損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)5.54-11.08-42.773.86-8.75-53.990.75-18.48-31.190.08300.060.00000.010.000000-100.0-100.00.010.00.00000.060.0100.0-0.31-321.43-82.35-0.21-172.41-162.50.72-47.45500.00.46-46.512400.00.18-5.26800.024.7975.1979.90.41-46.054200.00.5918.01080.01.4937.96-43.131130.0-0.881.12-37.08128.57
23Q3 (19)6.23-2.96-44.624.23-19.43-51.880.92-7.07-30.30.02-50.0-50.00000.01000000.08700.014.290.01-50.00.00000.060.0400.00.1440.0-81.080.2916.0-62.821.37218.6-28.270.86681.82-23.210.1972.73-45.7114.15-43.08-21.650.76660.0-23.230.50516.6766.671.08237.5-58.941130.00.01.78114.46-21.93
23Q2 (18)6.42-20.64-36.55.25-21.17-31.730.99-1.0-18.180.0433.33100.00-100.000000000.010.00.00.02100.0100.00000.0620.0-90.770.1242.86-68.750.25212.5-73.40.43-14.0-79.910.11-56.0-91.20.1110.0-78.4324.8620.973.580.10-54.55-90.91-0.12-180.0-144.440.3245.45-80.491130.00.00.83-7.78-67.45
23Q1 (17)8.09-16.43-11.686.66-20.62-0.451.0-8.26-28.060.03-40.0200.00.01000000000.010.000.010.00.000-100.00.0566.67350.0-0.0758.82-135.00.08200.0-69.230.5316.67-62.960.251350.0-60.940.1400.0-74.3620.5549.13-28.990.222300.0-59.260.15200.0-55.880.22-91.6-59.26113-0.88-4.240.983.67-49.44
22Q4 (16)9.68-13.9617.768.39-4.5527.311.09-17.4213.540.0525.0150.00000000000.01-85.71-50.00.010.0-80.00000.03250.0250.0-0.17-122.97-466.67-0.08-110.26-161.540.12-93.72-83.56-0.02-101.79-103.280.02-94.29128.5713.78-23.70-0.01-101.01-101.920.05-83.33-88.12.62-0.38-1.871140.88-3.390.49-78.51-58.12
22Q3 (15)11.2511.282.468.7914.33.781.329.0912.820.04100.0300.000000-100.00000.07600.075.00.010.00000-0.02-103.080.00.74131.257300.00.78-17.021400.01.91-10.7557.851.12-10.427.270.35-31.3734.6218.06-24.75-15.530.99-10.033.780.3011.11-63.862.6360.3722.331130.0-4.242.28-10.5935.71
22Q2 (14)10.1110.3715.947.6914.9520.531.21-12.9510.00.02100.0-77.7800000-100.00000.0100.00.010.0-80.00-100.000.653350.06400.00.3260.0557.140.94261.54944.442.1458.5269.841.2595.3127.550.5130.77142.8624.00-17.0742.11.10103.732.530.27-20.59-65.821.64203.716.31113-4.24-4.242.5543.2646.55
22Q1 (13)9.1611.4428.836.691.5227.671.3944.7943.30.01-50.00.00000000000-100.000.01-80.0-66.670.0600-0.020.0-128.570.2766.67766.670.26100.0333.331.3584.9350.00.644.92-5.880.39657.1477.2728.94017.170.543.85-6.90.34-19.05-38.180.54-79.78-6.91180.00.01.7852.1430.88
21Q4 (12)8.22-25.1416.766.59-22.218.10.96-17.954.350.02100.0100.00000-100.000000.02-50.000.0500000-0.020.00-0.03-400.062.50.13316.67533.330.73-39.6743.140.61-30.6864.86-0.07-126.92-153.850.00-100.0-100.00.52-29.7362.50.42-49.420.02.6724.19-2.551180.00.01.17-30.3621.88
21Q3 (11)10.9825.9255.088.4732.7655.131.176.3618.180.01-88.89-50.00000.010.000000.04300.0100.00-100.0-100.0000-0.02-300.088.890.01114.29-95.65-0.06-166.67-142.861.21-3.9757.140.88-10.239.680.2623.8185.7121.3826.5815.760.74-10.8437.040.835.0693.022.1552.48-11.161180.00.01.68-3.4536.59
21Q2 (10)8.7222.647.266.3821.766.871.113.48.910.09800.000000.01000000.01000.0566.6700000.01-85.710-0.07-133.3300.0950.0-30.771.2640.0-1.560.9844.12-8.410.21-4.555.016.89-31.625.690.8343.1-8.790.7943.64-4.821.41143.1-25.41180.00.01.7427.941.75
21Q1 (9)7.110.99-20.565.24-6.09-22.260.975.433.190.010.0-66.6700000000-100.00000.030-80.00000.0700-0.0362.562.50.06300.0-45.450.976.47-34.310.6883.78-40.870.2269.230.024.70-5.053.130.5881.25-40.820.5557.14-40.220.58-78.83-40.821180.00.01.3641.67-24.02
20Q4 (8)7.04-0.56-18.615.582.2-14.150.92-7.07-16.360.01-50.0-66.6700000000-100.00-100.000-100.0-100.00000100.0100.0-0.08-134.7833.33-0.03-121.4376.920.51-33.77-44.570.37-41.27-51.320.13-7.14-13.3326.0040.7755.970.32-40.74-50.770.35-18.6-55.72.7413.229.161180.00.00.96-21.95-27.82
20Q3 (7)7.08-12.92-10.835.46-8.54-13.470.99-1.98-3.880.020-33.330000000000.020100.00.04033.33000-0.180-1900.00.230355.560.147.69250.00.77-39.8420.310.63-41.1221.150.14-30.016.6718.4715.58-4.350.54-40.6622.730.43-48.192.382.4228.0430.111180.00.01.23-28.0718.27
20Q2 (6)8.13-9.16-7.825.97-11.42-18.331.017.45-2.880-100.0-100.00000000-100.0000-100.00-100.0-100.00000000100.0-100.00.1318.18-13.331.28-6.57103.171.07-6.96105.770.2-9.0981.8215.98-0.93-7.150.91-7.14106.820.83-9.78151.521.8992.8632.171180.00.01.71-4.4769.31
20Q1 (5)8.953.47-18.646.743.69-23.760.94-14.55-9.620.030.00.00000000.010.0000-100.00.15650.0114.2900-100.00100.00-0.0833.33-500.00.11184.62-62.071.3748.91-2.841.1551.32-0.860.2246.67-12.016.13-3.24-9.130.9850.77-1.010.9216.4619.480.98-60.96-1.011180.00.01.7934.590.56
19Q4 (4)8.658.940.06.53.010.01.16.80.00.030.00.0000.0000.00.0100.00-100.00.00.02-33.330.0000.0-0.02-300.00.0-0.12-33.330.0-0.13-425.00.00.9243.750.00.7646.150.00.1525.00.016.67-13.670.00.6547.730.00.7988.10.02.5134.950.01180.00.01.3327.880.0
19Q3 (3)7.94-9.980.06.31-13.680.01.03-0.960.00.030.00.0000.0000.0000.00.01-75.00.00.030.00.0000.00.0100.0-0.09-250.00.00.04-73.330.00.641.590.00.520.00.00.129.090.019.3112.20.00.440.00.00.4227.270.01.8630.070.01180.00.01.042.970.0
19Q2 (2)8.82-19.820.07.31-17.310.01.040.00.00.030.00.0000.0000.0000.00.04300.00.00.03-57.140.00-100.00.0000.00.06200.00.00.15-48.280.00.63-55.320.00.52-55.170.00.11-56.00.017.21-3.040.00.44-55.560.00.33-57.140.01.4344.440.01180.00.01.01-43.260.0
19Q1 (1)11.00.00.08.840.00.01.040.00.00.030.00.000.00.000.00.000.00.00.010.00.00.070.00.00.010.00.000.00.00.020.00.00.290.00.01.410.00.01.160.00.00.250.00.017.750.00.00.990.00.00.770.00.00.990.00.01180.00.01.780.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)26.28-34.6120.0-36.633.66-26.950.1645.450.0100.020.00.010.00.090.00.050.0000.23-64.06-0.1400.41-78.423.03-45.211.68-44.00.58-54.3319.26-15.971.48-43.31.1215.460.000113-0.884.62-34.84
2022 (9)40.1914.7331.5618.295.0119.290.11-21.43000.020.00.010.00.0928.570.05-64.290.06500.00.641500.01.0901.9763.645.5335.213.0-4.761.27104.8422.9251.292.61-2.250.97-62.550.000114-3.397.0919.36
2021 (8)35.0312.3126.6812.294.28.810.1475.0000.02100.00.01-50.00.07133.330.14-46.150.0100.040-0.1100.22-38.894.0903.1500.62-22.515.1502.6702.5900.0001180.05.94455.14
2020 (7)31.19-14.3423.76-17.933.86-8.310.08-33.33000.01-50.00.02100.00.03-57.140.2685.7100-0.1800.1100.365.88-0.680-1.4900.826.980.000-1.260-1.6400.0001180.01.07-79.26
2019 (6)36.417.0628.957.664.2111.670.12-36.840.010.00.0200.0100.070.00.140.00.01-90.91-0.010-0.1400.343.033.6-2.172.96-2.310.63-3.0817.660.232.49-2.352.32-2.930.0001180.05.167.5
2018 (5)34.016.4526.8920.913.773.290.19-26.920.010.000000.0740.00.14-54.840.1100.0100.0900.3303.68-36.773.03-36.080.65-39.2517.62-4.552.55-36.092.39-45.930.0001180.04.8-30.23
2017 (4)31.95-0.9322.240.683.65-4.20.2652.940.01000000.05400.00.31210.000-0.060-0.730-0.2505.82-10.324.74-10.91.07-8.5518.462.733.99-10.744.42-3.490.0001180.06.88-8.99
2016 (3)32.254.5422.092.173.81-7.520.1713.330000000.010.00.142.860.0400.010.0-0.0800.1506.4934.655.3229.131.1767.1417.9724.14.4727.714.5817.440.0001180.857.5624.34
2015 (2)30.853.9821.62-3.184.128.420.1515.380.0525.000000.01-83.330.0740.0000.010-0.080-0.2904.8221.414.1217.380.752.1714.4824.193.5015.893.9042.860.0001171.746.0816.48
2014 (1)29.6720.7622.3316.03.818.750.13-7.140.04000000.06500.00.05-16.6700000.29383.330.43760.03.9782.953.5187.70.4653.3311.66-14.523.0286.422.7369.570.0001150.05.2249.14

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。