資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)17.9131.418.9117.4510.39234.080036.8-6.190.4015.87.2642.9314.35001.11-5.1316.27-40.7921.99-4.1415.739.080.69-75.270.590.00.401.6831.25-0.3900.0100.22-5.22
2022 (9)13.63-36.1616.17.983.11-59.40039.23-0.98-2.73014.7334.1537.5535.49001.17-2.527.48-9.4322.94-5.8314.420.02.797.720.590-2.101.28-75.53-0.880-2.9800.246.47
2021 (8)21.3522.8414.91-8.027.6676.50039.62-11.71.9626.4510.98-17.2627.71-6.29001.221.2130.346.2724.36-6.214.426.972.596.15002.6417.335.23-6.1-0.5902.05-13.870.223.22
2020 (7)17.3839.7116.2139.144.34-5.240044.870.91.55-49.1813.2770.3529.5768.83000.990.028.55-4.1625.977.2713.480.02.4411.930.88780.02.25-40.325.57-7.780.1302.38-17.650.224.47
2019 (6)12.4466.9811.6518.884.582.690044.47-2.013.05-16.897.79-7.9217.52-6.04000.992.0629.7913.0624.2135.0313.481.972.1820.440.166.673.77-25.26.04-12.59-0.8802.89-41.50.219.3
2018 (5)7.45-14.179.8112.584.4624.230045.3864.963.67-10.928.4647.918.64-10.34000.977.7826.35-0.6417.9326.3613.220.01.8129.290.0605.0417.486.9121.44-0.104.9416.780.196.96
2017 (4)8.68-38.134.612205.03.596.530027.5121.194.12-15.575.7215.0920.79-5.03000.9-4.2626.522.8314.1968.7313.220.01.453.85004.29-12.275.69-1.9-0.0604.23-13.320.1834.67
2016 (3)14.0322.210.203.377.320022.745.74.8841.864.9716.9421.89-19.74000.94025.79-8.358.4111.6913.2210.910.9159.65004.8941.745.844.64-0.0104.8841.450.13-13.19
2015 (2)11.48-14.14003.1425.10015.583.663.4414.294.25-8.2127.28-11.45000028.14-9.987.534.8711.925.30.57111.11003.4515.774.0123.38003.4515.770.15-3.6
2014 (1)13.37201.81002.51304.840015.030.873.01181.314.63-48.530.81-48.94000031.263.37.188.7911.329.90.2758.82002.98132.813.25124.14002.98132.810.16-12.04
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)17.9142.0331.418.919.9417.4510.39215.81234.080008.492.04-24.730.36-2.7136.015.89.497.2642.9517.814.380001.11-1.77-5.1316.27-30.62-40.7921.990.59-4.1415.737.019.080.690.0-75.270.590.00.00.4900.0119.051.6827.2731.25-0.392.555.680.01102.78100.340.22-1.61-5.22
23Q3 (19)12.61-4.25-1.6417.23.6117.493.2924.1529.530008.32-20.69-7.860.37408.33113.3614.43-5.8142.1736.46-4.1240.010001.133.67-4.2423.45-8.83-17.0221.86-1.93-6.6214.70.01.940.690.0-75.270.590.00.00.04112.12103.641.3238.95-42.11-0.414.8955.56-0.3655.082.00.230.54-0.99
23Q2 (18)13.17-1.2-1.9416.60.021.082.65-7.673.9200010.4910.54-4.64-0.1242.86-163.1615.327.7440.4238.029.132.750001.09-9.17-4.3925.72-0.39-11.8922.29-1.72-6.0314.70.01.940.69-75.27-75.270.590.00.0-0.3385.71-119.760.95-11.21-81.19-0.4750.020.34-0.875.38-174.070.23-4.764.2
23Q1 (17)13.33-2.2-14.5516.63.1112.092.87-7.727.890009.49-15.8719.82-0.2179.0-124.7114.22-3.4630.3434.85-7.1814.270001.22.56-4.025.82-6.04-12.1522.68-1.13-5.7414.71.941.942.790.07.720.590.00-2.31-10.0-166.01.07-16.41-82.43-0.94-6.82-46.88-3.25-9.06-213.640.240.616.92
22Q4 (16)13.636.32-36.1616.19.977.983.1122.44-59.400011.2824.922.27-1.063.9-626.3214.7345.1234.1537.5544.235.520001.17-0.85-2.527.48-2.76-9.4322.94-2.01-5.8314.420.00.02.790.07.720.590.00-2.1-90.91-179.551.28-43.86-75.53-0.882.22-49.15-2.98-49.0-245.370.242.786.47
22Q3 (15)12.82-4.54-55.0614.646.78-25.722.54-0.39-66.930009.03-17.9110.93-2.77-1557.89-569.4910.15-6.97-1.1726.04-9.093.270001.183.5118.028.26-3.19-7.5623.41-1.31-8.0514.420.00.02.790.07.720.590.00-1.1-165.87-144.92.28-54.85-54.76-0.9-52.54-114.29-2.0-285.19-198.520.235.816.64
22Q2 (14)13.43-13.91-4.2113.71-7.43-23.582.55-4.14-66.6700011.038.8926.730.19-77.65167.8610.910.0-14.528.64-6.09-4.060001.14-8.816.3329.19-0.6831.2523.72-1.41-7.3414.420.06.972.797.7214.340.590-32.951.67-52.29-51.315.05-17.08-25.19-0.597.81-15.691.08-62.24-63.010.22-2.282.23
22Q1 (13)15.6-26.935.5514.81-0.67-8.582.66-65.27-69.980007.92-28.2-32.770.85347.37-41.7810.91-0.64-19.330.5010.083.120001.254.1726.2629.39-3.1332.4524.06-1.23-6.7814.420.06.972.590.06.1500-100.03.532.58-5.666.0916.44-13.37-0.64-8.47-42.222.8639.51-12.270.220.192.97
21Q4 (12)21.35-25.1722.8414.91-24.35-8.027.66-0.2676.500011.0335.5-9.070.19-67.8126.3910.986.91-17.2627.719.88-6.30001.220.021.2130.34-0.756.2724.36-4.32-6.214.420.06.972.590.06.1500-100.02.647.7617.335.233.77-6.1-0.59-40.48-553.852.050.99-13.870.222.943.22
21Q3 (11)28.53103.5201.5919.719.8730.187.680.3955.150008.14-6.22-19.80.59310.71118.5210.27-19.51-5.5225.21-15.540.490001.02.04-0.9930.5737.466.2625.46-0.55-4.6414.426.976.972.596.156.150-100.0-100.02.45-28.57-17.515.04-25.33-19.87-0.4217.652.332.03-30.48-20.080.221.442.82
21Q2 (10)14.02-5.1439.517.9410.7454.127.65-13.6670.00008.68-26.32-25.49-0.28-119.18-137.8412.76-5.627.8629.850.9411.290000.98-1.01-4.8522.240.23-19.4525.6-0.811.1913.480.00.02.440.00.00.880.00.03.43-7.5526.576.75-3.9812.13-0.51-13.3320.312.92-10.4341.060.21-1.582.17
21Q1 (9)14.78-14.9666.0716.2-0.0633.448.86104.15100.9100011.78-2.897.581.46302.7815.8713.521.8828.1529.580.0325.320000.990.0-3.8822.19-22.28-22.2525.81-0.625.4813.480.00.02.440.011.930.880.0780.03.7164.89-26.17.0326.21-3.7-0.45-446.1547.673.2636.97-21.630.220.445.43
20Q4 (8)17.3883.7239.7116.217.0739.144.34-12.32-5.2400012.1319.5114.76-0.72-366.67-184.7113.2722.0870.3529.5717.8468.790000.99-1.980.028.55-0.76-4.1625.97-2.737.2713.480.00.02.440.011.930.880.0780.02.25-24.24-40.325.57-11.45-7.780.13130.23114.772.38-6.3-17.650.222.534.47
20Q3 (7)9.46-5.876.8915.1430.0734.824.9510.07.1400010.15-12.88-7.140.27-63.51-61.9710.87-8.1125.3725.09-6.4600001.01-1.94-3.8128.774.2-5.8926.75.5346.313.480.00.02.440.011.930.880.0780.02.979.591.716.294.4921.19-0.4332.8114.02.5422.714.960.210.86.8
20Q2 (6)10.0512.9219.6411.64-4.1258.584.52.04-2.600011.656.39-4.90.74-41.27-30.1911.8312.1342.3626.8313.6600001.030.01.9827.61-3.26-12.2125.33.3939.4713.480.0-2.182.4411.9311.930.88780.0780.02.71-46.021.126.02-17.5321.62-0.6425.58-1380.02.07-50.24-24.180.211.568.0
20Q1 (5)8.9-28.46-11.3512.144.2153.874.41-3.71-4.5500010.953.62.151.2648.24193.0210.5535.4356.5323.6034.7300001.034.046.1928.54-4.2-8.3224.471.0735.7913.480.0-2.182.180.020.440.10.066.675.0233.16-8.237.320.86-0.54-0.862.27-1620.04.1643.94-23.250.21-0.4712.95
19Q4 (4)12.4440.560.011.653.740.04.58-0.870.0000.010.57-3.290.00.8519.720.07.79-10.150.017.5200.0000.00.99-5.710.029.79-2.550.024.2132.660.013.480.00.02.180.00.00.10.00.03.7729.110.06.0416.380.0-0.88-76.00.02.8919.420.00.214.820.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。