840.06021.0415.5423.9525.3611.37-13.54000.3-62.960.23-47.7313.34-0.676.640.0004.03-13.8910.67-5.740.66-13.164.69-13.790.1018.76
2014 (1)9.32-7.365.86-35.890.35-54.550095.33-16.95-0.78018.21-17.6819.10-0.8813.15-27.71000.81-60.680.44-18.5213.430.06.640.0004.68-4.2911.32-12.920.76280.05.446.880.0840.53
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)27.77-14.8221.1615.9543.565.211.49-8.59396.6700036.2740.58-38.940.44111.43-91.6230.4649.39-39.6721.3073.55-9.6124.433.47-40.520.28-20.0-17.658.14-0.25-40.370.1515.38-16.6714.020.02.1912.890.021.150.90.0-46.4324.251.93-35.0938.031.2-23.45-1.23-73.24-36.6723.02-0.26-36.860.05-24.86-46.53
23Q3 (19)32.6-14.3232.4711.11-30.21-39.021.6398.7859.800025.8-16.99-48.21-3.85-346.79-161.420.392.41-46.3612.2717.22-34.323.619.25-39.910.352.94-5.418.16-14.01-26.550.13-18.75-35.014.020.03.6212.890.021.150.90.0-46.4323.79-13.96-25.837.58-9.29-15.3-0.7139.32-4.4123.08-12.84-26.450.07-44.76-22.91
23Q2 (18)38.0511.22131.4515.92-3.16-18.570.820.0-26.1300031.08-37.64-43.71.56-38.58-74.319.91-51.55-50.2210.47-45.4-50.1421.61-21.48-31.550.34-5.56-17.079.49-16.75468.260.16-11.11-27.2714.020.03.6212.8921.1521.150.9-46.43-46.4327.650.367.2541.433.918.74-1.17-17.0-1.7426.48-0.267.510.1219.939.39
23Q1 (17)34.2149.26327.6216.448.44-18.090.82173.33-17.1700049.84-16.090.062.54-51.62-47.341.09-18.62-2.8119.18-18.63-18.8927.52-32.99-18.460.365.88100.011.4-16.48908.850.180.05.8814.022.193.6210.640.014.531.680.017.4827.55-26.26-3.639.87-19.751.42-1.0-11.1118.726.55-27.18-2.930.107.4420.42
22Q4 (16)22.92-6.87175.1515.16-16.79-20.290.3-70.59-69.700059.419.2322.155.25-16.2725.650.4932.8321.923.5726.16-3.7941.074.5329.190.34-8.111033.3313.6522.86889.130.18-10.038.4613.721.41.410.640.014.531.680.017.4837.3616.5357.1749.6811.9744.04-0.9-32.3546.4336.4616.1965.050.108.349.36
22Q3 (15)24.6149.7123.9318.22-6.822.121.02-8.116.2500049.82-9.7535.346.273.29147.8338.01-4.9837.8218.68-11.059.1839.2924.4542.820.37-9.76-19.5711.11565.27630.920.2-9.0953.8513.530.00.010.640.014.531.680.017.4832.0624.3663.4944.3716.4646.29-0.6840.8760.031.3827.4175.210.09-0.134.27
22Q2 (14)16.44105.521.8719.55-2.5910.271.1112.1215.6200055.210.8226.666.0725.9361.8740.0-5.3912.0121.00-11.16-7.8131.57-6.4626.940.41127.78-16.331.6747.79-5.110.2229.4169.2313.530.00.010.6414.5323.431.6817.4825.3725.78-9.819.9138.1-3.0821.11-1.156.532.7524.63-9.9524.460.093.5815.0
22Q1 (13)8.0-3.96-14.820.075.523.770.990.06.4500049.812.4324.344.8215.3159.642.282.087.1523.64-3.49-19.7333.756.1750.470.18500.0-63.271.13-18.12-40.210.1730.7788.8913.530.00.09.290.07.771.430.06.7228.5820.2461.0139.3113.9841.86-1.2326.7917.4527.3523.8168.20.09-2.435.77
21Q4 (12)8.33-24.2-10.5319.0227.4887.20.993.126.4500048.6332.1119.374.1865.2245.6441.4250.1831.0324.5043.17-6.4231.7915.5641.540.03-93.48-94.231.38-9.21-34.910.130.062.513.530.00.09.290.07.771.430.06.7223.7721.2161.2634.4913.7239.69-1.681.18-17.4822.0923.3465.970.093.314.26
21Q3 (11)10.99-18.537.5314.92-15.851.290.960.0-3.0300036.81-15.5313.752.53-32.530.827.58-22.77-3.9717.11-24.9-32.5727.5110.6255.60.46-6.12-11.541.52-13.64-37.960.130.044.4413.530.00.09.297.777.771.436.726.7219.61-8.7964.9330.33-3.5938.87-1.70.58-8.9717.91-9.573.380.0810.15-1.28
21Q2 (10)13.4943.66-7.617.73-8.328.510.963.235.4900043.588.79109.423.7524.17971.4335.71-9.572.9322.78-22.6513.8424.8710.8857.50.490.0-5.771.76-6.88-34.570.1344.4418.1813.530.00.08.620.00.01.340.00.021.521.13129.2131.4613.5362.75-1.71-14.77-11.7619.7921.71152.10.08-4.73-11.97
21Q1 (9)9.390.86-47.119.3490.358.410.930.0342.8600040.06-1.6749.253.025.23182.2439.4624.8390.2629.4512.5255.6522.43-0.1327.950.49-5.771533.331.89-10.85-34.150.0912.5-18.1813.530.00.08.620.07.751.340.078.6717.7520.4233.0627.7112.2325.44-1.49-4.2-12.0316.2622.1635.390.08-3.82-8.54
20Q4 (8)9.31-8.9-3.9210.16-31.0391.340.93-6.06745.4500040.7425.922.782.8714.3452.6631.6110.0619.2426.183.1716.122.4627.0418.270.520.01633.332.12-13.47-10.920.08-11.11-38.4613.530.00.08.620.07.751.340.078.6714.7423.9720.1324.6913.0517.46-1.438.33-6.7213.3128.8521.770.08-2.19-6.29
20Q3 (7)10.22-30.0-26.6314.73-9.85451.690.998.791314.2900032.3655.544.792.51617.14234.6728.7239.0893.0125.3726.78017.6811.97-2.430.520.01633.332.45-8.921.240.09-18.18-40.013.530.00.08.620.07.751.340.078.6711.8926.7614.021.8412.9813.87-1.56-1.96-47.1710.3331.5910.250.09-1.78-5.82
20Q2 (6)14.6-17.7523.5216.34-8.411346.020.91333.33000020.81-22.47-23.580.35-67.29-76.0320.65-0.43-6.0920.015.76015.79-9.9314.250.521633.331200.02.69-6.277.60.110.0-38.8913.530.00.08.627.757.751.3478.6778.679.38-29.69-3.019.33-12.494.88-1.53-15.04-168.427.85-34.64-13.740.09-1.02-0.61
20Q1 (5)17.7583.18159.517.84235.971860.440.2190.91000026.84-19.11-22.91.07-43.09-48.0620.74-21.77-25.7718.92-16.08017.53-7.6911.870.030.0-25.02.8720.5947.940.11-15.38-45.013.530.00.08.00.07.670.750.013.6413.348.7212.5722.095.0910.78-1.330.75-202.2712.019.885.260.09-1.464.04
19Q4 (4)9.69-30.440.05.3198.880.00.1157.140.0000.033.1848.460.01.88150.670.026.5178.160.022.5500.018.994.80.00.030.00.02.38-1.650.00.13-13.330.013.530.00.08.00.00.00.750.00.012.2717.640.021.029.590.0-1.34-26.420.010.9316.650.00.09-1.690.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。