損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.21 | -0.77 | 16.24 | 2.14 | 3.15 | 8.25 | 0.06 | 200.0 | 0.81 | 44.64 | 0.42 | 55.56 | 0.21 | 5.0 | 0.28 | -17.65 | 0.16 | 60.0 | 0.04 | 300.0 | 0 | 0 | 0.03 | -70.0 | 0.28 | 0 | 4.09 | 17.19 | 2.85 | 9.62 | 0.67 | -35.58 | 16.39 | -45.28 | 2.86 | 7.52 | 2.92 | -30.31 | 0.00 | 0 | 88 | 1.15 | 11.0 | 20.61 |
| 2022 (9) | 23.39 | -4.49 | 15.9 | -1.85 | 2.91 | -3.64 | 0.02 | 100.0 | 0.56 | -5.08 | 0.27 | 3.85 | 0.2 | 25.0 | 0.34 | 112.5 | 0.1 | -9.09 | 0.01 | 0 | 0 | 0 | 0.1 | 0 | -1.09 | 0 | 3.49 | -59.56 | 2.6 | -54.86 | 1.04 | -19.38 | 29.95 | 100.47 | 2.66 | -62.48 | 4.19 | 53.48 | 0.00 | 0 | 87 | 7.41 | 9.12 | -35.32 |
| 2021 (8) | 24.49 | 28.69 | 16.2 | 21.99 | 3.02 | 10.62 | 0.01 | -50.0 | 0.59 | 7.27 | 0.26 | 8.33 | 0.16 | 60.0 | 0.16 | 220.0 | 0.11 | -67.65 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 3.36 | 2000.0 | 8.63 | 170.53 | 5.76 | 159.46 | 1.29 | 134.55 | 14.94 | -13.39 | 7.09 | 159.71 | 2.73 | 16.67 | 0.00 | 0 | 81 | 0.0 | 14.1 | 61.88 |
| 2020 (7) | 19.03 | 3.76 | 13.28 | 8.14 | 2.73 | -13.61 | 0.02 | 0.0 | 0.55 | 7.84 | 0.24 | 9.09 | 0.1 | 0.0 | 0.05 | 0.0 | 0.34 | 466.67 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | 0.16 | 0 | 3.19 | 24.12 | 2.22 | 42.31 | 0.55 | 0.0 | 17.25 | -18.9 | 2.73 | 42.19 | 2.34 | 8.84 | 0.00 | 0 | 81 | 0.0 | 8.71 | 16.44 |
| 2019 (6) | 18.34 | 11.15 | 12.28 | 5.41 | 3.16 | 17.04 | 0.02 | 0.0 | 0.51 | 4.08 | 0.22 | 0 | 0.1 | 0.0 | 0.05 | 25.0 | 0.06 | -25.0 | 0 | 0 | 0.03 | 0 | -0.01 | 0 | -0.33 | 0 | 2.57 | 37.43 | 1.56 | 5.41 | 0.55 | 816.67 | 21.27 | 611.37 | 1.92 | -1.54 | 2.15 | 6.97 | 0.00 | 0 | 81 | 6.58 | 7.48 | 59.15 |
| 2018 (5) | 16.5 | 6.38 | 11.65 | 8.88 | 2.7 | 2.27 | 0.02 | -33.33 | 0.49 | -5.77 | 0 | 0 | 0.1 | 11.11 | 0.04 | 0.0 | 0.08 | 33.33 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.29 | 0 | 1.87 | -6.03 | 1.48 | 8.03 | 0.06 | -81.25 | 2.99 | -81.32 | 1.95 | 4.84 | 2.01 | 14.2 | 0.00 | 0 | 76 | 4.11 | 4.7 | -2.29 |
| 2017 (4) | 15.51 | 2.04 | 10.7 | 7.43 | 2.64 | -4.0 | 0.03 | 0.0 | 0.52 | 4.0 | 0 | 0 | 0.09 | -10.0 | 0.04 | 0.0 | 0.06 | -60.0 | 0 | 0 | 0.07 | 0 | -0.02 | 0 | -0.18 | 0 | 1.99 | -18.44 | 1.37 | -20.35 | 0.32 | -40.74 | 16.01 | -27.59 | 1.86 | -22.18 | 1.76 | -12.44 | 0.00 | 0 | 73 | 1.39 | 4.81 | 3.22 |
| 2016 (3) | 15.2 | -0.65 | 9.96 | 0.71 | 2.75 | 4.96 | 0.03 | 0.0 | 0.5 | 0.0 | 0 | 0 | 0.1 | -33.33 | 0.04 | 0.0 | 0.15 | 87.5 | 0.01 | 0 | -0.01 | 0 | -0.01 | 0 | -0.05 | 0 | 2.44 | -6.87 | 1.72 | -8.02 | 0.54 | 8.0 | 22.11 | 15.46 | 2.39 | -17.3 | 2.01 | -13.36 | 0.00 | 0 | 72 | 12.5 | 4.66 | 3.33 |
| 2015 (2) | 15.3 | 18.24 | 9.89 | 7.38 | 2.62 | 11.49 | 0.03 | 200.0 | 0.5 | 38.89 | 0 | 0 | 0.15 | -11.76 | 0.04 | 0.0 | 0.08 | -27.27 | -0.04 | 0 | 0 | 0 | 0.04 | 300.0 | -0.17 | 0 | 2.62 | 154.37 | 1.87 | 156.16 | 0.5 | 138.1 | 19.15 | -4.58 | 2.89 | 0 | 2.32 | 88.62 | 0.00 | 0 | 64 | 0.0 | 4.51 | 50.33 |
| 2014 (1) | 12.94 | 21.62 | 9.21 | 24.46 | 2.35 | 13.53 | 0.01 | 0.0 | 0.36 | 0 | 0 | 0 | 0.17 | 0.0 | 0.04 | 0.0 | 0.11 | 0.0 | 0.01 | -75.0 | 0 | 0 | 0.01 | 0 | -0.35 | 0 | 1.03 | -24.82 | 0.73 | -20.65 | 0.21 | -38.24 | 20.07 | -18.61 | 0.00 | 0 | 1.23 | 50.0 | 0.00 | 0 | 64 | 12.28 | 3.0 | 11.94 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.02 | 23.59 | 23.37 | 4.74 | 18.5 | 17.91 | 0.95 | 25.0 | 17.28 | 0.02 | 100.0 | 0.0 | 0.22 | 4.76 | 29.41 | 0.18 | 100.0 | 157.14 | 0.05 | -16.67 | 0.0 | 0.02 | -90.91 | 0 | 0.06 | 200.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | -133.33 | 0.0 | 0.18 | 185.71 | 1700.0 | 1.52 | 111.11 | 72.73 | 0.92 | 64.29 | 39.39 | 0.22 | 29.41 | 29.41 | 14.16 | -38.41 | -26.93 | 1.05 | 64.06 | 38.16 | 0.84 | -4.55 | 13.51 | 3.25 | 47.73 | 9.06 | 88 | 0.0 | 1.15 | 3.49 | 44.81 | 45.42 |
| 23Q3 (19) | 5.68 | 6.77 | -13.02 | 4.0 | 4.99 | -4.99 | 0.76 | 5.56 | 16.92 | 0.01 | -66.67 | 0 | 0.21 | 5.0 | 40.0 | 0.09 | 12.5 | 28.57 | 0.06 | 20.0 | 20.0 | 0.22 | 450.0 | -18.52 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -50.0 | -0.21 | -200.0 | -133.33 | 0.72 | 1.41 | -54.43 | 0.56 | 5.66 | -53.72 | 0.17 | 21.43 | -48.48 | 22.99 | 18.81 | 11.55 | 0.64 | 4.92 | -53.62 | 0.88 | 29.41 | -40.54 | 2.20 | 41.03 | -1.35 | 88 | 0.0 | 0.0 | 2.41 | 2.12 | -19.67 |
| 23Q2 (18) | 5.32 | 2.7 | -7.64 | 3.81 | 2.97 | -2.31 | 0.72 | -1.37 | 14.29 | 0.03 | 200.0 | 0 | 0.2 | 5.26 | 42.86 | 0.08 | 0.0 | 14.29 | 0.05 | 0.0 | 0.0 | 0.04 | 0 | -42.86 | 0.02 | -66.67 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.07 | -117.95 | 93.4 | 0.71 | -38.26 | 317.65 | 0.53 | -36.9 | 488.89 | 0.14 | -6.67 | -62.16 | 19.35 | 44.73 | 0 | 0.61 | -35.79 | 454.55 | 0.68 | 33.33 | -48.09 | 1.56 | 64.21 | 85.71 | 88 | 0.0 | 0.0 | 2.36 | -13.55 | 54.25 |
| 23Q1 (17) | 5.18 | -8.96 | -4.25 | 3.7 | -7.96 | -1.86 | 0.73 | -9.88 | -12.05 | 0.01 | -50.0 | 0 | 0.19 | 11.76 | 72.73 | 0.08 | 14.29 | 14.29 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 200.0 | 100.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.39 | 3800.0 | 680.0 | 1.15 | 30.68 | 33.72 | 0.84 | 27.27 | 31.25 | 0.15 | -11.76 | -16.67 | 13.37 | -31.01 | -36.33 | 0.95 | 25.0 | 26.67 | 0.51 | -31.08 | -23.88 | 0.95 | -68.12 | 26.67 | 88 | 1.15 | 3.53 | 2.73 | 13.75 | 24.09 |
| 22Q4 (16) | 5.69 | -12.86 | -10.82 | 4.02 | -4.51 | -12.42 | 0.81 | 24.62 | 39.66 | 0.02 | 0 | 0 | 0.17 | 13.33 | 6.25 | 0.07 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | -100.0 | 0 | 0.02 | -50.0 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | -116.67 | 0 | 0.01 | 111.11 | 105.0 | 0.88 | -44.3 | -13.73 | 0.66 | -45.45 | -7.04 | 0.17 | -48.48 | -41.38 | 19.38 | -5.97 | -32.54 | 0.76 | -44.93 | -12.64 | 0.74 | -50.0 | -28.16 | 2.98 | 33.63 | -58.03 | 87 | -1.14 | 7.41 | 2.4 | -20.0 | -0.41 |
| 22Q3 (15) | 6.53 | 13.37 | -13.85 | 4.21 | 7.95 | -5.61 | 0.65 | 3.17 | -8.45 | 0 | 0 | 0 | 0.15 | 7.14 | -6.25 | 0.07 | 0.0 | 0.0 | 0.05 | 0.0 | 66.67 | 0.27 | 285.71 | 80.0 | 0.04 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | -0.09 | 91.51 | 93.96 | 1.58 | 829.41 | 69.89 | 1.21 | 1244.44 | 72.86 | 0.33 | -10.81 | -23.26 | 20.61 | 0 | -55.26 | 1.38 | 1154.55 | 58.62 | 1.48 | 12.98 | -40.56 | 2.23 | 165.48 | -64.26 | 88 | 0.0 | 8.64 | 3.0 | 96.08 | 30.43 |
| 22Q2 (14) | 5.76 | 6.47 | 2.31 | 3.9 | 3.45 | 4.28 | 0.63 | -24.1 | -36.36 | 0 | 0 | 0 | 0.14 | 27.27 | 0.0 | 0.07 | 0.0 | 16.67 | 0.05 | 0.0 | 0.0 | 0.07 | 0 | 0 | 0.01 | -66.67 | -75.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 50.0 | 400.0 | -1.06 | -2220.0 | -122.46 | 0.17 | -80.23 | -96.98 | 0.09 | -85.94 | -97.49 | 0.37 | 105.56 | -17.78 | 0.00 | -100.0 | -100.0 | 0.11 | -85.33 | -97.51 | 1.31 | 95.52 | 202.34 | 0.84 | 12.0 | -84.36 | 88 | 3.53 | 8.64 | 1.53 | -30.45 | -78.11 |
| 22Q1 (13) | 5.41 | -15.2 | 10.41 | 3.77 | -17.86 | 10.23 | 0.83 | 43.1 | 12.16 | 0 | 0 | 0 | 0.11 | -31.25 | -21.43 | 0.07 | 0.0 | 16.67 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.02 | 0 | 300.0 | 0.05 | 125.0 | -84.38 | 0.86 | -15.69 | -19.63 | 0.64 | -9.86 | -15.79 | 0.18 | -37.93 | 50.0 | 21.00 | -26.91 | 86.34 | 0.75 | -13.79 | -20.21 | 0.67 | -34.95 | 34.0 | 0.75 | -89.44 | -20.21 | 85 | 4.94 | 4.94 | 2.2 | -8.71 | -7.95 |
| 21Q4 (12) | 6.38 | -15.83 | 33.75 | 4.59 | 2.91 | 39.94 | 0.58 | -18.31 | -15.94 | 0 | 0 | 0 | 0.16 | 0.0 | 14.29 | 0.07 | 0.0 | 16.67 | 0.04 | 33.33 | 33.33 | 0 | -100.0 | 0 | 0.04 | 100.0 | -42.86 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -0.2 | 86.58 | -176.92 | 1.02 | 9.68 | -4.67 | 0.71 | 1.43 | -7.79 | 0.29 | -32.56 | 190.0 | 28.73 | -37.64 | 217.46 | 0.87 | 0.0 | -8.42 | 1.03 | -58.63 | 77.59 | 7.10 | 13.78 | 159.12 | 81 | 0.0 | 0.0 | 2.41 | 4.78 | 3.43 |
| 21Q3 (11) | 7.58 | 34.64 | 63.01 | 4.46 | 19.25 | 36.81 | 0.71 | -28.28 | 7.58 | 0 | 0 | 0 | 0.16 | 14.29 | 14.29 | 0.07 | 16.67 | 16.67 | 0.03 | -40.0 | 0.0 | 0.15 | 0 | 200.0 | 0.02 | -50.0 | -84.62 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 100.0 | -1.49 | -131.57 | -2583.33 | 0.93 | -83.45 | 17.72 | 0.7 | -80.5 | 34.62 | 0.43 | -4.44 | 138.89 | 46.07 | 474.44 | 97.56 | 0.87 | -80.32 | 35.94 | 2.49 | 294.53 | 378.85 | 6.24 | 16.2 | 250.56 | 81 | 0.0 | 0.0 | 2.3 | -67.1 | 3.6 |
| 21Q2 (10) | 5.63 | 14.9 | 15.61 | 3.74 | 9.36 | 8.72 | 0.99 | 33.78 | 47.76 | 0 | 0 | -100.0 | 0.14 | 0.0 | 0.0 | 0.06 | 0.0 | -14.29 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0.04 | 300.0 | -63.64 | 0 | 100.0 | 0 | -0.04 | -200.0 | -166.67 | -0.01 | 0.0 | 0.0 | 4.72 | 1375.0 | 4620.0 | 5.62 | 425.23 | 553.49 | 3.59 | 372.37 | 508.47 | 0.45 | 275.0 | 136.84 | 8.02 | -28.84 | -62.92 | 4.42 | 370.21 | 513.89 | -1.28 | -356.0 | -328.57 | 5.37 | 471.28 | 371.05 | 81 | 0.0 | 0.0 | 6.99 | 192.47 | 200.0 |
| 21Q1 (9) | 4.9 | 2.73 | 3.59 | 3.42 | 4.27 | 3.95 | 0.74 | 7.25 | 4.23 | 0 | 0 | 0 | 0.14 | 0.0 | 0.0 | 0.06 | 0.0 | 20.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | -85.71 | -66.67 | -0.01 | 50.0 | 0 | 0.04 | 144.44 | 33.33 | -0.01 | 66.67 | 0 | 0.32 | 23.08 | 223.08 | 1.07 | 0.0 | 127.66 | 0.76 | -1.3 | 123.53 | 0.12 | 20.0 | 50.0 | 11.27 | 24.53 | -36.11 | 0.94 | -1.05 | 123.81 | 0.50 | -13.79 | -26.47 | 0.94 | -65.69 | 123.81 | 81 | 0.0 | 0.0 | 2.39 | 2.58 | 30.6 |
| 20Q4 (8) | 4.77 | 2.58 | -6.47 | 3.28 | 0.61 | 0.92 | 0.69 | 4.55 | -16.87 | 0 | 0 | -100.0 | 0.14 | 0.0 | 0 | 0.06 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0.07 | -46.15 | 250.0 | -0.02 | 0 | 0 | -0.09 | 0 | 0 | -0.03 | -200.0 | -50.0 | 0.26 | 333.33 | 336.36 | 1.07 | 35.44 | 17.58 | 0.77 | 48.08 | 20.31 | 0.1 | -44.44 | -23.08 | 9.05 | -61.19 | -37.28 | 0.95 | 48.44 | 21.79 | 0.58 | 11.54 | -31.76 | 2.74 | 53.93 | 42.71 | 81 | 0.0 | 0.0 | 2.33 | 4.95 | 5.91 |
| 20Q3 (7) | 4.65 | -4.52 | -4.71 | 3.26 | -5.23 | -1.81 | 0.66 | -1.49 | -13.16 | 0 | -100.0 | 0 | 0.14 | 0.0 | 0 | 0.06 | -14.29 | 0 | 0.03 | 0.0 | 160.0 | 0.05 | 0 | 0.0 | 0.13 | 18.18 | 550.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0.0 | 0 | 0.06 | -40.0 | 175.0 | 0.79 | -8.14 | 11.27 | 0.52 | -11.86 | 20.93 | 0.18 | -5.26 | 12.5 | 23.32 | 7.81 | 4.67 | 0.64 | -11.11 | 18.52 | 0.52 | -7.14 | -10.34 | 1.78 | 56.14 | 56.14 | 81 | 0.0 | 0.0 | 2.22 | -4.72 | 12.12 |
| 20Q2 (6) | 4.87 | 2.96 | 3.84 | 3.44 | 4.56 | 13.16 | 0.67 | -5.63 | -20.24 | 0.01 | 0 | 0 | 0.14 | 0.0 | 0 | 0.07 | 40.0 | 0 | 0.03 | 50.0 | -50.0 | 0 | 0 | 0 | 0.11 | 266.67 | 450.0 | 0 | 0 | 0 | 0.06 | 100.0 | 500.0 | -0.01 | 0 | -200.0 | 0.1 | 138.46 | 266.67 | 0.86 | 82.98 | 14.67 | 0.59 | 73.53 | 55.26 | 0.19 | 137.5 | -13.64 | 21.63 | 22.62 | -27.2 | 0.72 | 71.43 | 56.52 | 0.56 | -17.65 | 12.0 | 1.14 | 171.43 | 90.0 | 81 | 0.0 | 0.0 | 2.33 | 27.32 | 20.1 |
| 20Q1 (5) | 4.73 | -7.25 | 28.88 | 3.29 | 1.23 | 23.22 | 0.71 | -14.46 | -2.74 | 0 | -100.0 | 0 | 0.14 | 0 | 0 | 0.05 | 0 | 0 | 0.02 | 0.0 | -66.67 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 100.0 | 0 | -0.26 | -136.36 | -271.43 | 0.47 | -48.35 | 135.0 | 0.34 | -46.88 | 209.09 | 0.08 | -38.46 | 166.67 | 17.64 | 22.25 | 1.97 | 0.42 | -46.15 | 200.0 | 0.68 | -20.0 | 240.0 | 0.42 | -78.12 | 200.0 | 81 | 0.0 | 0.0 | 1.83 | -16.82 | 34.56 |
| 19Q4 (4) | 5.1 | 4.51 | 0.0 | 3.25 | -2.11 | 0.0 | 0.83 | 9.21 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 140.0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | 0 | 0.0 | -0.11 | -37.5 | 0.0 | 0.91 | 28.17 | 0.0 | 0.64 | 48.84 | 0.0 | 0.13 | -18.75 | 0.0 | 14.43 | -35.23 | 0.0 | 0.78 | 44.44 | 0.0 | 0.85 | 46.55 | 0.0 | 1.92 | 68.42 | 0.0 | 81 | 0.0 | 0.0 | 2.2 | 11.11 | 0.0 |
| 19Q3 (3) | 4.88 | 4.05 | 0.0 | 3.32 | 9.21 | 0.0 | 0.76 | -9.52 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -183.33 | 0.0 | 0.05 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.08 | -33.33 | 0.0 | 0.71 | -5.33 | 0.0 | 0.43 | 13.16 | 0.0 | 0.16 | -27.27 | 0.0 | 22.28 | -25.01 | 0.0 | 0.54 | 17.39 | 0.0 | 0.58 | 16.0 | 0.0 | 1.14 | 90.0 | 0.0 | 81 | 0.0 | 0.0 | 1.98 | 2.06 | 0.0 |
| 19Q2 (2) | 4.69 | 27.79 | 0.0 | 3.04 | 13.86 | 0.0 | 0.84 | 15.07 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.06 | 14.29 | 0.0 | 0.75 | 275.0 | 0.0 | 0.38 | 245.45 | 0.0 | 0.22 | 633.33 | 0.0 | 29.71 | 71.73 | 0.0 | 0.46 | 228.57 | 0.0 | 0.50 | 150.0 | 0.0 | 0.60 | 328.57 | 0.0 | 81 | 0.0 | 0.0 | 1.94 | 42.65 | 0.0 |
| 19Q1 (1) | 3.67 | 0.0 | 0.0 | 2.67 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 17.30 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 81 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 |
