損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.38 | -10.82 | 6.34 | -13.15 | 3.27 | -1.8 | 0.06 | 100.0 | 0.04 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.09 | -78.57 | 0.13 | -70.45 | 0.9 | -37.93 | 0.84 | -31.15 | 0.07 | -69.57 | 8.01 | -50.19 | 2.19 | -31.99 | 2.15 | -8.9 | 0.00 | 0 | 33 | 3.12 | 1.57 | -24.52 |
| 2022 (9) | 11.64 | 18.41 | 7.3 | 13.53 | 3.33 | 22.88 | 0.03 | 200.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0.44 | 0 | 1.45 | 126.56 | 1.22 | 205.0 | 0.23 | -8.0 | 16.08 | -58.39 | 3.22 | 175.21 | 2.36 | 77.44 | 0.00 | 0 | 32 | 3.23 | 2.08 | 71.9 |
| 2021 (8) | 9.83 | 30.2 | 6.43 | 31.49 | 2.71 | 9.27 | 0.01 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.04 | 0 | 0.64 | 255.56 | 0.4 | 207.69 | 0.25 | 400.0 | 38.64 | 31.38 | 1.17 | 178.57 | 1.33 | 269.44 | 0.00 | 0 | 31 | 0.0 | 1.21 | 68.06 |
| 2020 (7) | 7.55 | 9.58 | 4.89 | 5.39 | 2.48 | 2.9 | 0.02 | -50.0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.16 | 0 | 0.01 | -83.33 | 0.18 | 0 | 0.13 | 0 | 0.05 | 0 | 29.41 | 0 | 0.42 | 0 | 0.36 | 0 | 0.00 | 0 | 31 | 3.33 | 0.72 | 60.0 |
| 2019 (6) | 6.89 | -6.77 | 4.64 | -12.12 | 2.41 | 22.96 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -68.42 | -0.1 | 0 | -0.09 | 0 | -0.01 | 0 | 0.00 | 0 | -0.28 | 0 | -0.45 | 0 | 0.00 | 0 | 30 | 11.11 | 0.45 | -47.67 |
| 2018 (5) | 7.39 | -4.15 | 5.28 | -0.38 | 1.96 | 12.64 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.19 | 0 | 0.33 | -45.9 | 0.22 | -54.17 | 0.11 | -15.38 | 32.22 | 53.06 | 0.83 | -54.14 | 0.09 | -94.51 | 0.00 | 0 | 27 | 8.0 | 0.86 | -20.37 |
| 2017 (4) | 7.71 | -11.89 | 5.3 | -13.96 | 1.74 | -9.84 | 0.04 | 300.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.16 | 0 | -0.06 | 0 | 0.61 | -22.78 | 0.48 | -17.24 | 0.13 | -38.1 | 21.05 | -21.66 | 1.81 | -16.59 | 1.64 | 20.59 | 0.00 | 0 | 25 | 0.0 | 1.08 | -12.2 |
| 2016 (3) | 8.75 | 6.19 | 6.16 | 7.13 | 1.93 | 11.56 | 0.01 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -38.46 | 0.13 | 0.0 | 0.79 | -12.22 | 0.58 | -26.58 | 0.21 | 90.91 | 26.87 | 118.1 | 2.17 | -28.15 | 1.36 | -32.0 | 0.00 | 0 | 25 | 13.64 | 1.23 | -0.81 |
| 2015 (2) | 8.24 | 16.38 | 5.75 | 15.46 | 1.73 | 15.33 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.13 | -13.33 | 0.13 | -27.78 | 0.9 | 15.38 | 0.79 | 31.67 | 0.11 | -38.89 | 12.32 | -47.4 | 3.02 | 8.63 | 2.00 | 57.48 | 0.00 | 0 | 22 | 4.76 | 1.24 | 18.1 |
| 2014 (1) | 7.08 | 15.69 | 4.98 | 12.93 | 1.5 | 16.28 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 400.0 | 0.18 | 500.0 | 0.78 | 73.33 | 0.6 | 87.5 | 0.18 | 38.46 | 23.42 | -16.63 | 2.78 | 70.55 | 1.27 | 44.32 | 0.00 | 0 | 21 | 5.0 | 1.05 | 41.89 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.61 | -13.86 | -3.33 | 1.63 | -8.43 | 4.49 | 0.8 | -13.98 | -13.98 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -228.57 | -12.5 | -0.08 | -200.0 | -33.33 | 0.1 | -75.61 | -37.5 | 0.15 | -61.54 | -28.57 | -0.06 | -400.0 | -20.0 | 0.00 | -100.0 | 0 | 0.46 | -60.68 | -30.3 | 0.70 | -25.53 | -14.63 | 2.55 | 21.43 | -32.89 | 33 | 0.0 | 3.12 | 0.27 | -52.63 | -15.62 |
| 23Q3 (19) | 3.03 | 25.21 | 4.84 | 1.78 | 18.67 | 0.0 | 0.93 | 16.25 | 6.9 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -41.67 | -75.86 | 0.08 | -42.86 | -71.43 | 0.41 | 57.69 | -21.15 | 0.39 | 116.67 | -2.5 | 0.02 | -77.78 | -83.33 | 5.75 | -83.19 | -75.28 | 1.17 | 116.67 | -5.65 | 0.94 | 683.33 | 161.11 | 2.10 | 128.26 | -33.54 | 33 | 0.0 | 3.12 | 0.57 | 35.71 | -16.18 |
| 23Q2 (18) | 2.42 | 4.31 | -27.76 | 1.5 | 4.9 | -33.33 | 0.8 | 8.11 | -3.61 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 700.0 | -29.41 | 0.14 | 1500.0 | -17.65 | 0.26 | 85.71 | -39.53 | 0.18 | 50.0 | -43.75 | 0.09 | 350.0 | -18.18 | 34.21 | 142.28 | 30.57 | 0.54 | 42.11 | -44.9 | 0.12 | -69.23 | -73.33 | 0.92 | 142.11 | -51.83 | 33 | 0.0 | 3.12 | 0.42 | 35.48 | -28.81 |
| 23Q1 (17) | 2.32 | -14.07 | -13.75 | 1.43 | -8.33 | -15.88 | 0.74 | -20.43 | 7.25 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 75.0 | -150.0 | -0.01 | 83.33 | -125.0 | 0.14 | -12.5 | -58.82 | 0.12 | -42.86 | -58.62 | 0.02 | 140.0 | -60.0 | 14.12 | 0 | -7.47 | 0.38 | -42.42 | -59.14 | 0.39 | -52.44 | -48.68 | 0.38 | -90.0 | -59.14 | 33 | 3.12 | 6.45 | 0.31 | -3.12 | -36.73 |
| 22Q4 (16) | 2.7 | -6.57 | 20.0 | 1.56 | -12.36 | 4.7 | 0.93 | 6.9 | 43.08 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -127.59 | -100.0 | -0.06 | -121.43 | -100.0 | 0.16 | -69.23 | 128.57 | 0.21 | -47.5 | 425.0 | -0.05 | -141.67 | -266.67 | 0.00 | -100.0 | -100.0 | 0.66 | -46.77 | 450.0 | 0.82 | 127.78 | 290.48 | 3.80 | 20.25 | 194.57 | 32 | 0.0 | 3.23 | 0.32 | -52.94 | 45.45 |
| 22Q3 (15) | 2.89 | -13.73 | 9.89 | 1.78 | -20.89 | 5.95 | 0.87 | 4.82 | 17.57 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 70.59 | 2800.0 | 0.28 | 64.71 | 2700.0 | 0.52 | 20.93 | 136.36 | 0.4 | 25.0 | 233.33 | 0.12 | 9.09 | 20.0 | 23.26 | -11.22 | -48.96 | 1.24 | 26.53 | 217.95 | 0.36 | -20.0 | 9.09 | 3.16 | 65.45 | 170.09 | 32 | 0.0 | 3.23 | 0.68 | 15.25 | 88.89 |
| 22Q2 (14) | 3.35 | 24.54 | 13.56 | 2.25 | 32.35 | 20.32 | 0.83 | 20.29 | 13.7 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 325.0 | 525.0 | 0.17 | 325.0 | 525.0 | 0.43 | 26.47 | 38.71 | 0.32 | 10.34 | 39.13 | 0.11 | 120.0 | 37.5 | 26.20 | 71.69 | 0.15 | 0.98 | 5.38 | 28.95 | 0.45 | -40.79 | -45.12 | 1.91 | 105.38 | 144.87 | 32 | 3.23 | 3.23 | 0.59 | 20.41 | 31.11 |
| 22Q1 (13) | 2.69 | 19.56 | 35.18 | 1.7 | 14.09 | 23.19 | 0.69 | 6.15 | 16.95 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 200.0 | 0 | 0.04 | 233.33 | 300.0 | 0.34 | 385.71 | 750.0 | 0.29 | 625.0 | 2800.0 | 0.05 | 66.67 | 66.67 | 15.26 | -68.29 | -82.19 | 0.93 | 675.0 | 4550.0 | 0.76 | 261.9 | 0 | 0.93 | -27.91 | 4550.0 | 31 | 0.0 | 0.0 | 0.49 | 122.73 | 172.22 |
| 21Q4 (12) | 2.25 | -14.45 | 23.63 | 1.49 | -11.31 | 20.16 | 0.65 | -12.16 | 12.07 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.04 | -500.0 | 50.0 | -0.03 | -400.0 | 40.0 | 0.07 | -68.18 | 240.0 | 0.04 | -66.67 | 166.67 | 0.03 | -70.0 | 50.0 | 48.13 | 5.62 | 0 | 0.12 | -69.23 | 157.14 | 0.21 | -36.36 | 800.0 | 1.29 | 10.26 | 207.14 | 31 | 0.0 | 0.0 | 0.22 | -38.89 | 144.44 |
| 21Q3 (11) | 2.63 | -10.85 | 41.4 | 1.68 | -10.16 | 34.4 | 0.74 | 1.37 | 15.62 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 116.67 | 0.01 | 125.0 | 200.0 | 0.22 | -29.03 | 650.0 | 0.12 | -47.83 | 700.0 | 0.1 | 25.0 | 600.0 | 45.57 | 74.2 | 0 | 0.39 | -48.68 | 880.0 | 0.33 | -59.76 | 1200.0 | 1.17 | 50.0 | 82.81 | 31 | 0.0 | 0.0 | 0.36 | -20.0 | 260.0 |
| 21Q2 (10) | 2.95 | 48.24 | 25.53 | 1.87 | 35.51 | 30.77 | 0.73 | 23.73 | 10.61 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.04 | -500.0 | -233.33 | 0.31 | 675.0 | 6.9 | 0.23 | 2200.0 | -14.81 | 0.08 | 166.67 | 300.0 | 26.16 | -69.46 | 232.82 | 0.76 | 3700.0 | -13.64 | 0.82 | 0 | 12.33 | 0.78 | 3800.0 | 13.04 | 31 | 0.0 | 3.33 | 0.45 | 150.0 | 7.14 |
| 21Q1 (9) | 1.99 | 9.34 | 31.79 | 1.38 | 11.29 | 43.75 | 0.59 | 1.72 | -3.28 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 120.0 | -75.0 | 0.04 | 180.0 | 300.0 | 0.01 | 116.67 | 116.67 | 0.03 | 50.0 | -25.0 | 85.67 | 0 | 0 | 0.02 | 109.52 | 110.53 | 0.00 | 100.0 | 100.0 | 0.02 | -95.24 | 110.53 | 31 | 0.0 | 0.0 | 0.18 | 100.0 | 63.64 |
| 20Q4 (8) | 1.82 | -2.15 | -2.15 | 1.24 | -0.8 | 4.2 | 0.58 | -9.38 | -10.77 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.08 | -33.33 | -60.0 | -0.05 | -400.0 | -25.0 | -0.05 | -25.0 | -150.0 | -0.06 | -200.0 | 0 | 0.02 | 200.0 | 200.0 | 0.00 | 0 | 0 | -0.21 | -320.0 | -2200.0 | -0.03 | 0.0 | -125.0 | 0.42 | -34.38 | 250.0 | 31 | 0.0 | 3.33 | 0.09 | -10.0 | -25.0 |
| 20Q3 (7) | 1.86 | -20.85 | 5.08 | 1.25 | -12.59 | 4.17 | 0.64 | -3.03 | -3.03 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -300.0 | -0.01 | -133.33 | -125.0 | -0.04 | -113.79 | 20.0 | -0.02 | -107.41 | 60.0 | -0.02 | -200.0 | 0 | 0.00 | -100.0 | 0 | -0.05 | -105.68 | 68.75 | -0.03 | -104.11 | 88.89 | 0.64 | -7.25 | 320.69 | 31 | 3.33 | 3.33 | 0.1 | -76.19 | 11.11 |
| 20Q2 (6) | 2.35 | 55.63 | 44.17 | 1.43 | 48.96 | 25.44 | 0.66 | 8.2 | 15.79 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | -40.0 | 0.29 | 1550.0 | 1066.67 | 0.27 | 550.0 | 775.0 | 0.02 | -50.0 | 100.0 | 7.86 | 0 | 0 | 0.88 | 563.16 | 776.92 | 0.73 | 343.33 | 370.37 | 0.69 | 463.16 | 592.86 | 30 | -3.23 | 0.0 | 0.42 | 281.82 | 281.82 |
| 20Q1 (5) | 1.51 | -18.82 | -7.93 | 0.96 | -19.33 | -13.51 | 0.61 | -6.15 | 15.09 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 300.0 | 0.04 | 200.0 | 0 | -0.02 | 0.0 | -100.0 | -0.06 | 0 | 0 | 0.04 | 300.0 | 500.0 | 0.00 | 0 | 0 | -0.19 | -2000.0 | -1800.0 | -0.30 | -350.0 | 0 | -0.19 | 32.14 | -1800.0 | 31 | 3.33 | 3.33 | 0.11 | -8.33 | -15.38 |
| 19Q4 (4) | 1.86 | 5.08 | 0.0 | 1.19 | -0.83 | 0.0 | 0.65 | -1.52 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -266.67 | 0.0 | -0.04 | -200.0 | 0.0 | -0.02 | 60.0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.01 | 106.25 | 0.0 | 0.12 | 144.44 | 0.0 | -0.28 | 3.45 | 0.0 | 30 | 0.0 | 0.0 | 0.12 | 33.33 | 0.0 |
| 19Q3 (3) | 1.77 | 8.59 | 0.0 | 1.2 | 5.26 | 0.0 | 0.66 | 15.79 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | -20.0 | 0.0 | -0.05 | -66.67 | 0.0 | -0.05 | -25.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | -23.08 | 0.0 | -0.27 | 0.0 | 0.0 | -0.29 | -107.14 | 0.0 | 30 | 0.0 | 0.0 | 0.09 | -18.18 | 0.0 |
| 19Q2 (2) | 1.63 | -0.61 | 0.0 | 1.14 | 2.7 | 0.0 | 0.57 | 7.55 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 400.0 | 0.0 | 0.05 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.04 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | -1200.0 | 0.0 | -0.27 | 0 | 0.0 | -0.14 | -1300.0 | 0.0 | 30 | 0.0 | 0.0 | 0.11 | -15.38 | 0.0 |
| 19Q1 (1) | 1.64 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 |
