資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)53.63-9.613.5-69.462.0-69.230080.167.848.9625.679.69-4.8112.09-11.749.41-19.50.2-59.187.47134.916.91-6.7511.830.09.718.011.94-31.2134.9210.1646.577.01-2.84032.087.80.17-14.28
2022 (9)59.3326.1311.46-20.866.500074.33-13.377.13-53.8810.180.5913.7016.1211.6933.30.49104.173.18-67.157.41-7.2611.830.088.9920.672.8215.131.7-14.2843.52-7.17-1.94029.76-12.880.2024.88
2021 (8)47.04-3.1314.4834.57000085.84.3315.46-15.9310.1258.6211.7952.048.7735.130.241100.09.6824100.07.993531.8211.820.07.4524.582.45-24.8536.9813.4446.8812.07-2.82034.1613.750.161249.6
2020 (7)48.5626.210.76438.04.3400082.24-14.0318.39-8.786.384.767.7621.866.49-40.130.0200.04-99.070.22-29.0311.82-1.175.9851.013.2694.0532.62.141.8311.34-2.57030.038.330.0112.96
2019 (6)38.48-12.92.01566.67000095.6618.1320.1612.316.0911.746.37-5.410.84-17.19004.31-12.750.3124.011.9616.573.9682.491.6840.031.9340.2937.5743.73-4.21027.7231.810.0131.61
2018 (5)44.18215.80.120000080.9898.8717.95152.115.4523.36.73-38.013.09185.19004.94257.970.25-3.8510.2617.932.1748.631.222.4522.76138.5726.14118.2-1.73021.03156.780.01-16.68
2017 (4)13.991.23000.0500040.7230.937.1237.984.42133.8610.8578.614.597.24001.38-3.50.260.08.715.081.4655.320.982350.09.5446.3211.9859.73-1.3508.1961.540.0130.23
2016 (3)13.825.90.99209.38000031.150.615.16108.911.89-1.566.08-34.644.2841.72001.43-45.630.268.337.5615.770.9436.230.040.06.5293.477.582.93-1.4505.0750.450.011.32
2015 (2)13.0537.660.326.670.81326.320020.6541.922.4756.331.92-21.319.30-44.563.028.63002.63-30.420.24700.06.5317.450.6930.190.040.03.3755.34.149.64003.3740.420.01304.43
2014 (1)9.4868.680.300.1946.150014.553.631.589.722.44-14.9816.77-17.962.7839.7003.78106.560.0305.5626.650.5335.90.04-73.332.1726.92.7421.780.23475.02.437.140.00113.33
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)53.63-12.87-9.613.5-75.21-69.462.0-45.95-69.2300019.66-10.965.532.04-36.25-31.779.69-2.12-4.8112.09-3.38-11.759.41-13.51-19.50.2-9.09-59.187.47-18.36134.916.91-1.85-6.7511.830.00.09.710.08.011.940.0-31.2134.926.210.1646.574.587.01-2.84-35.24-46.3932.084.227.80.17-0.22-14.28
23Q3 (19)61.5516.2444.7214.1245.5729.073.715.62-22.9200022.0812.147.183.253.11-8.059.93.77-16.112.511.83-20.6410.883.92-3.370.22-8.33-55.19.1542.9787.57.04-1.81-6.1311.830.00.09.710.08.011.940.0-31.2132.8810.7814.5244.537.749.9-2.133.75-40.030.7816.1113.120.17-2.48-15.8
23Q2 (18)52.951.6516.819.70.021.253.20.0-3.0300019.695.136.372.0927.44337.59.54-13.19-23.6812.29-14.51-23.3210.471.65-3.410.24-7.69-52.946.4-0.930.317.17-1.65-5.5311.830.00.09.718.018.011.94-31.21-31.2129.68-10.9817.6441.33-8.4611.55-3.17-56.93-72.2826.51-15.3613.340.17-11.18-15.12
23Q1 (17)52.09-12.212.419.7-15.36-33.423.2-50.77000018.730.5412.971.64-45.155.8110.997.9616.4214.374.9226.2210.3-11.894.150.26-46.948.336.46103.14-26.847.29-1.62-8.6511.830.00.08.990.020.672.820.015.133.345.1718.9445.153.7519.04-2.02-4.12-94.2331.325.2416.040.19-0.8113.0
22Q4 (16)59.3339.526.1311.464.75-20.866.535.42000018.63-9.56-2.772.99-14.0848.7610.18-13.730.5913.70-13.1116.1211.693.8233.30.490.0104.173.18-34.84-67.157.41-1.2-7.2611.830.00.088.990.020.672.820.015.131.710.41-14.2843.527.4-7.17-1.94-29.3331.2129.769.37-12.880.20-1.9924.88
22Q3 (15)42.53-6.18-14.9410.9436.75-18.724.845.45000020.611.29-13.343.48495.45-26.2711.8-5.6-3.2815.76-1.612.6511.263.8738.330.49-3.9296.04.88-23.51-17.577.5-1.19-6.3711.830.00.088.990.020.672.820.015.128.7113.79-17.940.529.37-9.67-1.518.4855.2227.2116.33-13.950.20-1.6930.66
22Q2 (14)45.33-2.18-3.458.0-45.09-23.883.30000018.5111.64-20.9-0.88-156.77-117.9212.532.4229.016.0240.7140.5110.849.6159.180.51112.5-90.546.38-27.7514.547.59-4.893200.011.830.00.088.9920.6750.332.8215.1-13.525.23-9.99-38.9437.05-2.32-26.72-1.84-76.9244.2423.39-13.34-38.480.2018.241622.68
22Q1 (13)46.34-1.4914.6514.570.6269.4200-100.000016.58-13.47-14.81.55-22.89-59.329.44-6.7231.2911.39-3.4832.479.8912.7736.040.240.01100.08.83-8.7868.517.98-0.133369.5711.830.080.087.450.024.582.450.0-24.8528.03-24.2-23.0237.93-19.09-16.89-1.0463.1264.2626.99-20.99-19.430.179.621381.28
21Q4 (12)47.04-5.92-3.1314.487.5834.5700-100.000019.16-19.39-6.762.01-57.42-55.1310.12-17.0558.6211.80-15.7152.068.777.7435.130.24-4.01100.09.6863.5124100.07.99-0.253531.8211.820.00.07.450.024.582.450.0-24.8536.985.7513.4446.884.512.07-2.8215.82-9.7334.168.0313.750.162.541249.6
21Q3 (11)50.06.514.7113.4628.0725.2100-100.000023.771.5810.24.72-3.87-4.4512.225.975.5413.9922.7371.118.1419.5314.330.25-95.3605.926.2814700.08.013382.613104.011.820.00.07.4524.5824.582.45-24.85-24.8534.97-15.3724.3644.86-11.2720.11-3.35-1.5214.7631.62-16.8330.720.151196.141127.37
21Q2 (10)46.9516.1611.3910.5122.2143.580-100.0-100.000023.420.256.034.9128.87-6.39.6934.7733.4711.4032.6632.126.81-6.33-12.695.3926850.005.576.313825.00.230.0-20.6911.820.00.515.980.00.03.260.00.041.3213.4978.3350.5610.7856.0-3.3-13.433.0638.0213.49108.440.011.67-6.5
21Q1 (9)40.42-16.7622.898.6-20.0791.544.350.23000019.46-5.37.813.81-14.962.427.1912.7-0.558.6010.84.467.2712.02-29.620.020.005.2413000.020.180.234.55-30.311.820.0-1.175.980.051.013.260.094.0536.4111.692.1345.649.1110.54-2.91-13.2335.3333.511.567.540.01-0.134.49
20Q4 (8)48.5611.426.210.760.09438.04.340.0000020.55-4.73-11.764.48-9.319.86.38-8.24.767.76-5.1421.866.49-8.85-40.130.02000.040.0-99.070.22-12.0-29.0311.820.0-1.175.980.051.013.260.094.0532.615.932.141.8311.9911.34-2.5734.6138.9530.0324.148.330.01-6.7412.96
20Q3 (7)43.593.428.310.7546.86115.04.340.23000021.57-2.274.154.94-5.7336.846.95-4.2739.08.18-5.2407.12-8.72-39.660000.040.0-99.070.25-13.79-7.4111.820.51-1.175.980.051.013.260.094.0528.1221.360.9737.3515.2411.49-3.9320.2813.0524.1932.623.690.01-1.2635.29
20Q2 (6)42.1528.157.977.3263.0304.330000022.0722.27-14.525.2440.86-16.037.260.41-15.878.634.8907.8-24.49-36.380000.04-99.08-99.070.29-12.1216.011.76-1.67-0.515.9851.0151.013.2694.0594.0523.17-35.01-4.4132.41-21.518.43-4.93-9.56-257.2518.24-41.44-20.210.0113.6239.8
20Q1 (5)32.89-14.53-9.344.49124.5000000018.05-22.5-30.153.72-8.82-40.297.2318.72-25.088.2329.24010.33-4.7-17.090004.361.16-2.460.336.4517.8611.960.016.463.960.082.491.680.040.035.6511.6522.9741.299.927.56-4.5-6.89-389.1331.1512.3710.970.017.9745.08
19Q4 (4)38.48-4.40.02.0-60.00.0000.0000.023.2912.460.04.0813.020.06.0921.80.06.3700.010.84-8.140.0000.04.310.00.00.3114.810.011.960.00.03.960.00.01.680.00.031.9314.650.037.5712.150.0-4.216.860.027.7218.820.00.0111.690.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。