損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 80.16 | 7.84 | 47.99 | 11.68 | 21.62 | 2.51 | 0.96 | 43.28 | 0.4 | 33.33 | 0.06 | 20.0 | 0 | 0 | 0.14 | 180.0 | 0.26 | -66.23 | 0.11 | 57.14 | -0.04 | 0 | 0.18 | -86.05 | 1.2 | -54.55 | 11.75 | -8.91 | 8.96 | 25.67 | 1.83 | -60.98 | 15.55 | -57.23 | 7.68 | 27.36 | 6.69 | 72.87 | 0.00 | 0 | 116 | -1.69 | 18.63 | -4.56 |
2022 (9) | 74.33 | -13.37 | 42.97 | -11.49 | 21.09 | 5.71 | 0.67 | -16.25 | 0.3 | 42.86 | 0.05 | 150.0 | 0 | 0 | 0.05 | 25.0 | 0.77 | 10.0 | 0.07 | 0 | 0.03 | -97.44 | 1.29 | 0 | 2.64 | -5.71 | 12.9 | -35.79 | 7.13 | -53.88 | 4.69 | 19.34 | 36.36 | 85.7 | 6.03 | -53.93 | 3.87 | -64.53 | 0.00 | 0 | 118 | 0.85 | 19.52 | -21.79 |
2021 (8) | 85.8 | 4.33 | 48.55 | 4.77 | 19.95 | 26.91 | 0.8 | 6.67 | 0.21 | 75.0 | 0.02 | 100.0 | 0 | 0 | 0.04 | 0 | 0.7 | -40.68 | -0.05 | 0 | 1.17 | 0 | -0.05 | 0 | 2.8 | 55.56 | 20.09 | -8.6 | 15.46 | -15.93 | 3.93 | 13.91 | 19.58 | 24.55 | 13.09 | -14.83 | 10.91 | -23.71 | 0.00 | 0 | 117 | 0.0 | 24.96 | -2.08 |
2020 (7) | 82.24 | -14.03 | 46.34 | -16.52 | 15.72 | -13.29 | 0.75 | 25.0 | 0.12 | 300.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 1.18 | -27.16 | 0 | 0 | 0 | 0 | 0.02 | 0 | 1.8 | -11.33 | 21.98 | -8.61 | 18.39 | -8.78 | 3.45 | -5.99 | 15.72 | 2.95 | 15.37 | -7.58 | 14.30 | -8.51 | 0.00 | 0 | 117 | -0.85 | 25.49 | -4.89 |
2019 (6) | 95.66 | 18.13 | 55.51 | 21.17 | 18.13 | 22.5 | 0.6 | 122.22 | 0.03 | -40.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 1.62 | 45.95 | -0.04 | 0 | 0 | 0 | -0.1 | 0 | 2.03 | 19.41 | 24.05 | 8.97 | 20.16 | 12.31 | 3.67 | -8.02 | 15.27 | -15.59 | 16.63 | -3.98 | 15.63 | 11.56 | 0.00 | 0 | 118 | 16.83 | 26.8 | 12.32 |
2018 (5) | 80.98 | 98.87 | 45.81 | 89.45 | 14.8 | 90.97 | 0.27 | 92.86 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 753.85 | 0.42 | 4100.0 | 0 | 0 | 0.02 | 0 | 1.7 | 1445.45 | 22.07 | 147.98 | 17.95 | 152.11 | 3.99 | 134.71 | 18.09 | -5.04 | 17.32 | 113.56 | 14.01 | 131.95 | 0.00 | 0 | 101 | 16.09 | 23.86 | 136.71 |
2017 (4) | 40.72 | 30.93 | 24.18 | 33.08 | 7.75 | 15.67 | 0.14 | 16.67 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 8.33 | 0.01 | 0 | 0 | 0 | -0.15 | 0 | 0.11 | -8.33 | 8.9 | 40.16 | 7.12 | 37.98 | 1.7 | 40.5 | 19.05 | -0.42 | 8.11 | 18.39 | 6.04 | 39.17 | 0.00 | 0 | 87 | 16.0 | 10.08 | 37.14 |
2016 (3) | 31.1 | 50.61 | 18.17 | 36.31 | 6.7 | 44.71 | 0.12 | 0.0 | 0.04 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 0 | 0 | -0.01 | 0 | -0.16 | 0 | 0.12 | -42.86 | 6.35 | 119.72 | 5.16 | 108.91 | 1.21 | 152.08 | 19.13 | 15.38 | 6.85 | 74.3 | 4.34 | 122.56 | 0.00 | 0 | 75 | 20.97 | 7.35 | 105.31 |
2015 (2) | 20.65 | 41.92 | 13.33 | 36.58 | 4.63 | 36.58 | 0.12 | 9.09 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -63.79 | 2.89 | 45.23 | 2.47 | 56.33 | 0.48 | 14.29 | 16.58 | -21.83 | 3.93 | 28.43 | 1.95 | 126.74 | 0.00 | 0 | 62 | 21.57 | 3.58 | 45.53 |
2014 (1) | 14.55 | 3.63 | 9.76 | 3.94 | 3.39 | 2.42 | 0.11 | 175.0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0.28 | 115.38 | 0.58 | 61.11 | 1.99 | 17.06 | 1.58 | 9.72 | 0.42 | 55.56 | 21.21 | 35.27 | 3.06 | -12.82 | 0.86 | -7.53 | 0.00 | 0 | 51 | 24.39 | 2.46 | 22.39 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 19.66 | -10.96 | 5.53 | 11.34 | -13.24 | 12.17 | 5.67 | 2.9 | -3.24 | 0.23 | 9.52 | 27.78 | 0.16 | 100.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.13 | 550.0 | -80.88 | 0.05 | 0 | -50.0 | 0.06 | 100.0 | 250.0 | -0.58 | -186.57 | 6.45 | -0.14 | -117.28 | -131.82 | 2.51 | -41.76 | -19.03 | 2.04 | -36.25 | -31.77 | 0.38 | -56.82 | 2000.0 | 15.08 | -26.4 | 0 | 1.76 | -36.69 | -30.71 | 1.88 | -8.74 | -14.55 | 7.73 | 29.7 | 27.56 | 116 | 0.87 | -1.69 | 4.26 | -29.24 | -11.25 |
23Q3 (19) | 22.08 | 12.14 | 7.18 | 13.07 | 9.46 | 13.16 | 5.51 | 4.55 | 5.56 | 0.21 | -36.36 | 61.54 | 0.08 | 0.0 | 33.33 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.14 | 0 | 250.0 | 0.02 | 122.22 | 0 | 0 | -100.0 | -100.0 | 0.03 | 123.08 | -25.0 | 0.67 | 6800.0 | -29.47 | 0.81 | 224.0 | -27.03 | 4.31 | 57.88 | -12.75 | 3.2 | 53.11 | -8.05 | 0.88 | 576.92 | -22.12 | 20.49 | 343.51 | -10.56 | 2.78 | 54.44 | -5.76 | 2.06 | 29.56 | 0.98 | 5.96 | 86.83 | 69.32 | 115 | -0.86 | -2.54 | 6.02 | 35.89 | -8.23 |
23Q2 (18) | 19.69 | 5.13 | 6.37 | 11.94 | 2.58 | 4.55 | 5.27 | 2.13 | 4.36 | 0.33 | 73.68 | 106.25 | 0.08 | -11.11 | -20.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.09 | -142.86 | -325.0 | 0.05 | 400.0 | 225.0 | -0.13 | 0 | -1400.0 | -0.01 | -110.0 | -102.33 | 0.25 | -10.71 | -44.44 | 2.73 | 24.09 | 9.2 | 2.09 | 27.44 | 337.5 | 0.13 | -70.45 | -95.7 | 4.62 | -76.85 | 0 | 1.80 | 29.5 | 340.0 | 1.59 | 35.9 | 238.26 | 3.19 | 129.5 | 459.65 | 116 | -1.69 | -1.69 | 4.43 | 13.3 | 1.37 |
23Q1 (17) | 18.73 | 0.54 | 12.97 | 11.64 | 15.13 | 17.69 | 5.16 | -11.95 | 3.82 | 0.19 | 5.56 | -5.0 | 0.09 | 12.5 | 50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.21 | -69.12 | 320.0 | 0.01 | -90.0 | 0 | 0 | 100.0 | -100.0 | 0.1 | 116.13 | -81.13 | 0.28 | -36.36 | -55.56 | 2.2 | -29.03 | -6.38 | 1.64 | -45.15 | 5.81 | 0.44 | 2300.0 | -21.43 | 19.96 | 0 | -15.82 | 1.39 | -45.28 | 5.3 | 1.17 | -46.82 | 48.1 | 1.39 | -77.06 | 5.3 | 118 | 0.0 | 0.0 | 3.91 | -18.54 | 3.17 |
22Q4 (16) | 18.63 | -9.56 | -2.77 | 10.11 | -12.47 | -11.16 | 5.86 | 12.26 | 17.2 | 0.18 | 38.46 | -10.0 | 0.08 | 33.33 | 60.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0.68 | 0 | 3300.0 | 0.1 | 900.0 | 266.67 | -0.04 | -200.0 | 0 | -0.62 | -165.26 | -985.71 | 0.44 | -60.36 | 144.44 | 3.1 | -37.25 | 4.73 | 2.99 | -14.08 | 48.76 | -0.02 | -101.77 | -102.5 | 0.00 | -100.0 | -100.0 | 2.54 | -13.9 | 47.67 | 2.20 | 7.84 | 39.24 | 6.06 | 72.16 | -53.99 | 118 | 0.0 | 0.85 | 4.8 | -26.83 | 8.84 |
22Q3 (15) | 20.6 | 11.29 | -13.34 | 11.55 | 1.14 | -11.49 | 5.22 | 3.37 | 5.24 | 0.13 | -18.75 | -38.1 | 0.06 | -40.0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 33.33 | 0 | -100.0 | -100.0 | 0.01 | 125.0 | 0.0 | 0.04 | 300.0 | -96.64 | 0.95 | 120.93 | 2275.0 | 1.11 | 146.67 | -26.97 | 4.94 | 97.6 | -32.14 | 3.48 | 495.45 | -26.27 | 1.13 | -62.58 | -46.19 | 22.91 | 0 | -20.67 | 2.95 | 493.33 | -26.62 | 2.04 | 277.39 | -26.09 | 3.52 | 517.54 | -69.31 | 118 | 0.0 | 0.85 | 6.56 | 50.11 | -23.63 |
22Q2 (14) | 18.51 | 11.64 | -20.9 | 11.42 | 15.47 | -14.78 | 5.05 | 1.61 | -8.68 | 0.16 | -20.0 | -20.0 | 0.1 | 66.67 | 11.11 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | -20.0 | -92.31 | -0.04 | 0 | 0 | 0.01 | 0.0 | 0 | 0.43 | -18.87 | 714.29 | 0.45 | -28.57 | -28.57 | 2.5 | 6.38 | -50.98 | -0.88 | -156.77 | -117.92 | 3.02 | 439.29 | 2416.67 | 0.00 | -100.0 | -100.0 | -0.75 | -156.82 | -117.9 | -1.15 | -245.57 | -131.17 | 0.57 | -56.82 | -92.34 | 118 | 0.0 | 0.85 | 4.37 | 15.3 | -29.86 |
22Q1 (13) | 16.58 | -13.47 | -14.8 | 9.89 | -13.09 | -7.83 | 4.97 | -0.6 | 11.69 | 0.2 | 0.0 | 5.26 | 0.06 | 20.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | -16.67 | 0 | 100.0 | 0 | 0.01 | 0 | 150.0 | 0.53 | 657.14 | 688.89 | 0.63 | 250.0 | 34.04 | 2.35 | -20.61 | -50.53 | 1.55 | -22.89 | -59.32 | 0.56 | -30.0 | -38.46 | 23.71 | -12.32 | 23.94 | 1.32 | -23.26 | -59.38 | 0.79 | -50.0 | -72.57 | 1.32 | -89.98 | -59.38 | 118 | 0.85 | 0.85 | 3.79 | -14.06 | -33.97 |
21Q4 (12) | 19.16 | -19.39 | -6.76 | 11.38 | -12.8 | -5.95 | 5.0 | 0.81 | 43.27 | 0.2 | -4.76 | -61.54 | 0.05 | 66.67 | 66.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -81.82 | -80.0 | -0.06 | -700.0 | 0 | 0 | -100.0 | 0 | 0.07 | 75.0 | 333.33 | 0.18 | -88.16 | -68.42 | 2.96 | -59.34 | -46.57 | 2.01 | -57.42 | -55.13 | 0.8 | -61.9 | -23.81 | 27.04 | -6.37 | 43.14 | 1.72 | -57.21 | -54.97 | 1.58 | -42.75 | -53.12 | 13.17 | 14.82 | -16.06 | 117 | 0.0 | 0.0 | 4.41 | -48.66 | -31.84 |
21Q3 (11) | 23.77 | 1.58 | 10.2 | 13.05 | -2.61 | 10.88 | 4.96 | -10.31 | 10.71 | 0.21 | 5.0 | 40.0 | 0.03 | -66.67 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.11 | -78.85 | -85.71 | 0.01 | 0 | 0 | 1.19 | 0 | 0 | 0.04 | 157.14 | 157.14 | 1.52 | 141.27 | 92.41 | 7.28 | 42.75 | 19.15 | 4.72 | -3.87 | -4.45 | 2.1 | 1650.0 | 90.91 | 28.88 | 1108.37 | 60.98 | 4.02 | -4.06 | -4.96 | 2.76 | -25.2 | -22.91 | 11.47 | 54.17 | -3.29 | 117 | 0.0 | 0.0 | 8.59 | 37.88 | 22.36 |
21Q2 (10) | 23.4 | 20.25 | 6.03 | 13.4 | 24.88 | 8.15 | 5.53 | 24.27 | 39.65 | 0.2 | 5.26 | 0 | 0.09 | 125.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 766.67 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.07 | 22.22 | 0 | 0.63 | 34.04 | 950.0 | 5.1 | 7.37 | -11.76 | 4.91 | 28.87 | -6.3 | 0.12 | -86.81 | -76.92 | 2.39 | -87.51 | -73.65 | 4.19 | 28.92 | -6.89 | 3.69 | 28.13 | -17.45 | 7.44 | 128.92 | -2.36 | 117 | 0.0 | 0.0 | 6.23 | 8.54 | -6.32 |
21Q1 (9) | 19.46 | -5.3 | 7.81 | 10.73 | -11.32 | 6.34 | 4.45 | 27.51 | 17.11 | 0.19 | -63.46 | 375.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | -73.91 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.09 | -200.0 | -160.0 | 0.47 | -17.54 | 20.51 | 4.75 | -14.26 | 4.4 | 3.81 | -14.96 | 2.42 | 0.91 | -13.33 | 15.19 | 19.13 | 1.27 | 10.51 | 3.25 | -14.92 | 3.83 | 2.88 | -14.54 | 0.35 | 3.25 | -79.29 | 3.83 | 117 | 0.0 | -1.68 | 5.74 | -11.28 | 7.29 |
20Q4 (8) | 20.55 | -4.73 | -11.76 | 12.1 | 2.8 | -11.68 | 3.49 | -22.1 | -31.97 | 0.52 | 246.67 | 372.73 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -87.01 | -72.97 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 57.14 | -200.0 | 0.57 | -27.85 | 16.33 | 5.54 | -9.33 | 11.69 | 4.48 | -9.31 | 9.8 | 1.05 | -4.55 | 25.0 | 18.89 | 5.3 | 12.17 | 3.82 | -9.69 | 11.05 | 3.37 | -5.87 | 9.06 | 15.69 | 32.29 | -7.81 | 117 | 0.0 | -0.85 | 6.47 | -7.83 | 13.71 |
20Q3 (7) | 21.57 | -2.27 | 4.15 | 11.77 | -5.0 | -4.93 | 4.48 | 13.13 | -5.29 | 0.15 | 0 | -44.44 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | 0 | 18.46 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.07 | 0 | 58.82 | 0.79 | 1216.67 | 9.72 | 6.11 | 5.71 | 41.44 | 4.94 | -5.73 | 36.84 | 1.1 | 111.54 | 66.67 | 17.94 | 97.79 | 17.1 | 4.23 | -6.0 | 39.14 | 3.58 | -19.91 | 43.78 | 11.86 | 55.64 | -12.79 | 117 | 0.0 | -1.68 | 7.02 | 5.56 | 38.74 |
20Q2 (6) | 22.07 | 22.27 | -14.52 | 12.39 | 22.79 | -15.31 | 3.96 | 4.21 | -7.91 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.06 | -84.62 | -75.0 | 5.78 | 27.03 | -18.93 | 5.24 | 40.86 | -16.03 | 0.52 | -34.18 | -35.0 | 9.07 | -47.6 | -19.66 | 4.50 | 43.77 | -25.99 | 4.47 | 55.75 | -13.54 | 7.62 | 143.45 | -37.23 | 117 | -1.68 | 13.59 | 6.65 | 24.3 | -14.41 |
20Q1 (5) | 18.05 | -22.5 | -30.15 | 10.09 | -26.35 | -31.82 | 3.8 | -25.93 | -4.28 | 0.04 | -63.64 | -71.43 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -37.84 | 130.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 400.0 | -28.57 | 0.39 | -20.41 | -31.58 | 4.55 | -8.27 | -40.52 | 3.72 | -8.82 | -40.29 | 0.79 | -5.95 | -42.34 | 17.31 | 2.79 | -3.46 | 3.13 | -9.01 | -48.43 | 2.87 | -7.12 | -41.19 | 3.13 | -81.61 | -48.43 | 119 | 0.85 | 15.53 | 5.35 | -5.98 | -35.31 |
19Q4 (4) | 23.29 | 12.46 | 0.0 | 13.7 | 10.66 | 0.0 | 5.13 | 8.46 | 0.0 | 0.11 | -59.26 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.37 | -43.08 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 117.65 | 0.0 | 0.49 | -31.94 | 0.0 | 4.96 | 14.81 | 0.0 | 4.08 | 13.02 | 0.0 | 0.84 | 27.27 | 0.0 | 16.84 | 9.92 | 0.0 | 3.44 | 13.16 | 0.0 | 3.09 | 24.1 | 0.0 | 17.02 | 25.15 | 0.0 | 118 | -0.84 | 0.0 | 5.69 | 12.45 | 0.0 |
19Q3 (3) | 20.71 | -19.79 | 0.0 | 12.38 | -15.38 | 0.0 | 4.73 | 10.0 | 0.0 | 0.27 | 237.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.65 | 30.0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | 0.0 | 0.0 | 0.72 | 200.0 | 0.0 | 4.32 | -39.41 | 0.0 | 3.61 | -42.15 | 0.0 | 0.66 | -17.5 | 0.0 | 15.32 | 35.7 | 0.0 | 3.04 | -50.0 | 0.0 | 2.49 | -51.84 | 0.0 | 13.60 | 12.03 | 0.0 | 119 | 15.53 | 0.0 | 5.06 | -34.88 | 0.0 |
19Q2 (2) | 25.82 | -0.08 | 0.0 | 14.63 | -1.15 | 0.0 | 4.3 | 8.31 | 0.0 | 0.08 | -42.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.5 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -180.95 | 0.0 | 0.24 | -57.89 | 0.0 | 7.13 | -6.8 | 0.0 | 6.24 | 0.16 | 0.0 | 0.8 | -41.61 | 0.0 | 11.29 | -37.03 | 0.0 | 6.08 | 0.16 | 0.0 | 5.17 | 5.94 | 0.0 | 12.14 | 100.0 | 0.0 | 103 | 0.0 | 0.0 | 7.77 | -6.05 | 0.0 |
19Q1 (1) | 25.84 | 0.0 | 0.0 | 14.8 | 0.0 | 0.0 | 3.97 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 7.65 | 0.0 | 0.0 | 6.23 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 17.93 | 0.0 | 0.0 | 6.07 | 0.0 | 0.0 | 4.88 | 0.0 | 0.0 | 6.07 | 0.0 | 0.0 | 103 | 0.0 | 0.0 | 8.27 | 0.0 | 0.0 |