現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)19.0599.27-3.780-19.740-0.36015.275.673.36-14.50.05-16.674.19-20.7210.552.838.9625.675.916.290.51-28.17123.8673.61
2022 (9)9.56-39.464.890-8.3300.65490.9114.4503.93-43.290.06100.05.29-34.5410.26-40.697.13-53.885.5623.280.71491.6771.34-9.23
2021 (8)15.79-41.45-19.8702.3800.11-15.38-4.0806.93-15.180.0308.08-18.717.3-14.2715.46-15.934.5140.940.12-29.4178.60-36.59
2020 (7)26.9783.97-9.440-8.3300.13017.534073.818.17-49.72-0.1509.93-41.5220.18-8.3618.39-8.783.225.490.1721.43123.9493.19
2019 (6)14.66-58.23-14.240-5.240-0.100.42-98.0816.2538.530.06016.9917.2722.028.120.1612.312.5558.390.140.064.16-63.99
2018 (5)35.1245.47-13.2608.50-2.35021.84721.0511.73105.07-0.07014.493.1220.37131.7417.95152.111.6150.470.1475.0178.1745.03
2017 (4)10.1614.8-7.50-2.4400.67-6.942.6628.55.7231.19-1.65014.050.28.7941.097.1237.981.0717.580.0860.0122.85-15.04
2016 (3)8.8589.91-6.780-0.7500.7224.142.0783.194.3644.370014.02-4.146.23132.465.16108.910.9156.90.0525.0144.61-4.11
2015 (2)4.66120.85-3.5301.5-72.430.58314.291.1303.02-21.56-0.38014.62-44.732.6890.072.4756.330.5841.460.04100.0150.8143.66
2014 (1)2.111658.33-3.8805.4472.150.140-1.7703.85337.50.11026.46322.161.415.221.589.720.4151.850.020104.981395.9
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)2.22-66.82-61.05-0.6262.2-110.16-14.42-854.97-4341.18-0.43-290.91-197.731.6-68.32-86.440.91-43.83-9.90.07-12.5-86.274.63-36.91-14.622.65-24.29-0.382.04-36.25-31.771.46-2.01-0.680.12-7.69-7.6961.33-55.82-50.62
23Q3 (19)6.69-28.7527.67-1.64-86.36-64.01.91136.31124.61-0.11-266.67-130.565.05-40.6619.11.621700.0102.50.08144.44127.597.341505.1688.933.541.13-8.853.253.11-8.051.490.685.670.130.00.0138.80-45.3132.97
23Q2 (18)9.391135.53610.33-0.88-37.5-161.11-5.26-167.01-7614.29-0.03-114.2990.918.516991.672227.50.09-87.84-88.31-0.18-325.030.770.46-88.43-89.012.4829.1721.572.0927.44337.51.480.011.280.130.0-69.77253.78985.26221.37
23Q1 (17)0.76-86.6765.22-0.64-110.4961.45-1.97-679.41-101.020.21-52.2716.670.12-98.98110.00.74-26.73-45.190.08-84.31-11.113.95-27.12-51.481.92-27.8211.631.64-45.155.811.480.689.630.130.0550.023.38-81.1748.44
22Q4 (16)5.78.7862.396.1710.0364.070.34104.38106.650.4422.22388.8911.8178.3883.331.0126.25-55.90.51275.86240.05.4239.6-54.642.66-30.73-4.322.99-14.0848.761.474.268.890.130.0333.33124.1818.9719.94
22Q3 (15)5.24384.78244.74-1.0-169.4480.28-7.76-11185.71-214.960.36209.09180.04.241160.0219.440.83.9-50.31-0.29-11.54-20.833.88-6.64-42.663.8488.24-33.333.48495.45-26.271.416.0213.710.13-69.77333.33104.38149.92311.35
22Q2 (14)-1.84-500.0-123.061.44186.7527.430.07107.14103.15-0.33-283.33-194.29-0.466.67-104.390.77-42.96-48.32-0.26-388.89-550.04.16-48.91-34.672.0418.6-54.46-0.88-156.77-117.921.33-1.4833.00.432050.01333.33-209.09-1427.27-255.64
22Q1 (13)0.46-86.89-83.51-1.6628.1487.81-0.9880.82-133.110.18100.050.0-1.2-200.088.921.35-41.05-12.340.09-40.0-43.758.14-31.872.891.72-38.13-59.811.55-22.89-59.321.350.046.740.02-33.33-33.3315.75-84.79-73.12
21Q4 (12)3.51130.92-52.11-2.3154.4431.45-5.11-175.7-7200.00.09120.0212.51.2133.8-69.72.2942.2454.730.15162.5650.011.9576.4665.952.78-51.74-43.952.01-57.42-55.131.358.8756.980.030.0-25.0103.54308.03-24.0
21Q3 (11)1.52-80.95-80.34-5.07-548.67-2568.426.75404.05200.3-0.45-228.57-325.0-3.55-138.97-147.081.618.0575.0-0.24-500.0-41.186.776.3758.85.7628.578.074.72-3.87-4.451.2424.053.090.030.0-40.025.38-81.11-80.96
21Q2 (10)7.98186.02-30.791.13108.3151.13-2.22-175.0-641.460.35191.67369.239.11184.12-2.251.49-3.25-34.07-0.04-125.0-500.06.37-19.54-37.824.484.67-21.684.9128.87-6.31.08.726.580.030.0-25.0134.34129.2-29.27
21Q1 (9)2.79-61.94654.05-13.62-304.15-271.122.964328.57253.370.12250.0-7.69-10.83-373.48-228.181.544.05-56.250.16700.01700.07.919.88-59.424.28-13.712.883.81-14.962.420.926.9824.320.03-25.0-25.058.61-56.98612.87
20Q4 (8)7.33-5.17169.49-3.37-1673.68-188.03-0.0798.9697.73-0.08-140.027.273.96-47.48155.481.4860.8723.330.02111.76-33.337.2068.8539.784.96-6.9410.964.48-9.319.80.866.1728.360.04-20.0-20.0136.252.23140.43
20Q3 (7)7.73-32.9614.69-0.1991.492.91-6.73-1741.46-263.780.2253.850.07.54-19.185.710.92-59.29-84.17-0.17-1800.0-115.894.27-58.35-84.85.33-6.8248.064.94-5.7336.840.812.5317.390.0525.025.0133.28-29.84-14.18
20Q2 (6)11.533016.2259.47-2.2139.7846.880.41121.24510.0-0.13-200.080.09.32382.42203.582.26-35.8-46.70.01200.0100.9810.24-47.49-37.645.7237.5-16.865.2440.86-16.030.796.7627.420.040.033.33189.952210.2181.02
20Q1 (5)0.37-86.4118.23-3.67-213.6841.09-1.9337.54-819.050.13218.18-71.74-3.3-312.960.053.52193.33-29.74-0.01-133.3366.6719.50278.490.584.16-6.94-41.163.72-8.82-40.290.7410.4529.820.04-20.0100.08.22-85.49127.62
19Q4 (4)2.72-59.640.0-1.1756.340.0-3.09-67.030.0-0.11-155.00.01.55-61.820.01.2-79.350.00.03-97.20.05.15-81.630.04.4724.170.04.0813.020.00.67-2.90.00.0525.00.056.67-63.510.0
19Q3 (3)6.74-6.780.0-2.6835.580.0-1.85-1750.00.00.2130.770.04.0632.250.05.8137.030.01.07204.90.028.0570.840.03.6-47.670.03.61-42.150.00.6911.290.00.0433.330.0155.3048.00.0
19Q2 (2)7.23456.160.0-4.1633.230.0-0.152.380.0-0.65-241.30.03.07137.170.04.24-15.370.0-1.02-3300.00.016.42-15.30.06.88-2.690.06.240.160.00.628.770.00.0350.00.0104.93452.540.0
19Q1 (1)-2.030.00.0-6.230.00.0-0.210.00.00.460.00.0-8.260.00.05.010.00.0-0.030.00.019.390.00.07.070.00.06.230.00.00.570.00.00.020.00.0-29.770.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。