資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.65-13.212.19-14.1219.282694.20081.51-6.554.23-39.5738.163.3346.8210.5714.1-20.380.15-46.433.46-84.111.51-7.9320.910.011.646.893.131.3635.61-2.7350.350.98-1.65033.961.340.01-43.87
2022 (9)22.64-30.762.55-67.720.6938.00087.22-7.267.0-4.7636.93-6.8142.340.4817.71-5.240.28-31.7121.78-16.711.641.2320.910.010.897.42.360.8536.614.1249.864.66-3.1033.512.160.02-4.38
2021 (8)32.782.277.9426.670.5100.00094.057.297.35-4.9239.63-5.2442.14-11.6818.6945.790.410.026.15385.161.6230.6520.910.010.147.872.341.335.164.4647.645.0-2.36032.84.730.0220.11
2020 (7)17.94-30.61.5-79.730.25127.270087.6615.597.7322.541.8225.2147.718.3312.8236.530.41-16.335.39-41.671.24-2.3620.910.09.46.462.3139.1633.6612.4245.3712.22-2.34031.3213.360.027.01
2019 (6)25.8538.757.4-45.670.11-15.380075.84-21.356.31-6.133.4-31.7844.04-13.269.39-35.860.49-3.929.24180.01.2710.4320.910.08.838.211.66118.4229.94-0.1740.433.91-2.31027.63-2.470.01-9.74
2018 (5)18.63-3.6713.62107.310.13-71.110096.43-13.856.72-8.5748.962.5150.7718.9914.64-9.960.5103.354.931.15-4.9620.910.148.169.970.76-25.4929.995.3838.915.45-1.66028.332.910.024.21
2017 (4)19.34-35.146.57-30.110.4566.6700111.938.847.3526.7247.7610.0242.671.0916.2643.64002.13-71.331.216.1420.880.247.428.481.020.028.4611.1336.910.22-0.93027.5310.740.024.67
2016 (3)29.829.279.46.70.27-91.1200102.840.165.8-20.5543.41-3.6642.21-3.8111.321.43007.43-16.331.14-4.220.831.966.8411.951.020.025.611.7133.483.59-0.75024.86-3.610.01-24.78
2015 (2)27.29-19.888.81-27.733.041281.8200102.681.387.3-17.2345.06-3.843.88-5.1111.1620.52008.88-31.81.191.7120.430.06.1116.831.020.025.180.6432.323.360.61-24.6925.79-0.150.02-15.44
2014 (1)34.06-3.4912.1915.980.220.000101.28-0.18.82-12.2446.8411.7646.2511.879.26-3.240.06013.02-22.51.17-2.520.430.25.2323.931.020.025.0212.131.2713.460.81350.025.8314.80.02-3.36
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.659.72-13.212.1979.51-14.1219.285408.572694.200021.81-12.317.20.53-80.87430.038.16-6.523.3346.82-10.1910.5714.1-20.16-20.380.15-31.82-46.433.46-84.54-84.111.51-1.31-7.9320.910.00.011.640.06.893.10.031.3635.612.18-2.7350.351.530.98-1.65-41.0346.7733.960.831.340.01-19.13-43.87
23Q3 (19)17.91-28.56-14.391.2250.62-62.460.35150.0-39.6600024.8719.574.852.7799.287.7840.8225.99-6.9752.1324.146.9717.665.88-19.760.22-4.35-21.4322.389.92-7.251.53-0.65-2.5520.910.00.011.640.06.893.10.031.3634.858.63-3.3849.595.920.55-1.1762.2659.7933.6816.221.570.01-17.98-34.47
23Q2 (18)25.07-10.373.850.811.25-46.00.14-81.08-75.8600020.848.25-9.761.39402.17-38.2232.415.51-25.9141.9918.88-10.5216.684.05-29.710.23-8.0-23.3320.36-4.23-14.991.54-3.14-4.3520.910.00.011.640.06.893.10.031.3632.084.53-4.2446.823.040.15-3.1-54.23-17.8728.981.05-6.120.02-13.69-23.37
23Q1 (17)27.9723.54-4.310.8-68.63-85.710.747.2527.5900014.03-24.61-35.76-0.46-560.0-122.1228.05-24.05-35.9735.32-16.58-24.3216.03-9.49-23.560.25-10.71-26.4721.26-2.39-10.561.59-3.050.020.910.00.011.646.8914.793.131.3632.4830.69-16.17-17.5945.44-8.86-8.63-2.0135.16-12.2928.68-14.41-19.10.02-1.95-9.71
22Q4 (16)22.648.22-30.762.55-21.54-67.720.6918.9738.000018.61-21.54-13.20.1-96.11-91.636.93-15.84-6.8142.34-13.110.4717.71-19.54-5.240.280.0-31.7121.78-9.74-16.711.644.461.2320.910.00.010.890.07.42.360.00.8536.611.54.1249.861.094.66-3.1-6.53-31.3633.511.062.160.02-5.59-4.38
22Q3 (15)20.92-13.3429.063.25116.67-67.980.580.016.000023.722.91-11.692.5714.224.0543.880.34-3.7548.733.843.5122.01-7.2510.160.28-6.67-37.7824.130.75180.261.57-2.481.2920.910.00.010.890.07.42.360.00.8536.077.676.6849.325.56.52-2.91-10.656.4333.167.428.010.02-4.0813.55
22Q2 (14)24.14-17.4146.31.5-73.21-76.380.580.016.000023.055.54-2.822.258.1714.843.73-0.18-1.3346.930.542.3923.7313.1622.450.3-11.76-34.7823.950.76304.561.611.261.920.910.00.010.897.415.852.360.852.1633.5-10.04-10.3146.75-5.99-4.71-2.63-46.930.030.87-12.92-11.090.021.6926.36
22Q1 (13)29.23-10.6152.05.6-29.11127.640.5816.0132.000021.841.87-0.822.0874.7920.2343.8110.555.8746.6810.765.5120.9712.230.250.34-17.07-15.023.77-9.1342.641.59-1.8530.3320.910.00.010.140.07.872.340.01.337.245.925.2349.734.395.58-1.7924.1518.6435.458.086.810.023.8423.71
21Q4 (12)32.7101.7382.277.9-22.17426.670.50.0100.000021.44-20.18-11.551.19-51.82-43.0639.63-13.07-5.2442.14-10.48-11.6718.69-6.4645.790.41-8.890.026.15203.72385.161.624.5230.6520.910.00.010.140.07.872.340.01.335.163.994.4647.642.895.0-2.3624.12-0.8532.86.844.730.0212.1220.11
21Q3 (11)16.21-1.76-19.8710.1559.84210.40.50.0000026.8613.240.522.4726.02-21.0945.592.8722.9547.082.725.3919.983.180.980.45-2.17-2.178.6145.4450.261.55-1.928.120.910.00.010.147.877.872.341.31.333.81-9.486.1546.3-5.636.29-3.11-18.25-21.0130.7-11.584.850.026.746.0
21Q2 (10)16.5-14.2-38.736.35158.1322.120.5100.0000023.727.7215.371.9613.2917.3744.327.142.645.833.615.0719.3820.3772.880.4615.0-4.175.9210.24-32.191.5829.5127.4220.910.00.09.40.00.02.310.00.037.355.5430.0549.064.1621.35-2.63-19.558.0434.724.6134.260.02-0.451.62
21Q1 (9)19.237.19-23.082.4664.0-52.690.250.0000022.02-9.1636.431.73-17.22105.9541.38-1.0538.7744.24-7.2716.0816.125.5951.460.4-2.44-13.045.37-0.37-37.781.22-1.61-2.420.910.00.09.40.06.462.310.039.1635.395.1414.9847.13.8114.13-2.25.9814.433.195.9717.650.020.828.74
20Q4 (8)17.94-11.32-30.61.5-54.13-79.730.250127.2700024.24-9.2823.742.09-33.2329.8141.8212.7825.2147.716.88.3312.8216.1236.530.41-10.87-16.335.39-5.93-41.671.242.48-2.3620.910.00.09.40.06.462.310.039.1633.665.6812.4245.374.1612.22-2.348.95-1.331.326.9713.360.02-1.057.01
20Q3 (7)20.23-24.88-2.973.27-37.12-56.400-100.000026.7229.9622.913.1387.4360.5137.0819.311.4544.6712.15011.04-1.52-15.270.46-4.17-4.175.73-34.36-55.091.21-2.42-5.4720.910.00.09.40.06.462.310.039.1631.8510.910.0943.567.7410.5-2.5710.14-24.7629.2813.238.970.022.323.21
20Q2 (6)26.937.7248.215.20.0-27.3700-100.000020.5627.39-1.061.6798.81-40.5731.084.23-17.9939.834.52011.215.46-36.520.484.35-12.738.731.1619.751.24-0.88.7720.910.00.09.46.466.462.3139.1639.1628.72-6.696.4940.43-2.047.93-2.86-11.28-95.8925.86-8.331.370.026.53-3.58
20Q1 (5)25.0-3.2954.425.2-29.73-32.640-100.0-100.000016.14-17.6117.550.84-47.831300.029.82-10.72-17.5838.11-13.47010.6313.21-40.510.46-6.12-20.698.63-6.6256.611.25-1.577.7620.910.00.08.830.08.211.660.0118.4230.782.812.8741.272.086.28-2.57-11.26-105.628.212.1-1.60.01-0.78-8.51
19Q4 (4)25.8523.980.07.4-1.330.00.110.00.0000.019.59-9.890.01.61-17.440.033.4-8.620.044.0400.09.39-27.940.00.492.080.09.24-27.590.01.27-0.780.020.910.00.08.830.00.01.660.00.029.943.490.040.432.560.0-2.31-12.140.027.632.830.00.01-4.560.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。