資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.89-34.72.35-38.164.07167.760023.21-0.772.859.624.8722.9820.9823.93007.12-0.1454.2420.516.0-3.548.770.02.8110.20.020.012.563.7215.394.84-0.02012.543.720.2610.81
2022 (9)9.02-7.963.8-9.521.52-46.670023.39-4.492.6-54.863.96-0.2516.934.44007.13-0.1445.0121.856.22-5.768.778.142.5528.790.020.012.11-3.2714.681.1-0.02012.09-3.280.244.39
2021 (8)9.8171.474.224.632.85-44.870024.4928.695.76159.463.9748.1316.2115.11007.14183.3336.9463.166.6-5.318.110.01.9813.140.020.012.5252.514.5245.49-0.02012.552.630.2332.91
2020 (7)3.6126.223.37159.235.1737.50019.033.762.2242.312.68-27.1714.08-29.81002.52-8.722.64-2.126.97-3.068.110.01.759.380.020.08.2116.799.9815.38-0.0208.1916.830.17-7.79
2019 (6)2.8642.291.3-28.963.764.440018.3411.151.565.413.6814.2920.072.82002.76-0.3623.1320.537.195.278.110.01.610.340.0207.038.998.659.49-0.0207.019.020.1938.18
2018 (5)2.01-34.531.8322.03.6-45.860016.56.381.488.033.2214.5919.527.72002.770.019.1915.466.83-4.748.1110.491.4510.69006.459.517.99.72-0.0206.439.170.14-6.68
2017 (4)3.0713.71.5-25.06.6533.00015.512.041.37-20.352.8126.0118.1223.49002.77-0.3616.62-8.087.17-4.657.340.01.3114.91005.895.377.26.98005.895.370.14-17.43
2016 (3)2.7114.292.0166.675.046.630015.2-0.651.72-8.022.23-24.4114.67-23.91002.78-0.3618.0810.787.52-4.817.3413.981.1420.0005.5915.736.7316.44005.5915.730.18-9.13
2015 (2)1.2614.550.75-50.03.4139.750015.318.241.87156.162.95-9.2319.28-23.23002.799.4116.3219.657.9-4.246.440.00.957.95004.8342.065.7835.05004.8342.060.19-2.7
2014 (1)1.142.861.52.042.444.720012.9421.620.73-20.653.2526.9525.124.39002.55013.6425.68.2541150.06.4413.980.8811.39003.4-20.374.28-15.42003.4-17.680.20-21.84
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.89-4.54-34.72.35-33.8-38.164.0722.22167.760007.0223.5923.370.9264.2939.394.8737.9622.9820.9930.0523.990007.120.0-0.1454.248.6120.516.0-0.17-3.548.770.00.02.810.010.20.020.00.012.568.03.7215.396.434.84-0.0233.330.012.548.13.720.260.3610.81
23Q3 (19)6.17-25.57-28.263.5510.94-16.473.33-0.89117.650005.686.77-13.020.565.66-53.723.5310.66-14.3216.1414.96-5.660007.120.0-0.1449.946.9816.226.01-1.31-4.458.770.00.02.810.010.20.020.00.011.635.541.7514.464.333.29-0.03-50.0-50.011.65.451.670.26-1.568.97
23Q2 (18)8.29-14.62-6.753.2-15.79-13.513.3613.5187.710005.322.7-7.640.53-36.9488.893.19-0.62-21.2314.041.3-12.880007.12-0.14-0.2846.681.714.276.09-0.33-4.698.770.00.02.8110.210.20.020.00.011.02-14.847.8313.86-10.648.37-0.020.00.011.0-14.867.840.273.327.56
23Q1 (17)9.717.65-5.543.80.02.72.9694.74111.430005.18-8.96-4.250.8427.2731.253.21-18.94-6.6913.86-18.130.730007.130.0-0.1445.91.9820.356.11-1.77-5.868.770.00.02.550.028.790.020.00.012.946.85-1.6715.515.652.38-0.020.00.012.926.87-1.670.268.557.9
22Q4 (16)9.024.88-7.963.8-10.59-9.521.52-0.65-46.670005.69-12.86-10.820.66-45.45-7.043.96-3.88-0.2516.93-1.054.440007.130.0-0.1445.014.7521.856.22-1.11-5.768.770.08.142.550.028.790.020.00.012.115.95-3.2714.684.861.1-0.020.00.012.095.96-3.280.24-1.314.39
22Q3 (15)8.6-3.2661.654.2514.868.971.53-14.53-45.740006.5313.37-13.851.211244.4472.864.121.73-16.0917.116.16-20.270007.13-0.14182.9442.975.1935.386.29-1.56-6.128.770.08.142.550.028.790.020.00.011.4311.84-3.3814.09.461.3-0.020.00.011.4111.86-3.390.24-2.8328.47
22Q2 (14)8.89-13.5259.323.70.0-5.131.7927.86-71.940005.766.472.310.09-85.94-97.494.0517.735.7416.1217.12-16.050007.140.0183.3340.857.1164.986.39-1.54-6.038.770.08.142.5528.7945.710.020.00.010.22-22.34-18.6312.79-15.58-10.81-0.020.00.010.2-22.37-18.660.253.6530.82
22Q1 (13)10.284.9180.873.7-11.919.351.4-50.88-77.670005.41-15.210.410.64-9.86-15.793.44-13.3511.6913.76-15.12-14.270007.140.0183.3338.143.2555.936.49-1.67-5.818.778.148.141.980.013.140.020.00.013.165.1146.7115.154.3440.93-0.020.00.013.145.1246.820.245.0238.74
21Q4 (12)9.884.21171.474.27.6924.632.851.06-44.870006.38-15.8333.750.711.43-7.793.97-19.1448.1316.21-24.4615.050007.14183.33183.3336.9416.3863.166.6-1.49-5.318.110.00.01.980.013.140.020.00.012.525.8352.514.525.0745.49-0.020.00.012.55.8452.630.2321.4632.91
21Q3 (11)5.32-4.6684.723.90.0-2.262.82-55.8-50.790007.5834.6463.010.7-80.534.624.9128.280.5121.4611.7852.660002.520.00.031.7428.1945.936.7-1.47-5.18.110.00.01.9813.1413.140.020.00.011.83-5.8159.2213.82-3.6350.05-0.020.00.011.81-5.8259.380.19-1.0621.72
21Q2 (10)5.5852.4647.623.925.81105.266.381.7542.730005.6314.915.613.59372.37508.473.8324.3519.3119.2019.6117.10002.520.00.024.761.239.126.8-1.31-5.038.110.00.01.750.00.00.020.00.012.5640.0281.7714.3433.465.02-0.020.00.012.5440.1182.00.199.9310.19
21Q1 (9)3.661.3930.713.1-8.01158.336.2721.2829.280004.92.733.590.76-1.3123.533.0814.93-10.216.0513.91-9.220002.520.0-8.724.468.048.476.89-1.15-4.178.110.00.01.750.09.380.020.00.08.979.2621.7110.757.7219.58-0.020.00.08.959.2821.770.170.61-0.06
20Q4 (8)3.6125.3526.223.37-15.54159.235.17-9.7737.50004.772.58-6.470.7748.0820.312.68-1.47-27.1714.090.24-29.780002.520.0-8.722.644.09-2.126.97-1.27-3.068.110.00.01.750.09.380.020.00.08.2110.516.799.988.3615.38-0.020.00.08.1910.5316.830.1711.23-7.79
20Q3 (7)2.88-23.810.03.99110.0166.05.7328.1986.040004.65-4.52-4.710.52-11.8620.932.72-15.26-22.0614.06-14.2600002.520.0-8.721.75-4.14-3.897.06-1.42.628.110.00.01.750.09.380.020.00.07.437.5316.289.215.9814.98-0.020.00.07.417.5516.330.15-10.43-1.63
20Q2 (6)3.7835.058.821.958.3342.864.47-7.8413.160004.872.963.840.5973.5355.263.21-6.41-2.4316.39-7.2700002.52-8.7-8.722.690.625.497.16-0.426.238.110.00.01.759.389.380.020.00.06.91-6.2415.948.69-3.3414.64-0.020.00.06.89-6.2615.990.17-0.2910.87
20Q1 (5)2.8-2.125.561.2-7.69-14.294.8528.9932.510004.73-7.2528.880.34-46.88209.093.43-6.798.5417.68-11.8900002.760.0-0.3622.55-2.513.927.190.06.528.110.00.01.60.010.340.020.007.374.8412.188.993.9312.09-0.020.00.07.354.8512.210.17-7.1813.92
19Q4 (4)2.86-0.690.01.3-13.330.03.7622.080.0000.05.14.510.00.6448.840.03.685.440.020.0700.0000.02.760.00.023.132.210.07.194.510.08.110.00.01.60.00.00.020.00.07.0310.020.08.657.990.0-0.020.00.07.0110.050.00.1918.660.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。