資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.81-14.770.20000026.28-34.611.68-44.03.51-32.513.363.236.15-11.513.1649.76000.210.011.380.04.946.010.13-27.785.87-19.0310.94-9.51-0.1505.72-19.660.17-1.65
2022 (9)11.51-24.9700000040.1914.733.0-4.765.2-0.1912.94-13.016.957.252.1127.88000.21-8.711.38-3.724.660.00.180.07.2562.5612.0930.14-0.1307.1266.360.1763.41
2021 (8)15.34149.0300000035.0312.313.1505.2130.2514.8715.976.4840.561.65-1.2000.23011.820.04.667.870.180.04.46-4.299.291.31-0.1804.28-4.460.100
2020 (7)6.1644.600000031.19-14.34-1.4904.0-31.7412.82-20.324.61-34.791.67-0.6000011.820.04.327.20.1812.54.66-49.959.17-32.07-0.1804.48-50.930.000
2019 (6)4.26-23.520.50000036.417.062.96-2.315.86-13.5716.09-19.277.07-11.071.680000011.820.04.038.040.160.09.31-3.7213.5-0.44-0.1809.13-4.00.000
2018 (5)5.57-50.8800000.010.034.016.453.03-36.086.7826.2619.9418.617.9532.0600000011.820.03.7314.420.16-5.889.67-6.1213.56-1.24-0.1609.51-6.210.000
2017 (4)11.346.281.20000.010.031.95-0.934.74-10.95.37-19.9716.81-19.226.02-4.2900000011.820.03.2619.850.1788.8910.39.6913.7312.45-0.16010.149.980.000
2016 (3)10.6722.6400000.01032.254.545.3229.136.7123.1220.8117.776.294.1400000011.820.02.7217.750.0912.59.3932.0712.2128.53-0.1709.2231.340.000
2015 (2)8.741.000000030.853.984.1217.385.45-20.0917.67-23.146.04-1.7900000011.820.02.3117.860.08-33.337.1123.449.521.17-0.0907.0223.590.000
2014 (1)6.17140.0800000029.6720.763.5187.76.8249.2322.9923.586.15-7.800000011.820.01.9610.730.1220.05.7639.477.8430.45-0.0805.6841.650.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.8113.94-14.770.2000000005.54-11.08-42.770.46-46.512400.03.51-16.82-32.513.36-3.723.256.153.89-11.513.16-0.3249.760000.210.00.011.380.00.04.940.06.010.130.0-27.785.878.5-19.0310.944.39-9.51-0.15-36.36-15.385.727.92-19.660.17-0.02-1.65
23Q3 (19)8.61-23.12-13.5500-100.00000006.23-2.96-44.620.86681.82-23.214.22-33.86-56.6313.87-22.94-44.775.92-3.58-19.023.17-0.3150.240000.210.00.011.380.00.04.940.06.010.130.0-27.785.4118.64-24.8610.488.94-12.96-0.1126.6715.385.320.18-25.040.171.95-0.36
23Q2 (18)11.2-3.11-5.490000000006.42-20.64-36.50.11-56.0-91.26.3817.93-19.2418.0030.21-12.346.14-9.84-20.363.1850.7150.00000.2110.5310.5311.380.00.04.946.016.010.13-27.78-27.784.56-39.2-25.129.62-22.04-11.9-0.15-7.140.04.41-40.08-25.760.16-4.590.55
23Q1 (17)11.560.43-27.80000000008.09-16.43-11.680.251350.0-60.945.414.04-22.4913.836.88-26.556.81-2.01-8.712.110.027.880000.19-9.52-9.5211.380.0-3.724.660.00.00.180.00.07.53.4547.0612.342.0724.27-0.14-7.696.677.363.3748.690.171.149.86
22Q4 (16)11.5115.56-24.970-100.000000009.68-13.9617.76-0.02-101.79-103.285.2-46.56-0.1912.94-48.5-13.036.95-4.927.252.110.027.880000.210.0-8.711.380.0-3.724.660.00.00.180.00.07.250.6962.5612.090.4230.14-0.130.027.787.120.7166.360.171.363.41
22Q3 (15)9.96-15.95-27.771.60000000011.2511.282.461.12-10.427.279.7323.1669.8125.1222.3148.377.31-5.1931.02.11-0.4727.880000.2110.53-16.011.380.0-3.724.660.00.00.180.00.07.218.2384.1412.0410.2637.6-0.1313.3331.587.0719.0290.050.172.8763.29
22Q2 (14)11.85-25.9869.0400000000010.1110.3715.941.2595.3127.557.913.1830.3620.549.091.497.713.3520.662.1228.4827.710000.19-9.52-26.9211.38-3.72-3.724.660.07.870.180.00.06.0919.41-3.6410.929.970.92-0.150.016.675.9420.0-3.260.164.25355.13
22Q1 (13)16.014.37165.9500-100.00000009.1611.4428.830.644.92-5.886.9833.9759.018.8226.5725.897.4615.1220.131.650.0-0.60000.21-8.7011.820.00.04.660.07.870.180.00.05.114.35-4.499.936.890.91-0.1516.6716.674.9515.65-4.070.1650.4323568.67
21Q4 (12)15.3411.24149.030000000008.22-25.1416.760.61-30.6864.865.21-9.0830.2514.87-12.1416.016.4816.1340.561.650.0-1.20000.23-8.0011.820.00.04.660.07.870.180.00.04.4614.07-52.459.296.17-33.07-0.185.260.04.2815.05-53.480.101.220
21Q3 (11)13.7996.72113.4700-100.000000010.9825.9255.080.88-10.239.685.73-5.4548.0616.93-16.3443.515.58-12.682.951.65-0.6-1.20000.25-3.85011.820.00.04.667.877.870.180.00.03.91-38.13-56.078.75-19.13-34.75-0.19-5.560.03.72-39.41-57.290.10186.730
21Q2 (10)7.0116.4598.020-100.000000008.7222.647.260.9844.12-8.416.0638.041.3420.2335.3213.926.392.913.11.660.0-1.190000.260011.820.00.04.320.00.00.180.00.06.3218.35-23.5810.829.96-15.27-0.180.010.06.1418.99-23.920.045321.30
21Q1 (9)6.02-2.2738.710.11000000007.110.99-20.560.6883.78-40.874.399.75-20.914.9516.63-7.436.2134.71-5.771.66-0.6-1.1900000011.820.00.04.320.07.20.180.012.55.34-43.07-49.09.84-29.11-32.88-0.180.05.265.16-43.91-49.810.0000
20Q4 (8)6.16-4.6444.60-100.0-100.00000007.04-0.56-18.610.37-41.27-51.324.03.36-31.7412.828.69-20.344.61-14.94-34.791.670.0-0.600000011.820.00.04.320.07.20.180.012.59.385.390.7513.883.52.81-0.185.260.09.25.630.770.0000
20Q3 (7)6.4682.4917.881.00-56.5200000-100.07.08-12.92-10.830.63-41.1221.153.87-35.28-34.7411.80-33.5905.42-4.07-30.421.67-0.6-1.1800000011.820.00.04.320.07.20.180.012.58.97.623.8513.415.015.09-0.195.0-11.768.717.933.690.0000
20Q2 (6)3.54-18.43-18.620000000008.13-9.16-7.821.07-6.96105.775.987.757.7517.769.9605.65-14.26-21.311.680.0000000011.820.00.04.327.27.20.1812.512.58.27-21.012.7312.77-12.894.33-0.2-5.26-33.338.07-21.52.150.0000
20Q1 (5)4.341.881.170-100.0000000-100.08.953.47-18.641.1551.32-0.865.55-5.29-4.1516.150.3606.59-6.79-8.341.680.0000000011.820.00.04.030.08.040.160.00.010.4712.46-2.8814.668.59-0.14-0.19-5.56-35.7110.2812.6-3.380.0000
19Q4 (4)4.26-22.260.00.5-78.260.0000.00-100.00.08.658.940.00.7646.150.05.86-1.180.016.0900.07.07-9.240.01.68-0.590.0000.0000.011.820.00.04.030.00.00.160.00.09.318.630.013.55.80.0-0.18-5.880.09.138.690.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。