損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.03 | -7.87 | 15.29 | -6.94 | 1.85 | -1.07 | 0.01 | 0.0 | 0.08 | 60.0 | 0 | 0 | 0.01 | 0.0 | 0.17 | 54.55 | 0.07 | -70.83 | 0.07 | 16.67 | 0 | 0 | -0.01 | 0 | 1.39 | 15.83 | 2.27 | -8.1 | 2.03 | 2.01 | 0.2 | -35.48 | 8.66 | -31.05 | 1.92 | 2.13 | 0.61 | -18.67 | 0.00 | 0 | 105 | 0.0 | 3.46 | -2.54 |
| 2022 (9) | 19.57 | -1.56 | 16.43 | -4.03 | 1.87 | 5.06 | 0.01 | 0 | 0.05 | -16.67 | 0.01 | 0 | 0.01 | 0.0 | 0.11 | 120.0 | 0.24 | 300.0 | 0.06 | -99.05 | -0.04 | 0 | -0.02 | 0 | 1.2 | -82.3 | 2.47 | -68.21 | 1.99 | -73.22 | 0.31 | 0.0 | 12.56 | 219.59 | 1.88 | -79.25 | 0.75 | 20.97 | 0.00 | 0 | 105 | 29.63 | 3.55 | -59.84 |
| 2021 (8) | 19.88 | 13.8 | 17.12 | 11.02 | 1.78 | 21.09 | 0 | 0 | 0.06 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0.05 | 0.0 | 0.06 | 100.0 | 6.32 | 634.88 | 0 | 0 | 0.01 | 0 | 6.78 | 737.04 | 7.77 | 458.99 | 7.43 | 569.37 | 0.31 | 181.82 | 3.93 | -49.62 | 9.06 | 542.55 | 0.62 | 113.79 | 0.00 | 0 | 81 | 3.85 | 8.84 | 243.97 |
| 2020 (7) | 17.47 | 8.64 | 15.42 | 4.83 | 1.47 | 0.0 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.05 | 0.0 | 0.03 | -57.14 | 0.86 | 855.56 | -0.01 | 0 | -0.01 | 0 | 0.81 | 636.36 | 1.39 | 13800.0 | 1.11 | 0 | 0.11 | 22.22 | 7.80 | 0 | 1.41 | 0 | 0.29 | 0 | 0.00 | 0 | 78 | 0.0 | 2.57 | 115.97 |
| 2019 (6) | 16.08 | -8.48 | 14.71 | -7.43 | 1.47 | -7.55 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0.01 | 0.0 | 0.05 | 25.0 | 0.07 | 250.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.01 | -87.5 | -0.12 | 0 | 0.09 | 50.0 | 0.00 | 0 | -0.15 | 0 | -0.22 | 0 | 0.00 | 0 | 78 | 0.0 | 1.19 | 9.17 |
| 2018 (5) | 17.57 | -9.11 | 15.89 | -4.51 | 1.59 | -8.09 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0.04 | 100.0 | 0.02 | -71.43 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -92.0 | 0.04 | -94.44 | 0.06 | -70.0 | 77.49 | 281.16 | 0.06 | -93.41 | 0.05 | -92.31 | 0.00 | 0 | 78 | 0.0 | 1.09 | -44.95 |
| 2017 (4) | 19.33 | 0.26 | 16.64 | 3.48 | 1.73 | -6.49 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0.02 | 0.0 | 0.02 | -77.78 | 0.07 | 40.0 | 0.03 | 200.0 | 0 | 0 | -0.01 | 0 | 0.04 | 0 | 1.0 | -21.26 | 0.72 | -13.25 | 0.2 | -41.18 | 20.33 | -25.28 | 0.91 | -13.33 | 0.65 | -25.29 | 0.00 | 0 | 78 | 0.0 | 1.98 | -10.81 |
| 2016 (3) | 19.28 | -4.22 | 16.08 | -1.83 | 1.85 | -3.65 | 0 | 0 | 0.09 | -18.18 | 0 | 0 | 0.02 | 0 | 0.09 | 800.0 | 0.05 | -28.57 | 0.01 | -75.0 | -0.05 | 0 | 0 | 0 | -0.08 | 0 | 1.27 | -22.09 | 0.83 | -35.16 | 0.34 | 17.24 | 27.21 | 51.08 | 1.05 | -34.78 | 0.87 | -37.86 | 0.00 | 0 | 78 | 0.0 | 2.22 | -10.48 |
| 2015 (2) | 20.13 | -19.61 | 16.38 | -21.96 | 1.92 | -3.03 | 0 | 0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.07 | -41.67 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | -0.19 | 0 | 1.63 | -24.88 | 1.28 | -29.67 | 0.29 | 7.41 | 18.01 | 42.03 | 1.61 | -41.24 | 1.40 | -15.15 | 0.00 | 0 | 78 | 18.18 | 2.48 | -14.48 |
| 2014 (1) | 25.04 | 15.44 | 20.99 | 8.64 | 1.98 | 0.0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.12 | -40.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 2.17 | 371.74 | 1.82 | 355.0 | 0.27 | 350.0 | 12.68 | 1.6 | 2.74 | 334.92 | 1.65 | 415.62 | 0.00 | 0 | 66 | 4.76 | 2.9 | 154.39 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.89 | -6.94 | -11.19 | 3.45 | 0.0 | -8.49 | 0.45 | 0.0 | -18.18 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0 | 0.01 | -50.0 | -85.71 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.38 | -22.45 | 80.95 | 0.36 | -53.25 | 33.33 | 0.33 | -53.52 | 43.48 | 0.01 | -83.33 | -50.0 | 2.33 | -68.77 | -67.28 | 0.31 | -54.41 | 40.91 | -0.05 | -123.81 | -350.0 | 1.93 | 19.14 | 2.12 | 105 | 0.0 | 0.0 | 0.66 | -38.32 | 17.86 |
| 23Q3 (19) | 4.18 | -12.55 | -9.33 | 3.45 | -11.76 | -8.49 | 0.45 | -2.17 | 2.27 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 120.0 | 0.02 | 100.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.49 | 58.06 | -23.44 | 0.77 | 5.48 | -25.96 | 0.71 | 9.23 | -20.22 | 0.06 | -25.0 | -40.0 | 7.46 | -31.31 | -25.47 | 0.68 | 9.68 | -20.0 | 0.21 | -34.38 | -12.5 | 1.62 | 70.53 | -2.99 | 105 | 0.0 | 0.0 | 1.07 | 4.9 | -18.32 |
| 23Q2 (18) | 4.78 | -7.72 | -8.43 | 3.91 | -12.72 | -11.94 | 0.46 | -8.0 | 9.52 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -20.0 | 0.01 | -75.0 | -91.67 | 0 | -100.0 | 100.0 | 0 | 0 | 100.0 | -0.01 | 0 | 0 | 0.31 | 47.62 | 6.9 | 0.73 | 78.05 | 10.61 | 0.65 | 85.71 | 35.42 | 0.08 | 60.0 | -11.11 | 10.86 | -12.84 | -24.48 | 0.62 | 87.88 | 5.08 | 0.32 | 146.15 | 77.78 | 0.95 | 187.88 | -11.21 | 105 | 0.0 | 29.63 | 1.02 | 43.66 | 12.09 |
| 23Q1 (17) | 5.18 | 18.26 | -3.54 | 4.48 | 18.83 | 0.67 | 0.5 | -9.09 | 8.7 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.21 | 0.0 | 250.0 | 0.41 | 51.85 | -19.61 | 0.35 | 52.17 | -7.89 | 0.05 | 150.0 | -44.44 | 12.46 | 75.0 | -32.06 | 0.33 | 50.0 | -31.25 | 0.13 | 550.0 | -56.67 | 0.33 | -82.54 | -31.25 | 105 | 0.0 | 29.63 | 0.71 | 26.79 | -7.79 |
| 22Q4 (16) | 4.38 | -4.99 | -19.63 | 3.77 | 0.0 | -18.22 | 0.55 | 25.0 | 19.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 75.0 | 75.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | 0.21 | -67.19 | 2200.0 | 0.27 | -74.04 | -27.03 | 0.23 | -74.16 | -51.06 | 0.02 | -80.0 | 115.38 | 7.12 | -28.87 | 0 | 0.22 | -74.12 | -62.07 | 0.02 | -91.67 | -95.65 | 1.89 | 13.17 | -79.46 | 105 | 0.0 | 29.63 | 0.56 | -57.25 | -11.11 |
| 22Q3 (15) | 4.61 | -11.69 | -16.94 | 3.77 | -15.09 | -23.68 | 0.44 | 4.76 | -25.42 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0.04 | -66.67 | 300.0 | 0.13 | 285.71 | -97.97 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.64 | 120.69 | -90.21 | 1.04 | 57.58 | -84.17 | 0.89 | 85.42 | -85.62 | 0.1 | 11.11 | -72.22 | 10.01 | -30.39 | 83.0 | 0.85 | 44.07 | -88.92 | 0.24 | 33.33 | 172.73 | 1.67 | 56.07 | -80.65 | 105 | 29.63 | 29.63 | 1.31 | 43.96 | -80.82 |
| 22Q2 (14) | 5.22 | -2.79 | 12.74 | 4.44 | -0.22 | 9.9 | 0.42 | -8.7 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0.12 | 500.0 | 0 | -0.07 | 0 | -240.0 | -0.04 | 0 | 0 | 0 | 100.0 | 0 | 0.29 | 383.33 | -32.56 | 0.66 | 29.41 | -2.94 | 0.48 | 26.32 | -11.11 | 0.09 | 0.0 | 28.57 | 14.38 | -21.59 | 34.64 | 0.59 | 22.92 | -14.49 | 0.18 | -40.0 | 80.0 | 1.07 | 122.92 | 8.08 | 81 | 0.0 | 3.85 | 0.91 | 18.18 | -4.21 |
| 22Q1 (13) | 5.37 | -1.47 | 26.65 | 4.45 | -3.47 | 26.06 | 0.46 | 0.0 | 24.32 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.06 | 700.0 | 133.33 | 0.51 | 37.84 | 240.0 | 0.38 | -19.15 | 65.22 | 0.09 | 169.23 | 800.0 | 18.34 | 0 | 311.21 | 0.48 | -17.24 | 60.0 | 0.30 | -34.78 | -23.08 | 0.48 | -94.78 | 60.0 | 81 | 0.0 | 3.85 | 0.77 | 22.22 | 79.07 |
| 21Q4 (12) | 5.45 | -1.8 | 24.15 | 4.61 | -6.68 | 20.37 | 0.46 | -22.03 | 12.2 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | -0.22 | -103.44 | -127.85 | 0 | 0 | 100.0 | 0.01 | 0 | 200.0 | -0.01 | -100.15 | -101.12 | 0.37 | -94.37 | -64.76 | 0.47 | -92.41 | -47.19 | -0.13 | -136.11 | -425.0 | 0.00 | -100.0 | -100.0 | 0.58 | -92.44 | -49.12 | 0.46 | 239.39 | 0 | 9.20 | 6.6 | 547.89 | 81 | 0.0 | 3.85 | 0.63 | -90.78 | -52.27 |
| 21Q3 (11) | 5.55 | 19.87 | 16.11 | 4.94 | 22.28 | 19.9 | 0.59 | 68.57 | 73.53 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 6.39 | 12680.0 | 31850.0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.54 | 1420.93 | 3533.33 | 6.57 | 866.18 | 1214.0 | 6.19 | 1046.3 | 1339.53 | 0.36 | 414.29 | 620.0 | 5.47 | -48.78 | -49.49 | 7.67 | 1011.59 | 1294.55 | -0.33 | -430.0 | -237.5 | 8.63 | 771.72 | 2982.14 | 81 | 3.85 | 3.85 | 6.83 | 618.95 | 764.56 |
| 21Q2 (10) | 4.63 | 9.2 | 11.3 | 4.04 | 14.45 | 7.16 | 0.35 | -5.41 | 9.38 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 338.89 | 279.17 | 0.68 | 353.33 | 500.0 | 0.54 | 134.78 | 370.0 | 0.07 | 600.0 | 600.0 | 10.68 | 139.46 | 0 | 0.69 | 130.0 | 365.38 | 0.10 | -74.36 | 150.0 | 0.99 | 230.0 | 466.67 | 78 | 0.0 | 0.0 | 0.95 | 120.93 | 578.57 |
| 21Q1 (9) | 4.24 | -3.42 | 2.42 | 3.53 | -7.83 | -4.59 | 0.37 | -9.76 | -7.5 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.1 | -87.34 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | -0.18 | -120.22 | -800.0 | 0.15 | -85.71 | 1400.0 | 0.23 | -74.16 | 2400.0 | 0.01 | -75.0 | 0.0 | 4.46 | 24.58 | -94.17 | 0.30 | -73.68 | 3100.0 | 0.39 | 0 | 3800.0 | 0.30 | -78.87 | 3100.0 | 78 | 0.0 | 0.0 | 0.43 | -67.42 | 34.38 |
| 20Q4 (8) | 4.39 | -8.16 | -0.9 | 3.83 | -7.04 | -4.73 | 0.41 | 20.59 | 13.89 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -80.0 | 0.79 | 3850.0 | 7800.0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0.89 | 394.44 | 2125.0 | 1.05 | 110.0 | 1066.67 | 0.89 | 106.98 | 8800.0 | 0.04 | -20.0 | -20.0 | 3.58 | -66.94 | -93.67 | 1.14 | 107.27 | 11300.0 | 0.00 | -100.0 | 100.0 | 1.42 | 407.14 | 1046.67 | 78 | 0.0 | 0.0 | 1.32 | 67.09 | 238.46 |
| 20Q3 (7) | 4.78 | 14.9 | 24.48 | 4.12 | 9.28 | 16.06 | 0.34 | 6.25 | 3.03 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0.01 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 175.0 | 1000.0 | 0.5 | 394.12 | 933.33 | 0.43 | 315.0 | 577.78 | 0.05 | 400.0 | 66.67 | 10.83 | 0 | 0 | 0.55 | 311.54 | 558.33 | 0.24 | 500.0 | 442.86 | 0.28 | 203.7 | 275.0 | 78 | 0.0 | 0.0 | 0.79 | 464.29 | 229.17 |
| 20Q2 (6) | 4.16 | 0.48 | 5.32 | 3.77 | 1.89 | 3.01 | 0.32 | -20.0 | -3.03 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -1100.0 | -500.0 | -0.17 | -1800.0 | -666.67 | -0.2 | -1900.0 | -1100.0 | 0.01 | 0.0 | 0.0 | 0.00 | -100.0 | -100.0 | -0.26 | -2500.0 | -1400.0 | 0.04 | 300.0 | 200.0 | -0.27 | -2600.0 | -575.0 | 78 | 0.0 | 0.0 | 0.14 | -56.25 | -56.25 |
| 20Q1 (5) | 4.14 | -6.55 | 7.25 | 3.7 | -7.96 | 6.02 | 0.4 | 11.11 | -9.09 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | -200.0 | 0.01 | -88.89 | 125.0 | -0.01 | -200.0 | 80.0 | 0.01 | -80.0 | 0.0 | 76.53 | 35.21 | 0 | -0.01 | -200.0 | 83.33 | 0.01 | 133.33 | 114.29 | -0.01 | 93.33 | 83.33 | 78 | 0.0 | 0.0 | 0.32 | -17.95 | 33.33 |
| 19Q4 (4) | 4.43 | 15.36 | 0.0 | 4.02 | 13.24 | 0.0 | 0.36 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.09 | 250.0 | 0.0 | 0.01 | 111.11 | 0.0 | 0.05 | 66.67 | 0.0 | 56.60 | 0 | 0.0 | 0.01 | 108.33 | 0.0 | -0.03 | 57.14 | 0.0 | -0.15 | 6.25 | 0.0 | 78 | 0.0 | 0.0 | 0.39 | 62.5 | 0.0 |
| 19Q3 (3) | 3.84 | -2.78 | 0.0 | 3.55 | -3.01 | 0.0 | 0.33 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -133.33 | 0.0 | -0.06 | -300.0 | 0.0 | -0.09 | -550.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.12 | -700.0 | 0.0 | -0.07 | -75.0 | 0.0 | -0.16 | -300.0 | 0.0 | 78 | 0.0 | 0.0 | 0.24 | -25.0 | 0.0 |
| 19Q2 (2) | 3.95 | 2.33 | 0.0 | 3.66 | 4.87 | 0.0 | 0.33 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 200.0 | 0.0 | 0.03 | 175.0 | 0.0 | 0.02 | 140.0 | 0.0 | 0.01 | 0.0 | 0.0 | 22.26 | 0 | 0.0 | 0.02 | 133.33 | 0.0 | -0.04 | 42.86 | 0.0 | -0.04 | 33.33 | 0.0 | 78 | 0.0 | 0.0 | 0.32 | 33.33 | 0.0 |
| 19Q1 (1) | 3.86 | 0.0 | 0.0 | 3.49 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 78 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 |
