損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 286.6 | 25.77 | 119.67 | 46.4 | 114.67 | 16.26 | 0.28 | 21.74 | 0.01 | 0 | 0.06 | 50.0 | 0.12 | 9.09 | 0 | 0 | 3.22 | -46.78 | 0 | 0 | 0 | 0 | -0.18 | 0 | 3.05 | -49.67 | 55.31 | 3.25 | 36.9 | 1.85 | 14.39 | 11.81 | 26.02 | 8.28 | 6.40 | -8.96 | 5.97 | 12.22 | 0.00 | 0 | 567 | 10.1 | 70.35 | 3.52 |
| 2022 (9) | 227.87 | 26.89 | 81.74 | 35.6 | 98.63 | 29.64 | 0.23 | 360.0 | 0 | 0 | 0.04 | -20.0 | 0.11 | 57.14 | 0 | 0 | 6.05 | 79.53 | 0.03 | 0.0 | 0 | 0 | -0.04 | 0 | 6.06 | 77.19 | 53.57 | 14.86 | 36.23 | 15.35 | 12.87 | 13.59 | 24.03 | -1.11 | 7.03 | 15.44 | 5.32 | 7.69 | 0.00 | 0 | 515 | 0.0 | 67.96 | 13.13 |
| 2021 (8) | 179.58 | 22.45 | 60.28 | 15.21 | 76.08 | 22.16 | 0.05 | -37.5 | 0 | 0 | 0.05 | 0.0 | 0.07 | -72.0 | 0 | 0 | 3.37 | -1.75 | 0.03 | -25.0 | 0 | 0 | 0.2 | -66.67 | 3.42 | -20.28 | 46.64 | 28.31 | 31.41 | 21.46 | 11.33 | 34.56 | 24.30 | 4.88 | 6.09 | 21.31 | 4.94 | 30.0 | 0.00 | 0 | 515 | 0.0 | 60.07 | 24.73 |
| 2020 (7) | 146.66 | 6.88 | 52.32 | 3.3 | 62.28 | 10.25 | 0.08 | -33.33 | 0 | 0 | 0.05 | -28.57 | 0.25 | 316.67 | 0 | 0 | 3.43 | 146.76 | 0.04 | -60.0 | 0 | 0 | 0.6 | 0 | 4.29 | 694.44 | 36.35 | 18.71 | 25.86 | 15.65 | 8.42 | 22.74 | 23.17 | 3.39 | 5.02 | -13.45 | 3.80 | -1.3 | 0.00 | 0 | 515 | 33.77 | 48.16 | 17.46 |
| 2019 (6) | 137.22 | 23.81 | 50.65 | 29.77 | 56.49 | 21.46 | 0.12 | -7.69 | 0 | 0 | 0.07 | 0 | 0.06 | 100.0 | 0 | 0 | 1.39 | 31.13 | 0.1 | 900.0 | 0 | 0 | -0.88 | 0 | 0.54 | 0 | 30.62 | 27.69 | 22.36 | 26.9 | 6.86 | 22.5 | 22.41 | -3.98 | 5.80 | 23.4 | 3.85 | 15.27 | 0.00 | 0 | 385 | 2.67 | 41.0 | 36.44 |
| 2018 (5) | 110.83 | 11.66 | 39.03 | -4.31 | 46.51 | 12.13 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 1.06 | -23.19 | 0.01 | -66.67 | 0 | 0 | -2.37 | 0 | -1.32 | 0 | 23.98 | 23.67 | 17.62 | 19.46 | 5.6 | 40.35 | 23.34 | 13.58 | 4.70 | 19.59 | 3.34 | 53.21 | 0.00 | 0 | 375 | 0.0 | 30.05 | 9.51 |
| 2017 (4) | 99.26 | -19.47 | 40.79 | -39.62 | 41.48 | 3.06 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 1.38 | -24.18 | 0.03 | 50.0 | 0 | 0 | 0.93 | 0 | 2.41 | 68.53 | 19.39 | 14.87 | 14.75 | 15.96 | 3.99 | 18.05 | 20.55 | 2.6 | 3.93 | 15.93 | 2.18 | 9.55 | 0.00 | 0 | 375 | 0.0 | 27.44 | -8.23 |
| 2016 (3) | 123.26 | -2.03 | 67.56 | -11.59 | 40.25 | -2.59 | 0.07 | -12.5 | 0.02 | -50.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 1.82 | 29.08 | 0.02 | 0 | -0.01 | 0 | 0 | 0 | 1.43 | -79.72 | 16.88 | 11.57 | 12.72 | 6.0 | 3.38 | 9.03 | 20.03 | -2.34 | 3.39 | -11.02 | 1.99 | 128.74 | 0.00 | 0 | 375 | 19.43 | 29.9 | -12.32 |
| 2015 (2) | 125.82 | 2.84 | 76.42 | -1.24 | 41.32 | 8.17 | 0.08 | -52.94 | 0.04 | -20.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 1.41 | 39.6 | -0.01 | 0 | 0 | 0 | 0 | 0 | 7.05 | -19.7 | 15.13 | -2.64 | 12.0 | 5.73 | 3.1 | -6.91 | 20.51 | -4.43 | 3.81 | 0 | 0.87 | 93.33 | 0.00 | 0 | 314 | 12.14 | 34.1 | 0.03 |
| 2014 (1) | 122.34 | 35.87 | 77.38 | 62.19 | 38.2 | 16.78 | 0.17 | 112.5 | 0.05 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 1.01 | -70.64 | -0.32 | 0 | 0 | 0 | 0 | 0 | 8.78 | 58.2 | 15.54 | 2.51 | 11.35 | -1.48 | 3.33 | 8.12 | 21.46 | 5.51 | 0.00 | 0 | 0.45 | -57.14 | 0.00 | 0 | 280 | 12.9 | 34.09 | 10.32 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 76.72 | 2.25 | 23.23 | 32.76 | 2.99 | 36.33 | 30.96 | 4.63 | 15.48 | 0.12 | 140.0 | 20.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.66 | -47.62 | -69.59 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | -37.9 | -64.68 | 13.76 | -7.46 | 1.18 | 8.99 | -10.55 | -3.02 | 3.88 | 13.78 | 20.12 | 28.19 | 23.05 | 18.84 | 1.59 | -10.17 | -11.67 | 1.45 | -6.45 | 16.0 | 6.41 | 32.99 | -8.95 | 567 | 0.0 | 10.1 | 17.76 | -5.43 | 3.68 |
| 23Q3 (19) | 75.03 | 8.42 | 26.87 | 31.81 | 9.96 | 45.72 | 29.59 | 7.33 | 17.84 | 0.05 | -28.57 | 25.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 1.26 | 70.27 | -14.29 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 1.24 | 90.77 | -16.78 | 14.87 | 11.3 | 8.54 | 10.05 | 13.3 | 10.56 | 3.41 | -12.79 | 4.92 | 22.91 | -21.76 | -3.5 | 1.77 | 12.74 | 0.0 | 1.55 | 6.9 | 15.67 | 4.82 | 58.03 | -8.02 | 567 | 0.0 | 10.1 | 18.78 | 10.6 | 8.24 |
| 23Q2 (18) | 69.2 | 5.41 | 26.67 | 28.93 | 10.55 | 50.44 | 27.57 | 3.8 | 18.68 | 0.07 | 75.0 | 40.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.74 | 32.14 | -52.56 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -260.0 | 0.65 | 62.5 | -56.67 | 13.36 | 0.3 | -2.27 | 8.87 | -1.33 | -3.48 | 3.91 | 22.57 | 12.36 | 29.28 | 22.15 | 15.05 | 1.57 | -3.68 | -11.8 | 1.45 | -3.97 | 6.62 | 3.05 | 87.12 | -12.1 | 567 | 10.1 | 10.1 | 16.98 | 0.83 | -1.85 |
| 23Q1 (17) | 65.65 | 5.44 | 26.62 | 26.17 | 8.91 | 57.18 | 26.56 | -0.93 | 13.12 | 0.04 | -60.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.56 | -74.19 | -34.88 | -0.04 | -300.0 | -500.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.4 | -81.65 | -54.55 | 13.32 | -2.06 | 5.71 | 8.99 | -3.02 | 3.57 | 3.19 | -1.24 | 9.62 | 23.97 | 1.05 | 3.63 | 1.63 | -9.44 | -3.55 | 1.51 | 20.8 | 9.42 | 1.63 | -76.85 | -3.55 | 515 | 0.0 | 0.0 | 16.84 | -1.69 | 4.08 |
| 22Q4 (16) | 62.26 | 5.28 | 22.27 | 24.03 | 10.08 | 41.35 | 26.81 | 6.77 | 23.95 | 0.1 | 150.0 | 400.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 2.17 | 47.62 | 60.74 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 2.18 | 46.31 | 57.97 | 13.6 | -0.73 | -0.44 | 9.27 | 1.98 | 2.09 | 3.23 | -0.62 | 6.95 | 23.72 | -0.08 | 7.28 | 1.80 | 1.69 | 2.27 | 1.25 | -6.72 | -8.09 | 7.04 | 34.35 | 15.41 | 515 | 0.0 | 0.0 | 17.13 | -1.27 | 0.35 |
| 22Q3 (15) | 59.14 | 8.26 | 31.22 | 21.83 | 13.52 | 38.52 | 25.11 | 8.09 | 36.99 | 0.04 | -20.0 | 300.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 1.47 | -5.77 | 67.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.49 | -0.67 | 83.95 | 13.7 | 0.22 | 16.2 | 9.09 | -1.09 | 20.24 | 3.25 | -6.61 | -4.41 | 23.74 | -6.72 | -17.57 | 1.77 | -0.56 | 20.41 | 1.34 | -1.47 | 12.61 | 5.24 | 51.01 | 20.74 | 515 | 0.0 | 0.0 | 17.35 | 0.29 | 14.37 |
| 22Q2 (14) | 54.63 | 5.36 | 28.84 | 19.23 | 15.5 | 31.08 | 23.23 | -1.06 | 21.88 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 1.56 | 81.4 | 212.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.05 | -600.0 | -119.23 | 1.5 | 70.45 | 117.39 | 13.67 | 8.49 | 46.05 | 9.19 | 5.88 | 32.61 | 3.48 | 19.59 | 63.38 | 25.45 | 10.03 | 11.87 | 1.78 | 5.33 | 31.85 | 1.36 | -1.45 | 23.64 | 3.47 | 105.33 | 20.91 | 515 | 0.0 | 0.0 | 17.3 | 6.92 | 35.79 |
| 22Q1 (13) | 51.85 | 1.83 | 25.85 | 16.65 | -2.06 | 29.57 | 23.48 | 8.55 | 37.63 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0.86 | -36.3 | 34.38 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 112.5 | 0.88 | -36.23 | 66.04 | 12.6 | -7.76 | 6.6 | 8.68 | -4.41 | 10.71 | 2.91 | -3.64 | 4.3 | 23.13 | 4.61 | -1.95 | 1.69 | -3.98 | 11.18 | 1.38 | 1.47 | 6.98 | 1.69 | -72.3 | 11.18 | 515 | 0.0 | 0.0 | 16.18 | -5.21 | 7.22 |
| 21Q4 (12) | 50.92 | 12.98 | 28.72 | 17.0 | 7.87 | 20.65 | 21.63 | 18.0 | 33.44 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -92.86 | 0 | 0 | 0 | 1.35 | 53.41 | 136.84 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 300.0 | -95.65 | 1.38 | 70.37 | 17.95 | 13.66 | 15.86 | 30.97 | 9.08 | 20.11 | 26.64 | 3.02 | -11.18 | 22.27 | 22.11 | -23.23 | -6.71 | 1.76 | 19.73 | 26.62 | 1.36 | 14.29 | 28.3 | 6.10 | 40.55 | 21.51 | 515 | 0.0 | 0.0 | 17.07 | 12.52 | 25.88 |
| 21Q3 (11) | 45.07 | 6.3 | 19.8 | 15.76 | 7.43 | 19.94 | 18.33 | -3.83 | 14.71 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0.88 | 76.0 | 95.56 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | -103.85 | -101.96 | 0.81 | 17.39 | -18.18 | 11.79 | 25.96 | 24.24 | 7.56 | 9.09 | 13.0 | 3.4 | 59.62 | 61.14 | 28.80 | 26.59 | 29.32 | 1.47 | 8.89 | 13.08 | 1.19 | 8.18 | 17.82 | 4.34 | 51.22 | 19.56 | 515 | 0.0 | 0.0 | 15.17 | 19.07 | 22.34 |
| 21Q2 (10) | 42.4 | 2.91 | 22.33 | 14.67 | 14.16 | 20.74 | 19.06 | 11.72 | 18.68 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | -75.0 | -83.33 | 0 | 0 | 0 | 0.5 | -21.88 | -67.74 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.26 | 425.0 | 1200.0 | 0.69 | 30.19 | -57.67 | 9.36 | -20.81 | 15.7 | 6.93 | -11.61 | 18.06 | 2.13 | -23.66 | 9.23 | 22.75 | -3.56 | -5.84 | 1.35 | -11.18 | 18.42 | 1.10 | -14.73 | 46.67 | 2.87 | 88.82 | 23.18 | 515 | 0.0 | 0.0 | 12.74 | -15.57 | 16.67 |
| 21Q1 (9) | 41.2 | 4.15 | 18.36 | 12.85 | -8.8 | 9.55 | 17.06 | 5.24 | 11.94 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | -71.43 | 300.0 | 0 | 0 | 0 | 0.64 | 12.28 | -26.44 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.08 | -117.39 | 79.49 | 0.53 | -54.7 | 6.0 | 11.82 | 13.33 | 41.73 | 7.84 | 9.34 | 28.1 | 2.79 | 12.96 | 48.4 | 23.59 | -0.46 | 4.52 | 1.52 | 9.35 | 27.73 | 1.29 | 21.7 | 30.3 | 1.52 | -69.72 | 27.73 | 515 | 0.0 | 0.0 | 15.09 | 11.28 | 33.78 |
| 20Q4 (8) | 39.56 | 5.16 | 26.71 | 14.09 | 7.23 | 40.76 | 16.21 | 1.44 | 9.75 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.14 | 250.0 | 0 | 0 | 0 | 0 | 0.57 | 26.67 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.46 | -9.8 | 0 | 1.17 | 18.18 | 36.05 | 10.43 | 9.91 | 42.68 | 7.17 | 7.17 | 35.28 | 2.47 | 17.06 | 45.29 | 23.70 | 6.42 | 2.02 | 1.39 | 6.92 | 0.72 | 1.06 | 4.95 | 35.9 | 5.02 | 38.29 | -13.6 | 515 | 0.0 | 33.77 | 13.56 | 9.35 | 50.83 |
| 20Q3 (7) | 37.62 | 8.54 | 23.95 | 13.14 | 8.15 | 35.6 | 15.98 | -0.5 | 33.28 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.04 | -33.33 | 300.0 | 0 | 0 | 0 | 0.45 | -70.97 | 95.65 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.51 | 2450.0 | 141.46 | 0.99 | -39.26 | 204.21 | 9.49 | 17.31 | 22.93 | 6.69 | 13.97 | 15.74 | 2.11 | 8.21 | 26.35 | 22.27 | -7.82 | 3.2 | 1.30 | 14.04 | -15.58 | 1.01 | 34.67 | -15.13 | 3.63 | 55.79 | -20.22 | 515 | 0.0 | 37.33 | 12.4 | 13.55 | 31.5 |
| 20Q2 (6) | 34.66 | -0.43 | -41.85 | 12.15 | 3.58 | -38.85 | 16.06 | 5.38 | -35.06 | 0.02 | 0.0 | -75.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.06 | 500.0 | 200.0 | 0 | 0 | 0 | 1.55 | 78.16 | 121.43 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0.02 | 105.13 | 128.57 | 1.63 | 226.0 | 171.67 | 8.09 | -3.0 | -48.11 | 5.87 | -4.08 | -47.96 | 1.95 | 3.72 | -44.29 | 24.16 | 7.04 | 7.71 | 1.14 | -4.2 | -62.13 | 0.75 | -24.24 | -60.11 | 2.33 | 95.8 | -22.59 | 515 | 0.0 | 37.33 | 10.92 | -3.19 | -42.98 |
| 20Q1 (5) | 34.81 | 11.5 | 7.77 | 11.73 | 17.18 | 5.77 | 15.24 | 3.18 | 2.7 | 0.02 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.87 | 0 | 107.14 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | -0.39 | 0 | -149.37 | 0.5 | -41.86 | -59.35 | 8.34 | 14.09 | 9.59 | 6.12 | 15.47 | 10.87 | 1.88 | 10.59 | 9.3 | 22.57 | -2.84 | -0.18 | 1.19 | -13.77 | -19.05 | 0.99 | 26.92 | 30.26 | 1.19 | -79.52 | -19.05 | 515 | 33.77 | 37.33 | 11.28 | 25.47 | 13.03 |
| 19Q4 (4) | 31.22 | 2.87 | 0.0 | 10.01 | 3.3 | 0.0 | 14.77 | 23.19 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.86 | 190.53 | 0.0 | 7.31 | -5.31 | 0.0 | 5.3 | -8.3 | 0.0 | 1.7 | 1.8 | 0.0 | 23.23 | 7.65 | 0.0 | 1.38 | -10.39 | 0.0 | 0.78 | -34.45 | 0.0 | 5.81 | 27.69 | 0.0 | 385 | 2.67 | 0.0 | 8.99 | -4.67 | 0.0 |
| 19Q3 (3) | 30.35 | -49.08 | 0.0 | 9.69 | -51.23 | 0.0 | 11.99 | -51.52 | 0.0 | 0.02 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.23 | -67.14 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | -1.23 | -1657.14 | 0.0 | -0.95 | -258.33 | 0.0 | 7.72 | -50.48 | 0.0 | 5.78 | -48.76 | 0.0 | 1.67 | -52.29 | 0.0 | 21.58 | -3.79 | 0.0 | 1.54 | -48.84 | 0.0 | 1.19 | -36.7 | 0.0 | 4.55 | 51.16 | 0.0 | 375 | 0.0 | 0.0 | 9.43 | -50.76 | 0.0 |
| 19Q2 (2) | 59.6 | 84.52 | 0.0 | 19.87 | 79.17 | 0.0 | 24.73 | 66.64 | 0.0 | 0.08 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.7 | 66.67 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -108.86 | 0.0 | 0.6 | -51.22 | 0.0 | 15.59 | 104.86 | 0.0 | 11.28 | 104.35 | 0.0 | 3.5 | 103.49 | 0.0 | 22.43 | -0.8 | 0.0 | 3.01 | 104.76 | 0.0 | 1.88 | 147.37 | 0.0 | 3.01 | 104.76 | 0.0 | 375 | 0.0 | 0.0 | 19.15 | 91.88 | 0.0 |
| 19Q1 (1) | 32.3 | 0.0 | 0.0 | 11.09 | 0.0 | 0.0 | 14.84 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 7.61 | 0.0 | 0.0 | 5.52 | 0.0 | 0.0 | 1.72 | 0.0 | 0.0 | 22.61 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 375 | 0.0 | 0.0 | 9.98 | 0.0 | 0.0 |
