損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q3 (20)8.32-20.69-7.866.32-29.54-40.150.520.0-11.860.01-75.00.00.538.8913.640000000000000100.00000000-0.67-63.41-103.030.837.93132.790.37408.33113.360.19-53.66533.3323.14-67.2200.25412.5113.020.71255.0142.770.03113.04102.51470.02.081.6914.19207.64
23Q2 (19)10.4910.54-4.648.978.6-3.440.524.013.040.04300.0300.00.365.8824.14000000000000-0.0100.0000000-0.41-51.8522.640.5826.09-18.31-0.1242.86-163.160.4132.2632.2670.603.6660.97-0.0846.67-161.540.20400.0-59.18-0.23-53.33-131.941471.382.081.4810.45-3.27
23Q1 (18)9.49-15.8719.828.26-26.4550.730.5-15.25-20.630.01-50.000.3470.025.930000000000000100.0000000-100.0-0.2748.0815.620.46143.4-68.92-0.2179.0-124.710.31193.94-13.8968.110179.6-0.1578.57-125.420.04112.12-95.0-0.1592.06-125.421450.690.691.34844.44-41.23
22Q4 (17)11.2824.922.2711.236.3436.780.590.013.460.02100.0-97.890.2-54.55-35.48000000000000-0.010000000100.0-0.52-57.5846.94-1.0656.56-180.3-1.063.9-626.32-0.33-1200.0-152.380.000-100.0-0.7063.54-638.46-0.3380.12-141.25-1.89-57.5-238.971440.00.0-0.1888.54-108.0
22Q3 (16)9.03-17.9110.9310.5613.6770.320.5928.267.270.010.0-93.330.4451.7257.140000000000000100.0000000100.0-0.3337.74-175.0-2.44-443.66-293.65-2.77-1557.89-569.490.03-90.32-92.110.00-100.0-100.0-1.92-1576.92-568.29-1.66-438.78-445.83-1.20-266.67-198.361440.00.0-1.57-202.61-175.85
22Q2 (15)11.038.8926.739.2969.5323.050.46-26.984.550.01000.297.410.0000000000000-0.01000000-100.00-0.53-65.62-70.970.71-52.0391.890.19-77.65167.860.31-13.89-13.8943.8680.05-55.130.13-77.97161.90.49-38.752350.00.7222.03-17.241440.06.671.53-32.8928.57
22Q1 (14)7.92-28.2-32.775.48-33.25-37.080.6321.1510.530-100.000.27-12.9-3.570000000000000000000.01200.00-0.3267.350.01.4812.12-32.110.85347.37-41.780.36-42.86-7.6924.36-48.535.330.59353.85-45.370.800.0-33.880.59-56.62-45.371440.06.672.281.33-23.49
21Q4 (13)11.0335.5-9.078.2132.42-25.090.52-5.456.120.95533.3300.3110.713.33000000000000000000-0.0166.6766.67-0.98-716.67-36.111.324.762740.00.19-67.8126.390.6365.79110.047.3058.0900.13-68.29124.530.8066.6701.3611.4818.261440.06.672.258.7177.78
21Q3 (12)8.14-6.22-19.86.2-17.88-27.40.5525.014.580.15000.28-3.4533.33000000000000000000-0.0300-0.1261.2960.01.26240.5451.810.59310.71118.520.385.5618.7529.92-69.39-21.390.41295.24105.00.482300.023.081.2240.23-27.381446.676.672.0773.9531.01
21Q2 (11)8.68-26.32-25.497.55-13.32-20.530.44-22.81-21.430000.293.57-9.38000000000000000000000-0.313.12-10.710.37-83.03-71.54-0.28-119.18-137.840.36-7.6912.597.74443.0300.41-0.21-119.44-138.180.02-98.35-97.10.87-19.44-41.611350.00.01.19-60.07-42.23
21Q1 (10)11.78-2.897.588.71-20.536.610.5716.335.560000.28-6.67-15.150000000000000000000100.00-0.3255.56-10.342.184460.012.371.46302.7815.870.3930.0-13.3318.000-21.531.08303.7716.131.21015.241.08-6.0916.131350.00.02.98267.911.61
20Q4 (9)12.1319.5114.7610.9628.3434.810.492.0836.110000.342.860000000000000000000-0.0300-0.72-140.0-26.32-0.05-106.02-103.31-0.72-366.67-184.710.3-6.25-21.050.00-100.0-100.0-0.53-365.0-184.130.00-100.0-100.01.15-31.55-48.891350.0-0.740.81-48.73-64.0
20Q3 (8)10.15-12.88-7.148.54-10.110.120.48-14.29-18.6400-100.00.21-34.380000000000000000000000-0.3-7.1418.920.83-36.15-42.360.27-63.51-61.970.320.0-13.5138.0655.9245.770.20-63.64-61.540.39-43.48-46.581.6812.753.71350.00.01.58-23.3-24.4
20Q2 (7)11.656.39-4.99.516.28-5.00.563.7-6.6700-100.00.32-3.030000000000000000000000-0.283.45-250.01.3-32.99-17.20.74-41.27-30.190.32-28.8910.3424.416.4131.80.55-40.86-29.490.69-34.29-11.541.4960.2235.451350.0-1.462.06-22.85-6.36
20Q1 (6)10.953.62.158.170.49-4.330.5450.0-15.6200-100.00.3300000000000000000000000-0.2949.1235.561.9428.4879.631.2648.24193.020.4518.427.1422.94-8.71-41.040.9347.62190.631.058.2575.00.93-58.67190.63135-0.74-0.742.6718.6757.99
19Q4 (5)10.57-3.29-23.98.13-4.69-24.160.36-38.98-46.270-100.0-100.0000000000000000000000000-0.57-54.05-32.561.514.86-27.40.8519.726.250.382.7-59.1425.13-3.75-44.140.6321.153.280.9732.8815.482.2538.89-19.061360.743.032.257.66-17.28
19Q3 (4)10.93-10.780.08.53-14.70.00.59-1.670.00.030.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.37-362.50.01.44-8.280.00.71-33.020.00.3727.590.026.1140.980.00.52-33.330.00.73-6.410.01.6247.270.0135-1.460.02.09-5.00.0
19Q2 (3)12.2514.270.010.017.10.00.6-6.250.00.03-62.50.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0882.220.01.5745.370.01.06146.510.00.29-30.950.018.52-52.40.00.78143.750.00.7830.00.01.10243.750.01370.740.02.230.180.0
19Q1 (2)10.72-22.820.08.54-20.340.00.64-4.480.00.08700.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.45-4.650.01.08-48.080.00.43-46.250.00.42-54.840.038.91-13.510.00.32-47.540.00.60-28.570.00.32-88.490.01363.030.01.69-37.870.0
18Q4 (1)13.890.00.010.720.00.00.670.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.430.00.02.080.00.00.80.00.00.930.00.044.990.00.00.610.00.00.840.00.02.780.00.01320.00.02.720.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)39.23-0.9836.5619.22.278.610.04-96.361.192.590.010.0000000-0.0100000-1.710-1.310-2.7300.38-78.410.000-1.890-0.6900.0001440.02.06-75.71
2021 (9)39.62-11.730.67-17.512.090.971.110900.01.160.870.010.00000000000-0.040-1.7305.1327.31.9626.451.7627.5434.24-0.151.3014.042.5117.290.0001446.678.4819.1
2020 (8)44.870.937.185.622.07-5.910.01-93.751.15-14.810.010.00000000000-0.030-1.5904.03-28.041.55-49.181.38-6.1234.2930.931.14-47.472.14-30.520.000135-0.747.12-13.59
2019 (7)44.47-2.0135.2-0.542.26.80.16-80.951.3516.380.010000000000000-1.4805.6-22.013.05-16.891.47-34.3826.19-16.112.17-21.663.082.330.0001363.038.24-10.63
2018 (6)45.3864.9635.3982.522.0642.070.844100.01.1623.400000000000000-0.7507.1822.113.67-10.922.24160.4731.22112.382.77-10.933.01-9.880.0001320.09.2228.06
2017 (5)27.5121.1919.3939.71.4515.080.020.00.94-4.0800000000000000-0.7905.88-11.714.12-15.570.8640.9814.7061.013.11-21.273.34-15.230.0001326.457.2-9.66
2016 (4)22.745.713.8864.451.2616.670.02-33.330.98-14.7800000000000000-0.9106.6634.274.8841.860.61-8.969.13-32.273.9530.363.9427.510.0001249.737.9724.53
2015 (3)15.583.668.44-6.011.08-9.240.03-94.01.152.6800000000-0.0200000-1.104.9612.473.4414.290.6748.8913.4832.423.037.073.0931.490.0001136.66.410.54
2014 (2)15.030.878.9816.471.1983.080.54900.01.12000000000000000-0.4504.41-16.03.01181.310.45-22.4110.18-7.872.83-36.692.3545.960.0001060.955.79-14.48
2013 (1)14.986.257.718.440.65441.670.0100000000000000000-1.2905.25581.821.0769.840.58286.6711.05-41.074.47-0.451.61274.420.000105650.06.77746.25

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。