資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)28.7820.77934.8410.8317.9543.1700286.625.7736.91.852734.6920.86954.18-3.910.05-16.6714.17253.379.36267.064.43066.6517.9624.4617.370.24-84.71100.6712.08125.3611.7-1.15099.529.60.10-6.07
2022 (9)23.83125.02843.7545.88222.0882.0300227.8726.8936.2315.352262.6925.27992.97-1.280.06100.04.01289.322.5591.730056.59.7120.8417.811.57109.3389.8213.45112.2314.970.98090.817.010.10-3.41
2021 (8)10.59171.54578.3737.84122.026.7900179.5822.4531.4121.461806.2626.591005.823.380.03-25.01.03-12.711.3300051.50.017.6917.070.75-35.3479.1716.4997.6215.9-1.57077.615.460.1117.22
2020 (7)3.94.28419.58-22.1696.2285.0400146.666.8825.8615.651426.916.3972.938.810.0433.331.180000051.50.015.1117.41.16-2.5267.9612.7484.2313.3-0.75067.2113.680.0926.34
2019 (6)3.74-19.57539.0-0.0252.00.000137.2223.8122.3626.91226.969.44894.16-11.610.03-76.92002.34154.350051.537.4812.8715.841.1975.060.2814.7174.3415.52-1.16059.1215.110.07-44.6
2018 (5)4.65-39.14539.1237.0752.085.7100110.8311.6617.6219.461121.1512.411011.590.680.138.33000.9200037.460.011.1115.250.6865.8552.5515.0464.3515.49-1.19051.3614.130.1332.81
2017 (4)7.6461.86393.339.0128.0180.00099.26-19.4714.7515.96997.3516.061004.7944.120.12-36.8400000037.467.09.6415.310.4170.8345.6813.9755.7214.46-0.68045.013.440.1032.83
2016 (3)4.72-9.58360.8212.5810.0-60.2500123.26-2.0312.726.0859.3710.22697.2012.510.19-96.6500000035.0111.58.3616.760.240.040.0812.0248.6812.74-0.41039.679.920.07-23.53
2015 (2)5.22-57.14320.49-3.8225.1671.7400125.822.8412.05.73779.6613.06619.669.935.6715.010022.01-52.440031.411.987.1618.740.240.035.7813.0843.1813.90.3124.036.0913.170.10-10.54
2014 (1)12.1866.17333.21-0.1114.65000122.3435.8711.35-1.48689.6221.81563.69-10.354.9377.340046.28117.690028.0413.026.0323.570.24031.6413.3237.9115.580.25031.8916.390.11-0.09
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)28.78-47.3920.77934.84-3.7210.8317.9519.4243.1700076.722.2523.238.99-10.55-3.022734.694.1920.86954.18-1.07-3.90.0525.0-16.6714.1761.94253.379.36-5.84267.064.430.91066.650.017.9624.460.017.370.240.0-84.71100.679.8112.08125.367.7211.7-1.15-1816.67-217.3599.528.629.60.10-1.91-6.07
23Q3 (19)54.7157.65150.34970.931.1912.58266.250.5419.9300075.038.4226.8710.0513.310.562624.795.5623.38964.50-0.61-1.830.04-20.033.338.75-1.13129.669.94152.28553.954.390066.658.1117.9624.460.017.370.240.0-84.7191.6812.3113.82116.389.4613.03-0.0693.55-106.091.6213.5312.350.10-10.87-4.66
23Q2 (18)21.23-42.7327.58959.4713.6727.24264.830.4119.2900069.25.4126.678.87-1.33-3.482486.615.3224.98970.38-0.67-1.250.0525.00.08.85-0.9130.473.94-18.09175.5200061.659.1219.7124.4617.3717.370.24-84.71-84.7181.631.7814.23106.323.6213.28-0.93-945.45-227.480.70.4911.790.110.57-9.49
23Q1 (17)37.0755.56-0.54844.110.0432.09263.7418.7673.5100065.655.4426.628.99-3.023.572360.954.3424.69976.89-1.62-1.850.04-33.3333.338.93122.69784.164.8188.63251.0900056.50.09.7120.840.017.811.570.0109.3380.2-10.71-8.72102.61-8.57-3.480.11-88.78127.580.31-11.55-8.180.116.82-4.66
22Q4 (16)23.839.06125.02843.75-2.1745.88222.080.0482.0300062.265.2822.279.271.982.092262.696.3625.27992.931.07-1.280.06100.0100.04.015.25289.322.5567.7691.7300056.50.09.7120.840.017.811.570.0109.3389.8211.5113.45112.239.014.970.98-2.0162.4290.811.3417.010.10-0.44-3.41
22Q3 (15)21.8531.31209.05862.4714.3862.63222.00.079.9900059.148.2631.229.09-1.0920.242127.396.9225.75982.45-0.02-2.310.03-40.0-25.03.81-0.78262.861.526.29000056.59.719.7120.840.017.811.570.0109.3380.5512.7214.92102.969.716.291.036.99158.4881.5512.9719.260.10-15.396.19
22Q2 (14)16.64-55.35202.55754.0418.073.29222.046.0587.8600054.635.3628.849.195.8832.611989.655.0825.47982.69-1.27-0.360.0566.67-28.573.84280.2245.951.434.38000051.50.00.020.8417.8137.921.57109.3335.3471.46-18.67-13.6293.86-11.71-5.190.73282.5155.7372.19-17.46-11.340.125.9535.17
22Q1 (13)37.27251.94594.04639.0210.4945.34152.024.5957.9500051.851.8325.858.68-4.4110.711893.514.8325.53995.33-1.040.990.030.0-40.01.01-1.94-10.621.373.01000051.50.00.017.690.017.070.750.0-35.3487.8610.9815.91106.318.915.47-0.474.5261.987.4612.7117.00.128.2124.98
21Q4 (12)10.5949.79171.54578.379.0637.84122.0-1.0926.7900050.9212.9828.729.0820.1126.641806.266.7726.591005.770.013.370.03-25.0-25.01.03-1.9-12.711.330000051.50.00.017.690.017.070.750.0-35.3479.1712.9516.4997.6210.2615.9-1.578.19-109.3377.613.4815.460.119.4717.22
21Q3 (11)7.0728.5532.65530.3421.8826.85123.344.3830.0100045.076.319.87.569.0913.01691.786.6925.151005.641.962.890.04-42.86-33.331.05-5.41-11.7600-100.000051.50.00.017.6917.0717.070.75-35.34-35.3470.09-15.2815.388.54-10.5714.9-1.71-30.53-42.568.38-16.0214.750.107.79.08
21Q2 (10)5.52.4212.02435.13-1.03-8.45118.1722.825.7100042.42.9122.336.93-11.6118.061585.725.1323.15986.270.070.370.0740.0133.331.11-1.77000-100.000051.50.00.015.110.00.01.160.00.082.739.1452.9299.07.5340.68-1.31-24.7611.4981.428.9254.730.09-2.042.89
21Q1 (9)5.3737.69-13.11439.674.79-23.3296.230.01300.9600041.24.1518.367.849.3428.11508.365.7121.39985.601.323.720.0525.066.671.13-4.24000-100.000051.50.00.015.110.017.41.160.0-2.5275.811.5414.1692.079.3114.43-1.05-40.028.5774.7511.2215.120.091.59.87
20Q4 (8)3.9-26.8314.37419.580.36-18.4896.221.4285.0400039.565.1626.717.177.1735.281426.95.5516.35973.00-0.4521.760.04-33.3333.331.18-0.8400-100.0-100.000051.50.00.015.110.017.41.160.0-2.5267.9611.7912.7484.239.313.3-0.7537.535.3467.2112.7913.680.091.8624.65
20Q3 (7)5.338.55-18.0418.09-12.03-17.5194.870.9382.4400037.628.5423.956.6913.9715.741351.834.9914.77977.39-0.5300.06100.0-45.451.19001.4-39.39-41.6700051.50.037.4815.110.017.41.160.0-2.5260.7912.3710.5777.069.5111.62-1.218.92-27.6659.5913.2510.270.091.6-30.89
20Q2 (6)4.91-20.55-21.06475.29-17.11-10.1294.0291.6780.7700034.66-0.43-41.855.87-4.08-47.961287.643.6311.37982.6323.3500.030.0-76.920002.31-1.7-4.5500051.50.037.4815.1117.417.41.16-2.52-2.5254.1-18.529.9670.37-12.5411.24-1.48-0.68-377.4252.62-18.967.630.094.6-35.82
20Q1 (5)6.1881.23-34.53573.3711.48.2424.0-53.85-53.8500034.8111.57.776.1215.4710.871242.561.329.99796.61-0.3100.030.0-82.350002.350.43155.4300051.50.037.4812.870.015.841.190.075.066.410.1514.3380.468.2315.16-1.47-26.72-716.6764.939.8312.140.0815.15-33.24
19Q4 (4)3.41-47.540.0514.71.550.052.00.00.0000.031.222.870.05.3-8.30.01226.364.110.0799.0900.00.03-72.730.0000.02.34-2.50.0000.051.537.480.012.870.00.01.190.00.060.289.640.074.347.680.0-1.16-23.40.059.129.40.00.07-43.530.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。