- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 293 | 0.0 | 0.0 | 4.84 | -10.54 | -3.59 | 3.55 | -18.2 | -28.57 | 18.73 | 34.85 | -11.11 | 72.35 | 4.79 | 5.95 | 55.72 | 0.7 | -2.57 | 20.34 | 16.3 | 17.5 | 14.19 | -10.53 | -3.6 | 33.33 | 11.55 | 30.3 | 20.49 | -12.29 | -1.59 | 3.84 | 3.28 | 5.87 |
| 23Q3 (19) | 293 | 0.0 | 0.0 | 5.41 | 17.1 | 3.24 | 4.34 | 29.94 | 1.4 | 13.89 | 63.99 | -13.4 | 69.04 | 2.89 | -0.14 | 55.33 | -1.06 | -1.46 | 17.49 | 1.1 | -5.2 | 15.86 | 17.13 | 3.26 | 29.88 | -4.69 | -2.92 | 23.36 | 11.82 | 3.36 | 6.76 | 18.55 | 8.23 |
| 23Q2 (18) | 293 | 0.0 | 0.0 | 4.62 | 20.0 | -18.37 | 3.34 | -13.47 | -43.87 | 8.47 | 120.0 | -21.57 | 67.1 | 10.63 | -18.95 | 55.92 | 1.88 | 3.56 | 17.3 | 18.66 | -21.9 | 13.54 | 19.93 | -18.43 | 31.35 | 30.63 | 21.79 | 20.89 | 9.95 | 11.53 | -0.28 | -1.65 | -17.90 |
| 23Q1 (17) | 293 | 0.0 | 0.0 | 3.85 | -23.31 | -25.1 | 3.86 | -22.33 | 77.06 | 3.85 | -81.73 | -25.1 | 60.65 | -11.19 | -12.48 | 54.89 | -4.02 | 4.53 | 14.58 | -15.77 | -7.6 | 11.29 | -23.3 | -25.03 | 24.00 | -6.18 | -31.97 | 19.00 | -8.74 | -14.49 | -6.21 | -13.75 | -3.10 |
| 22Q4 (16) | 293 | 0.0 | 0.0 | 5.02 | -4.2 | 2.66 | 4.97 | 16.12 | -1.78 | 21.07 | 31.36 | 16.09 | 68.29 | -1.23 | -6.52 | 57.19 | 1.85 | 1.04 | 17.31 | -6.18 | -15.44 | 14.72 | -4.17 | 2.72 | 25.58 | -16.89 | -6.4 | 20.82 | -7.88 | 1.36 | -8.86 | -5.81 | -5.97 |
| 22Q3 (15) | 293 | 0.0 | 0.0 | 5.24 | -7.42 | 11.49 | 4.28 | -28.07 | -11.2 | 16.04 | 48.52 | 20.97 | 69.14 | -16.49 | -7.92 | 56.15 | 3.98 | 4.93 | 18.45 | -16.7 | -6.2 | 15.36 | -7.47 | 11.55 | 30.78 | 19.58 | 19.53 | 22.60 | 20.66 | 19.26 | 1.49 | 1.35 | 72.44 |
| 22Q2 (14) | 293 | 0.0 | 0.0 | 5.66 | 10.12 | 35.41 | 5.95 | 172.94 | 23.44 | 10.80 | 110.12 | 26.17 | 82.79 | 19.47 | 11.5 | 54.00 | 2.84 | 0.15 | 22.15 | 40.37 | 13.18 | 16.6 | 10.23 | 35.51 | 25.74 | -27.04 | 7.92 | 18.73 | -15.71 | 7.27 | 7.17 | 7.62 | 58.01 |
| 22Q1 (13) | 293 | 0.0 | 0.0 | 5.14 | 5.11 | 17.35 | 2.18 | -56.92 | -51.12 | 5.14 | -71.68 | 17.35 | 69.3 | -5.13 | 2.14 | 52.51 | -7.23 | -2.23 | 15.78 | -22.91 | -11.45 | 15.06 | 5.09 | 17.29 | 35.28 | 29.09 | 36.16 | 22.22 | 8.18 | 12.22 | -3.92 | 4.58 | -25.97 |
| 21Q4 (12) | 293 | 0.0 | 0.0 | 4.89 | 4.04 | 10.88 | 5.06 | 4.98 | -3.44 | 18.15 | 36.88 | 10.94 | 73.05 | -2.72 | 7.97 | 56.60 | 5.77 | 1.54 | 20.47 | 4.07 | 4.81 | 14.33 | 4.07 | 10.91 | 27.33 | 6.14 | 8.15 | 20.54 | 8.39 | 2.85 | -0.80 | 8.24 | 2.49 |
| 21Q3 (11) | 293 | 0.0 | 0.0 | 4.70 | 12.44 | -6.93 | 4.82 | 0.0 | -15.88 | 13.26 | 54.91 | 10.96 | 75.09 | 1.13 | 7.44 | 53.51 | -0.76 | -6.84 | 19.67 | 0.51 | -8.55 | 13.77 | 12.41 | -6.9 | 25.75 | 7.97 | -7.81 | 18.95 | 8.53 | -13.39 | 5.28 | 3.93 | 4.04 |
| 21Q2 (10) | 293 | 0.0 | 0.0 | 4.18 | -4.57 | 1.46 | 4.82 | 8.07 | 15.04 | 8.56 | 95.43 | 23.88 | 74.25 | 9.43 | 23.67 | 53.92 | 0.39 | -6.95 | 19.57 | 9.82 | 6.82 | 12.25 | -4.6 | 1.58 | 23.85 | -7.95 | -20.87 | 17.46 | -11.82 | -16.54 | 4.85 | -2.62 | -3.41 |
| 21Q1 (9) | 293 | 0.0 | 0.0 | 4.38 | -0.68 | 56.99 | 4.46 | -14.89 | 74.9 | 4.38 | -73.23 | 56.99 | 67.85 | 0.28 | 45.73 | 53.71 | -3.64 | 5.56 | 17.82 | -8.76 | 74.02 | 12.84 | -0.62 | 57.16 | 25.91 | 2.53 | 10.11 | 19.80 | -0.85 | 9.76 | -1.46 | -6.67 | -11.72 |
| 20Q4 (8) | 293 | 0.0 | 0.0 | 4.41 | -12.67 | 11.08 | 5.24 | -8.55 | 21.58 | 16.36 | 36.9 | 6.44 | 67.66 | -3.19 | 12.3 | 55.74 | -2.96 | 5.17 | 19.53 | -9.21 | 20.56 | 12.92 | -12.64 | 11.0 | 25.27 | -9.52 | 0.16 | 19.97 | -8.73 | 0.35 | 6.61 | 4.95 | 14.10 |
| 20Q3 (7) | 293 | 0.0 | 0.0 | 5.05 | 22.57 | 6.09 | 5.73 | 36.75 | 30.23 | 11.95 | 72.94 | 4.82 | 69.89 | 16.41 | 7.0 | 57.44 | -0.88 | 10.76 | 21.51 | 17.41 | 18.06 | 14.79 | 22.64 | 6.02 | 27.93 | -7.33 | -5.39 | 21.88 | 4.59 | 0.51 | 22.68 | 35.12 | 50.53 |
| 20Q2 (6) | 293 | 0.0 | 0.0 | 4.12 | 47.67 | 1.48 | 4.19 | 64.31 | 2.7 | 6.91 | 147.67 | 4.22 | 60.04 | 28.95 | -3.08 | 57.95 | 13.9 | 12.28 | 18.32 | 78.91 | 9.57 | 12.06 | 47.61 | 1.34 | 30.14 | 28.09 | 11.96 | 20.92 | 15.96 | 5.44 | 3.12 | 8.98 | 11.73 |
| 20Q1 (5) | 293 | 0.0 | 0.0 | 2.79 | -29.72 | 8.56 | 2.55 | -40.84 | -6.25 | 2.79 | -81.85 | 8.56 | 46.56 | -22.72 | -10.08 | 50.88 | -4.0 | 11.02 | 10.24 | -36.79 | -1.44 | 8.17 | -29.81 | 8.36 | 23.53 | -6.74 | 22.42 | 18.04 | -9.35 | 20.35 | - | - | 0.00 |
| 19Q4 (4) | 293 | 0.0 | 0.0 | 3.97 | -16.6 | 0.0 | 4.31 | -2.05 | 0.0 | 15.37 | 34.82 | 0.0 | 60.25 | -7.76 | 0.0 | 53.00 | 2.2 | 0.0 | 16.2 | -11.09 | 0.0 | 11.64 | -16.56 | 0.0 | 25.23 | -14.53 | 0.0 | 19.90 | -8.59 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 293 | 0.0 | 0.0 | 4.76 | 17.24 | 0.0 | 4.40 | 7.84 | 0.0 | 11.40 | 71.95 | 0.0 | 65.32 | 5.44 | 0.0 | 51.86 | 0.48 | 0.0 | 18.22 | 8.97 | 0.0 | 13.95 | 17.23 | 0.0 | 29.52 | 9.66 | 0.0 | 21.77 | 9.73 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 293 | 0.0 | 0.0 | 4.06 | 57.98 | 0.0 | 4.08 | 50.0 | 0.0 | 6.63 | 157.98 | 0.0 | 61.95 | 19.64 | 0.0 | 51.61 | 12.61 | 0.0 | 16.72 | 60.92 | 0.0 | 11.9 | 57.82 | 0.0 | 26.92 | 40.06 | 0.0 | 19.84 | 32.35 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 293 | 0.0 | 0.0 | 2.57 | 0.0 | 0.0 | 2.72 | 0.0 | 0.0 | 2.57 | 0.0 | 0.0 | 51.78 | 0.0 | 0.0 | 45.83 | 0.0 | 0.0 | 10.39 | 0.0 | 0.0 | 7.54 | 0.0 | 0.0 | 19.22 | 0.0 | 0.0 | 14.99 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 23.13 | 36.74 | -2.19 | 63.13 | 4.08 | 63.13 | N/A | - | ||
| 2024/2 | 16.91 | -26.72 | -8.5 | 40.0 | 8.1 | 63.76 | N/A | - | ||
| 2024/1 | 23.08 | -2.85 | 24.69 | 23.08 | 24.69 | 71.81 | N/A | - | ||
| 2023/12 | 23.76 | -4.83 | -1.04 | 269.13 | -7.03 | 72.35 | 0.57 | - | ||
| 2023/11 | 24.97 | 5.67 | 23.81 | 245.37 | -7.58 | 71.63 | 0.57 | - | ||
| 2023/10 | 23.63 | 2.53 | -2.01 | 220.41 | -10.16 | 70.5 | 0.58 | - | ||
| 2023/9 | 23.04 | -3.3 | 5.64 | 196.78 | -11.04 | 69.04 | 0.61 | - | ||
| 2023/8 | 23.83 | 7.5 | 6.39 | 173.74 | -12.87 | 69.69 | 0.61 | - | ||
| 2023/7 | 22.17 | -6.44 | -11.09 | 149.91 | -15.31 | 67.25 | 0.63 | - | ||
| 2023/6 | 23.69 | 10.73 | -17.25 | 127.74 | -16.0 | 67.1 | 0.69 | - | ||
| 2023/5 | 21.4 | -2.78 | -18.96 | 104.05 | -15.71 | 67.05 | 0.69 | - | ||
| 2023/4 | 22.01 | -6.93 | -20.69 | 82.66 | -14.83 | 64.14 | 0.72 | - | ||
| 2023/3 | 23.65 | 27.91 | -1.33 | 60.65 | -12.48 | 60.65 | 0.87 | - | ||
| 2023/2 | 18.49 | -0.12 | -13.73 | 37.0 | -18.37 | 61.01 | 0.87 | - | ||
| 2023/1 | 18.51 | -22.91 | -22.54 | 18.51 | -22.54 | 62.69 | 0.84 | - | ||
| 2022/12 | 24.01 | 19.08 | -10.68 | 289.51 | -0.25 | 68.29 | 0.84 | - | ||
| 2022/11 | 20.17 | -16.36 | -14.66 | 265.5 | 0.81 | 66.09 | 0.87 | - | ||
| 2022/10 | 24.11 | 10.55 | 7.0 | 245.34 | 2.34 | 68.32 | 0.84 | - | ||
| 2022/9 | 21.81 | -2.61 | -17.15 | 221.22 | 1.85 | 69.14 | 0.81 | - | ||
| 2022/8 | 22.4 | -10.16 | -9.68 | 199.41 | 4.47 | 75.96 | 0.74 | - | ||
| 2022/7 | 24.93 | -12.92 | 4.01 | 177.02 | 6.59 | 79.97 | 0.7 | - | ||
| 2022/6 | 28.63 | 8.45 | 18.4 | 152.09 | 7.02 | 82.79 | 0.58 | - | ||
| 2022/5 | 26.4 | -4.86 | 0.29 | 123.45 | 4.69 | 78.12 | 0.62 | - | ||
| 2022/4 | 27.75 | 15.78 | 16.9 | 97.05 | 5.95 | 73.15 | 0.66 | - | ||
| 2022/3 | 23.97 | 11.84 | -7.24 | 69.3 | 2.12 | 69.3 | 0.67 | - | ||
| 2022/2 | 21.43 | -10.33 | 9.72 | 45.33 | 7.89 | 72.21 | 0.65 | - | ||
| 2022/1 | 23.9 | -11.1 | 6.3 | 23.9 | 6.3 | 74.41 | 0.63 | - | ||
| 2021/12 | 26.88 | 13.77 | 14.36 | 290.24 | 18.88 | 73.05 | 0.63 | - | ||
| 2021/11 | 23.63 | 4.86 | 7.66 | 263.36 | 19.36 | 72.49 | 0.64 | - | ||
| 2021/10 | 22.53 | -14.4 | 1.49 | 239.73 | 20.65 | 73.66 | 0.63 | - | ||
| 2021/9 | 26.33 | 6.16 | 15.88 | 217.19 | 23.06 | 75.09 | 0.56 | - | ||
| 2021/8 | 24.8 | 3.45 | 2.9 | 190.87 | 24.12 | 72.95 | 0.57 | - | ||
| 2021/7 | 23.97 | -0.88 | 3.88 | 166.07 | 28.07 | 74.47 | 0.56 | - | ||
| 2021/6 | 24.18 | -8.12 | 9.15 | 142.1 | 33.3 | 74.25 | 0.55 | - | ||
| 2021/5 | 26.32 | 10.87 | 25.98 | 117.92 | 39.64 | 75.91 | 0.54 | - | ||
| 2021/4 | 23.74 | -8.13 | 39.73 | 91.59 | 44.13 | 69.11 | 0.59 | - | ||
| 2021/3 | 25.84 | 32.31 | 64.4 | 67.85 | 45.74 | 67.85 | 0.59 | 今年受全球經濟逐漸復甦，訂單較去年增加。而去年受疫情影響，本公司在去年3月份配合美國各州防疫措施延後出貨，故造成該差異。 | ||
| 2021/2 | 19.53 | -13.12 | 41.4 | 42.01 | 36.23 | 65.52 | 0.61 | - | ||
| 2021/1 | 22.48 | -4.36 | 32.03 | 22.48 | 32.03 | 67.94 | 0.58 | - | ||
| 2020/12 | 23.51 | 7.1 | 11.68 | 244.14 | 2.02 | 67.66 | 0.55 | - | ||
| 2020/11 | 21.95 | -1.14 | 22.48 | 220.63 | 1.09 | 66.87 | 0.56 | - | ||
| 2020/10 | 22.2 | -2.26 | 4.32 | 198.69 | -0.81 | 69.02 | 0.54 | - | ||
| 2020/9 | 22.72 | -5.72 | 9.14 | 176.48 | -1.42 | 69.89 | 0.48 | - | ||
| 2020/8 | 24.1 | 4.44 | 10.69 | 153.77 | -2.81 | 69.33 | 0.49 | - | ||
| 2020/7 | 23.07 | 4.14 | 1.49 | 129.67 | -4.97 | 66.12 | 0.51 | - | ||
| 2020/6 | 22.15 | 6.03 | 3.63 | 106.6 | -6.26 | 60.04 | 0.54 | - | ||
| 2020/5 | 20.89 | 22.98 | 1.04 | 84.44 | -8.55 | 53.6 | 0.61 | - | ||
| 2020/4 | 16.99 | 8.08 | -14.58 | 63.55 | -11.33 | 46.52 | 0.7 | - | ||
| 2020/3 | 15.72 | 13.8 | -13.57 | 46.56 | -10.08 | 46.56 | 0.71 | - | ||
| 2020/2 | 13.81 | -18.88 | -5.08 | 30.84 | -8.18 | 51.89 | 0.64 | - | ||
| 2020/1 | 17.03 | -19.1 | -10.56 | 17.03 | -10.56 | 55.99 | 0.59 | - | ||
| 2019/12 | 21.05 | 17.45 | 14.38 | 239.29 | 9.37 | 60.25 | 0.56 | - | ||
| 2019/11 | 17.92 | -15.79 | -9.79 | 218.24 | 8.91 | 60.02 | 0.56 | - | ||
| 2019/10 | 21.28 | 2.24 | 5.67 | 200.32 | 10.97 | 63.86 | 0.53 | - | ||
| 2019/9 | 20.81 | -4.38 | 5.85 | 179.04 | 11.63 | 65.32 | 0.54 | - | ||
| 2019/8 | 21.77 | -4.24 | 12.55 | 158.23 | 12.44 | 65.88 | 0.53 | - | ||
| 2019/7 | 22.73 | 6.34 | 19.92 | 136.46 | 12.42 | 64.79 | 0.54 | - | ||
| 2019/6 | 21.38 | 3.38 | 8.92 | 113.72 | 11.03 | 61.95 | 0.59 | - | ||
| 2019/5 | 20.68 | 3.95 | 12.68 | 92.34 | 11.54 | 0.0 | N/A | - | ||
| 2019/4 | 19.89 | 9.36 | 12.88 | 71.67 | 11.21 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 293 | 0.0 | 18.68 | -11.13 | 15.10 | -13.12 | 269.13 | -7.04 | 55.48 | 1.04 | 69.7 | -5.4 | 80.33 | -4.93 | 54.88 | -11.1 |
| 2022 (9) | 293 | 0.0 | 21.02 | 15.81 | 17.38 | -9.29 | 289.51 | -0.25 | 54.91 | 0.86 | 73.68 | -4.98 | 84.5 | 13.29 | 61.73 | 16.03 |
| 2021 (8) | 293 | 0.0 | 18.15 | 10.94 | 19.16 | 8.19 | 290.24 | 18.88 | 54.44 | -2.51 | 77.54 | 11.41 | 74.59 | 13.58 | 53.2 | 10.95 |
| 2020 (7) | 293 | 0.0 | 16.36 | 6.44 | 17.71 | 14.11 | 244.14 | 2.03 | 55.84 | 9.96 | 69.6 | 13.1 | 65.67 | 7.46 | 47.95 | 6.46 |
| 2019 (6) | 293 | 0.0 | 15.37 | 24.05 | 15.52 | 35.43 | 239.29 | 9.37 | 50.78 | 12.39 | 61.54 | 31.78 | 61.11 | 23.68 | 45.04 | 24.08 |
| 2018 (5) | 293 | 0.0 | 12.39 | 0.98 | 11.46 | -9.69 | 218.78 | 11.08 | 45.18 | -5.95 | 46.7 | -4.6 | 49.41 | 3.56 | 36.3 | 0.97 |
| 2017 (4) | 293 | 0.0 | 12.27 | -2.54 | 12.69 | 7.36 | 196.96 | 4.41 | 48.04 | -0.87 | 48.95 | 5.04 | 47.71 | -2.39 | 35.95 | -2.55 |
| 2016 (3) | 293 | 11.83 | 12.59 | 24.78 | 11.82 | 26.82 | 188.64 | 12.15 | 48.46 | 9.19 | 46.6 | 29.99 | 48.88 | 39.82 | 36.89 | 39.68 |
| 2015 (2) | 262 | 16.44 | 10.09 | 18.99 | 9.32 | 34.1 | 168.21 | 21.37 | 44.38 | 6.91 | 35.85 | 42.54 | 34.96 | 46.64 | 26.41 | 38.56 |
| 2014 (1) | 225 | 1.81 | 8.48 | 22.54 | 6.95 | 32.89 | 138.59 | 14.32 | 41.51 | 0 | 25.15 | 22.68 | 23.84 | 16.52 | 19.06 | 24.82 |
