損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)81.51-6.5563.59-4.2813.04-8.870.2886.670.27-10.00.050.000000.4714.63000.01-97.5-0.40-0.0504.82-45.044.23-39.571.22-34.4125.2119.141.73-39.722.05-8.890.0002090.09.74-27.53
2022 (9)87.22-7.2666.43-7.8114.3114.480.15200.00.387.50.050.000000.4128.12000.41900.02.5502.2908.77-6.87.0-4.761.86-5.121.161.582.87-3.692.25-36.80.0002090.013.44-1.1
2021 (8)94.057.2972.067.7512.520.660.05-37.50.160.00.050.000000.3245.45-0.0700.020-0.010-0.0809.41-2.597.35-4.921.968.2920.8310.862.98-18.83.56-12.530.0002090.013.592.88
2020 (7)87.6615.5966.8814.4210.363.810.08-46.670.1614.290.05-16.6700000.22-72.840.33000-0.610-0.7709.6621.977.7322.51.814.0218.79-14.513.6722.334.0746.930.0002090.013.2113.68
2019 (6)75.84-21.3558.45-23.599.98-2.540.15-28.570.14-72.00.06000000.81305.0-0.27000-1.0600.5207.92-8.866.31-6.11.74-7.9421.980.963.00-5.662.77-24.930.0002090.011.62-6.14
2018 (5)96.43-13.8576.5-15.5410.24-10.650.2116.670.5-24.240000000.2122.220.0100.360-0.510-1.008.69-9.386.72-8.571.89-11.2721.77-1.763.18-9.923.690.820.0002090.9712.38-6.71
2017 (4)111.938.8490.587.9911.4621.790.18-10.00.66-28.260000000.0950.000000.540-0.309.5940.417.3526.722.1355.4722.1610.693.5326.523.66-10.070.0002070.4913.2723.1
2016 (3)102.840.1683.883.529.41-15.680.2-28.570.9233.330000000.06-64.710000-2.170-2.7106.83-21.225.8-20.551.37-14.3720.028.572.79-22.074.07-6.650.0002061.9810.78-13.13
2015 (2)102.681.3881.032.9511.16-10.510.2812.00.692.990000000.17-26.090000-1.120-1.8208.67-21.687.3-17.231.6-27.9318.44-8.123.58-16.364.3615.960.000202-0.9812.41-14.82
2014 (1)101.28-0.178.71-1.2312.4717.980.250.00.6700000000.23-72.2900001.48-9.20.97-41.5711.07-13.458.82-12.242.22-12.2520.071.364.28-12.473.76-6.230.0002040.4914.57-7.67
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)21.81-12.317.217.09-8.0217.053.39-7.386.270.09200.00.00.0814.290.00.010.00.00000000.15-25.0-11.76000000-1.04-240.54-1.96-0.8-206.67-1.270.54-83.982600.00.53-80.87430.00.19-75.322000.035.2254.4100.25-81.06400.00.64-34.0248.842.0214.12-39.72090.00.01.81-60.7445.97
23Q3 (19)24.8719.574.8518.5815.44.443.6614.02-6.870.03-70.050.00.0716.67-12.50.010.00.00000000.2566.6717.6500-100.00000.741133.33-44.780.75525.0-38.523.37110.624.662.7799.287.780.77102.6313.2422.81-3.067.591.32100.07.320.9759.0249.231.77293.33-46.362090.00.04.6165.234.3
23Q2 (18)20.848.25-9.7616.136.21-5.353.2115.88-14.850.1100.0400.00.06-14.29-14.290.010.00.00000000.03-66.670.000000-100.00.06140.0-91.780.12200.0-80.651.6335.29-44.641.39402.17-38.220.38416.67-40.6223.5306.950.66400.0-38.890.61481.25-21.790.45304.55-78.262090.00.02.79416.67-30.94
23Q1 (17)14.03-24.61-35.7611.82-19.04-30.592.77-13.17-18.770.05-44.44150.00.07-12.5-12.50.010.00.00000000.09-47.06125.000100.000-100.0-0.1585.29-110.0-0.1284.81-109.68-0.68-3500.0-125.76-0.46-560.0-122.12-0.12-1100.0-121.820.000-100.0-0.22-540.0-122.0-0.16-137.21-140.0-0.22-106.57-122.02090.00.00.54-56.45-85.6
22Q4 (16)18.61-21.54-13.214.6-17.93-13.763.19-18.831.920.09350.0350.00.080.033.330.010.00.00000000.170.0-19.050-100.0100.000-100.0-1.02-176.12-1800.0-0.79-164.75-1680.00.02-99.38-98.610.1-96.11-91.6-0.01-101.47-104.170.00-100.0-100.00.05-95.93-91.230.43-33.85-21.823.351.52-4.562090.00.01.24-71.95-50.99
22Q3 (15)23.722.91-11.6917.794.59-12.413.934.2416.620.020.0100.00.0814.29100.00.010.00.00000000.17466.67183.330.010200.00-100.001.3483.564566.671.2296.771842.863.2211.423.542.5714.224.050.686.2511.4821.20-3.648.271.2313.894.240.65-16.67-46.723.3059.4211.862090.00.04.429.416.0
22Q2 (14)23.055.54-2.8217.01-0.12-4.813.7710.5620.830.020.0100.00.07-12.575.00.010.00.00000000.03-25.00.00100.0100.00.20.000.73-51.33431.820.62-50.0358.332.899.4716.062.258.1714.80.6416.3625.4922.006.238.061.088.014.890.7895.0-25.712.07107.016.952090.00.04.047.7315.1
22Q1 (13)21.841.87-0.8217.030.590.473.418.9518.40.020.0100.00.0833.33300.00.010.0-50.00000000.04-80.9533.33-0.0166.6700.2900.001.52400.0733.331.242380.0588.892.6483.3311.392.0874.7920.230.55129.17-9.8420.7125.82-19.071.0075.4420.480.40-27.27-45.951.00-71.5120.482090.00.03.7548.2211.28
21Q4 (12)21.44-20.18-11.5516.93-16.64-7.333.13-7.128.680.02100.0100.00.0650.0100.00.010.00.00000000.21250.0425.0-0.03-200.0-400.00.02000.06300.0154.550.05171.43110.421.44-53.7-44.831.19-51.82-43.060.24-60.66-51.0216.46-15.93-13.190.57-51.69-43.00.55-54.92-55.283.5118.98-5.142090.00.02.53-39.33-29.53
21Q3 (11)26.8613.240.5220.3113.651.653.378.0113.470.010.00.00.040.0-20.00.010.00.00000000.06100.00.0-0.0166.67-103.12000-0.0386.36-400.0-0.0770.83-135.03.1124.9-21.662.4726.02-21.090.6119.61-19.7419.58-3.831.821.1825.53-21.331.2216.19-12.862.9566.679.262090.00.04.1718.8-14.2
21Q2 (10)23.727.7215.3717.875.4312.533.128.3332.20.010.0-66.670.04100.00.00.01-50.00.00000000.030.00.0-0.0300000-0.22-222.2242.11-0.24-233.330.02.495.0620.291.9613.2917.370.51-16.3930.7720.36-20.448.820.9413.2517.51.0541.8915.381.77113.2547.52090.00.03.514.1519.8
21Q1 (9)22.02-9.1636.4316.95-7.2233.052.880.034.580.010.0-66.670.02-33.33-33.330.02100.0100.00000000.03-25.0-62.50-100.000000.18263.64250.00.18137.5172.02.37-9.2134.651.73-17.22105.950.6124.49258.8225.5934.9752.680.83-17.0107.50.74-39.8442.310.83-77.57107.52090.00.03.37-6.1383.15
20Q4 (8)24.24-9.2823.7418.27-8.5624.22.88-3.0324.140.010.0-75.00.03-40.000.010.000000000.04-33.33-33.330.01-96.88-50.0000-0.11-1200.085.33-0.48-340.022.582.61-34.2635.232.09-33.2329.810.49-35.5336.1118.96-1.41.51.00-33.3329.871.23-12.1414.953.7037.0422.522090.00.03.59-26.1325.96
20Q3 (7)26.7229.9622.9119.9825.8224.182.9725.8510.410.01-66.67-75.00.0525.000.010.000000000.06100.0-50.00.32000000.01102.63101.450.2183.33140.03.9791.7961.383.1387.4360.510.7694.8740.7419.232.78-12.071.5087.561.291.4053.8519.662.70125.020.542090.00.04.8665.8744.21
20Q2 (6)20.5627.39-1.0615.8824.652.582.3610.28-18.620.030.0-25.00.0433.3300.010.000000000.03-62.5-40.000100.0000-0.38-216.67-46.15-0.244.0-121.822.07104.95-41.031.6798.81-40.570.39129.41-45.8318.7111.63-9.350.80100.0-40.30.9175.010.981.20200.0-8.42090.00.02.9359.24-33.86
20Q1 (5)16.14-17.6117.5512.74-13.394.772.14-7.762.880.03-25.00.00.03000.01000000000.0833.33-86.440-100.00000-0.1284.0-119.35-0.2559.68-147.171.01-47.674950.00.84-47.831300.00.17-52.7841.6716.76-10.2800.40-48.051433.330.52-51.4279.310.40-86.751433.332090.00.01.84-35.4489.69
19Q4 (4)19.59-9.890.014.71-8.580.02.32-13.750.00.040.00.0000.0000.0000.0000.00.06-50.00.00.0200.0000.0-0.75-8.70.0-0.62-24.00.01.93-21.540.01.61-17.440.00.36-33.330.018.68-14.590.00.77-17.20.01.07-8.550.03.0234.820.02090.00.02.85-15.430.0
19Q3 (3)21.744.620.016.093.940.02.69-7.240.00.040.00.0000.0000.0000.0000.00.12140.00.00100.00.0000.0-0.69-165.380.0-0.5-145.450.02.46-29.910.01.95-30.60.00.54-25.00.021.875.960.00.93-30.60.01.1742.680.02.2470.990.02090.00.03.37-23.930.0
19Q2 (2)20.7851.350.015.4827.30.02.939.420.00.0433.330.0000.0000.0000.0000.00.05-91.530.0-0.2900.0000.0-0.26-141.940.01.1107.550.03.5117450.00.02.814114.290.00.72500.00.020.6400.01.344566.670.00.82382.760.01.314466.670.02090.00.04.43356.70.0
19Q1 (1)13.730.00.012.160.00.02.080.00.00.030.00.000.00.000.00.000.00.000.00.00.590.00.000.00.000.00.00.620.00.00.530.00.00.020.00.0-0.070.00.00.120.00.00.000.00.0-0.030.00.0-0.290.00.0-0.030.00.02090.00.00.970.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。