資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.18-32.572.03298.040.44-50.560018.03-7.872.032.012.48-17.6113.75-10.571.79113.14.6741.522.3235.670010.490.02.399.630.8526.874.6915.527.9314.76-0.9203.7717.450.04-8.98
2022 (9)1.75-60.850.51240.00.898.540019.57-1.561.99-73.223.01-46.9115.38-46.070.8421.743.353.491.71-15.350010.4929.992.1851.390.670.04.06-51.726.91-34.25-0.8503.21-59.00.0432.52
2021 (8)4.47123.50.15-90.20.8215.490019.8813.87.43569.375.6776.6428.5255.220.69-43.442.1564.122.02-35.05008.073.071.449.090.67-4.298.41292.9910.51152.64-0.5807.83415.130.03-47.41
2020 (7)2.0153.161.53-39.040.71-4.050017.478.641.1103.21-0.3118.37-8.241.22-5.431.31244.743.11-8.8007.830.01.320.00.70.02.14140.454.1643.45-0.6201.52176.360.06-20.2
2019 (6)0.79-18.562.5116.740.7423.330016.08-8.48-0.1203.224.8920.0214.61.29-8.510.380.03.4135.32007.830.01.320.760.70.00.89-15.242.9-5.23-0.3400.55-17.910.07-1.07
2018 (5)0.976.592.1558.090.6-24.050017.57-9.110.04-94.443.07-21.8817.47-14.061.410.00.380.02.5217.21007.830.01.315.650.70.01.05-31.373.06-11.82-0.3800.67-45.080.07-6.56
2017 (4)0.91-40.911.36-25.680.79-2.470019.330.260.72-13.253.93-8.620.33-8.841.41-10.760.38-35.592.15-21.53007.830.01.246.90.70.01.534.083.474.2-0.3101.223.390.08-1.82
2016 (3)1.54-0.651.835.780.81-8.990019.28-4.220.83-35.164.33.6122.308.181.58-2.470.59-20.272.74-11.90.02-75.07.830.01.1612.620.70.01.47-9.823.33-0.89-0.2901.18-12.590.08-10.02
2015 (2)1.55-32.611.734.220.89-3.260020.13-19.611.28-29.674.15-17.9820.622.021.621.250.74-8.643.11-17.940.0860.07.834.961.0321.180.70.01.63-20.873.36-6.67-0.2801.35-25.00.09-5.29
2014 (1)2.367.881.66-24.890.9213.580025.0415.441.82355.05.065.220.21-8.881.6-11.110.8112.53.79-8.010.05-16.677.4618.60.854.940.70.02.06202.943.665.14-0.2601.8339.020.09-17.4
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.18-7.09-32.572.0312.78298.040.44-21.43-50.560003.89-6.94-11.190.33-53.5243.482.48-5.7-17.6113.75-3.14-10.521.799.15113.14.6722.2541.522.3221.4735.6700010.490.00.02.390.09.630.850.026.874.697.5715.527.934.3414.76-0.92-1.1-8.243.779.2817.450.041.07-8.98
23Q3 (19)1.2716.51-30.981.842.861284.620.56-17.65-41.050004.18-12.55-9.330.719.23-20.222.63-30.05-25.7114.20-28.43-17.161.64-2.3882.223.8211.3743.071.91-5.914.3700010.490.00.02.390.09.630.850.026.874.3620.7815.347.610.9514.63-0.911.09-8.333.4528.2517.350.04-4.37-8.87
23Q2 (18)1.09-13.49-77.241.2640.0384.620.68-15.0-21.840004.78-7.72-8.430.6585.7135.423.76-2.08-7.3919.840.195.511.6855.56100.03.43-1.4437.752.03-5.1428.4800010.490.00.02.399.639.630.8526.8726.873.61-17.9524.916.85-5.5219.34-0.92-5.75-16.462.69-23.828.10.04-6.53-3.9
23Q1 (17)1.26-28.0-68.970.976.47150.00.8-10.11-8.050005.1818.26-3.540.3552.17-7.893.8427.57-24.4119.8028.82-18.131.0828.5721.353.485.4556.052.1425.1518.8900010.490.029.992.180.051.390.670.00.04.48.37-50.07.254.92-33.55-0.87-2.35-35.943.539.97-56.740.040.7629.58
22Q4 (16)1.75-4.89-60.850.51292.31240.00.89-6.328.540004.38-4.99-19.630.23-74.16-51.063.01-14.97-46.9115.37-10.33-46.130.84-6.6721.743.323.653.491.71-6.56-15.3500010.490.029.992.180.051.390.670.00.04.067.41-51.726.914.22-34.25-0.85-1.19-46.553.219.18-59.00.041.1932.52
22Q3 (15)1.84-61.59-71.020.13-50.0-31.580.959.221.790004.61-11.69-16.940.8985.42-85.623.54-12.81-12.3817.14-8.84-20.180.97.1460.712.677.2364.811.8315.82-30.4200010.490.029.992.180.051.390.670.00.03.7830.8-52.636.6315.51-34.29-0.84-6.33-42.372.9440.0-60.220.040.8423.88
22Q2 (14)4.7917.98161.750.26-27.78-86.020.870.020.830005.22-2.7912.740.4826.32-11.114.06-20.087.9818.81-22.26-9.780.84-5.62200.02.4911.6651.831.58-12.22-41.2600010.4929.9933.972.1851.3965.150.670.0-4.292.89-67.16-2.365.74-47.3915.26-0.79-23.44-31.672.1-74.26-11.020.0426.04-13.16
22Q1 (13)4.06-9.17314.290.36140.0-76.320.876.120.830005.37-1.4726.650.38-19.1565.225.08-10.4168.7724.19-15.2341.20.8928.99256.02.233.7253.791.8-10.89-38.570008.070.03.071.440.09.090.670.0-4.298.84.64263.6410.913.81146.28-0.64-10.340.08.164.21358.430.033.04-24.83
21Q4 (12)4.47-29.61123.50.15-21.05-90.20.825.1315.490005.45-1.824.150.47-92.41-47.195.6740.3576.6428.5432.8655.30.6923.21-43.442.1532.7264.122.02-23.19-35.050008.070.03.071.440.09.090.670.0-4.298.415.39292.9910.514.16152.64-0.581.696.457.835.95415.130.03-5.41-47.41
21Q3 (11)6.35246.99590.220.19-89.78-91.320.788.338.330005.5519.8716.116.191046.31339.534.047.452.5421.483.05-4.550.56100.0-58.211.62-1.2248.622.63-2.23-33.420008.073.073.071.449.099.090.67-4.29-4.297.98169.59523.4410.09102.61206.69-0.591.670.07.39213.14971.010.03-29.31-48.68
21Q2 (10)1.8386.7320.391.8622.37-15.840.720.000004.639.211.30.54134.78370.03.7624.9238.7520.8421.6627.440.2812.0-78.291.6413.1168.852.69-8.19-35.180007.830.00.01.320.00.00.70.00.02.9622.31244.194.9812.4272.92-0.66.25-1.692.3632.58774.070.059.1-30.69
21Q1 (9)0.98-51.0-26.871.52-0.65-31.530.721.41-7.690004.24-3.422.420.23-74.162400.03.01-6.23-14.2517.13-6.76-20.150.25-79.51-80.621.4510.69291.892.93-5.79-32.640007.830.00.01.320.00.00.70.00.02.4213.08175.04.436.4953.29-0.64-3.23-77.781.7817.11242.310.04-27.91-43.78
20Q4 (8)2.0117.39153.161.53-30.14-39.040.71-1.39-4.050004.39-8.16-0.90.89106.988800.03.21-18.53-0.3118.37-18.34-8.241.22-8.96-5.431.3120.18244.743.11-21.27-8.80007.830.00.01.320.00.00.70.00.02.1467.19140.454.1626.4443.45-0.62-5.08-82.351.52120.29176.360.06-7.69-20.2
20Q3 (7)0.92-39.4743.752.19-0.9-22.060.7202.860004.7814.924.480.43315.0577.783.9445.3928.7622.5037.5801.343.88-7.591.0978.69186.843.95-4.8216.180007.830.00.01.320.00.00.70.00.01.2848.8439.133.2914.2412.29-0.590.0-59.460.69155.5625.450.06-4.54-9.79
20Q2 (6)1.5213.4360.02.21-0.45-22.460-100.0-100.00004.160.485.32-0.2-1900.0-1100.02.71-22.79-12.316.35-23.7701.290.0-3.010.6164.8660.534.15-4.630.50007.830.00.01.320.00.00.70.00.00.86-2.27-15.692.88-0.35-4.95-0.59-63.89-63.890.27-48.08-59.090.07-11.51-3.58
20Q1 (5)1.3469.6265.432.22-11.55-3.480.785.4134.480004.14-6.557.25-0.01-200.080.03.519.0118.9821.457.1401.290.00.00.37-2.63-2.634.3527.5790.790007.830.00.01.320.00.760.70.00.00.88-1.12-12.02.89-0.34-3.99-0.36-5.880.00.52-5.45-18.750.082.330.99
19Q4 (4)0.7923.440.02.51-10.680.00.745.710.0000.04.4315.360.00.01111.110.03.225.230.020.0200.01.29-11.030.00.380.00.03.410.290.0000.07.830.00.01.320.00.00.70.00.00.89-3.260.02.9-1.020.0-0.348.110.00.550.00.00.074.360.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。