- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 105 | 0.0 | 0.0 | 0.07 | -70.83 | -50.0 | 0.02 | -75.0 | -60.0 | 0.07 | -82.5 | -50.0 | 3.56 | 9.2 | 2.59 | 14.62 | 9.35 | -1.28 | 1.34 | 54.02 | -11.84 | 2.45 | -70.01 | -42.08 | 0.05 | 66.67 | 0.0 | 0.07 | -73.08 | -53.33 | 2.80 | -55.7 | -38.33 | 2.45 | -70.01 | -42.08 | 4.14 | 47.92 | 69.64 |
| 25Q4 (7) | 105 | 0.0 | 0.0 | 0.24 | 166.67 | 200.0 | 0.08 | 214.29 | -27.27 | 0.40 | 166.67 | -67.74 | 3.26 | -0.91 | -13.53 | 13.37 | 27.33 | -10.99 | 0.87 | 142.03 | -83.43 | 8.17 | 160.19 | 229.48 | 0.03 | 142.86 | -85.0 | 0.26 | 160.0 | 204.0 | 6.32 | 101.92 | 235.91 | 8.17 | 160.19 | 229.48 | -4.12 | 189.58 | 107.14 |
| 25Q3 (6) | 105 | 0.0 | 0.0 | 0.09 | 212.5 | -60.87 | -0.07 | 0 | -177.78 | 0.15 | 150.0 | -89.8 | 3.29 | -7.32 | -30.0 | 10.50 | 3.14 | -17.52 | -2.07 | -200.0 | -183.81 | 3.14 | 252.43 | -38.79 | -0.07 | -250.0 | -158.33 | 0.1 | 225.0 | -58.33 | 3.13 | 210.21 | -45.57 | 3.14 | 252.43 | -38.79 | -2.50 | 27.68 | -50.00 |
| 25Q2 (5) | 105 | 0.0 | 0.0 | -0.08 | -157.14 | -108.99 | 0.00 | -100.0 | -100.0 | 0.06 | -57.14 | -95.16 | 3.55 | 2.31 | -37.5 | 10.18 | -31.26 | -45.3 | -0.69 | -145.39 | -106.65 | -2.06 | -148.7 | -112.52 | -0.02 | -140.0 | -103.39 | -0.08 | -153.33 | -108.51 | -2.84 | -162.56 | -115.41 | -2.06 | -148.7 | -112.52 | - | - | 0.00 |
| 25Q1 (4) | 105 | 0.0 | 0.0 | 0.14 | 158.33 | 0.0 | 0.05 | -54.55 | 0.0 | 0.14 | -88.71 | 0.0 | 3.47 | -7.96 | 0.0 | 14.81 | -1.4 | 0.0 | 1.52 | -71.05 | 0.0 | 4.23 | 167.04 | 0.0 | 0.05 | -75.0 | 0.0 | 0.15 | 160.0 | 0.0 | 4.54 | 197.63 | 0.0 | 4.23 | 167.04 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 105 | 0.0 | 0.0 | -0.24 | -204.35 | 0.0 | 0.11 | 22.22 | 0.0 | 1.24 | -15.65 | 0.0 | 3.77 | -19.79 | 0.0 | 15.02 | 17.99 | 0.0 | 5.25 | 112.55 | 0.0 | -6.31 | -223.0 | 0.0 | 0.2 | 66.67 | 0.0 | -0.25 | -204.17 | 0.0 | -4.65 | -180.87 | 0.0 | -6.31 | -223.0 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 105 | 0.0 | 0.0 | 0.23 | -74.16 | 0.0 | 0.09 | -80.43 | 0.0 | 1.47 | 18.55 | 0.0 | 4.7 | -17.25 | 0.0 | 12.73 | -31.6 | 0.0 | 2.47 | -76.2 | 0.0 | 5.13 | -68.83 | 0.0 | 0.12 | -79.66 | 0.0 | 0.24 | -74.47 | 0.0 | 5.75 | -68.8 | 0.0 | 5.13 | -68.83 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 105 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 5.68 | 0.0 | 0.0 | 18.61 | 0.0 | 0.0 | 10.38 | 0.0 | 0.0 | 16.46 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 18.43 | 0.0 | 0.0 | 16.46 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 1.04 | -15.66 | -14.3 | 4.6 | -1.81 | 3.28 | N/A | - | ||
| 2026/3 | 1.24 | 24.27 | 10.84 | 3.56 | 2.57 | 3.56 | 0.42 | - | ||
| 2026/2 | 1.0 | -24.59 | 4.48 | 2.32 | -1.35 | 3.44 | 0.43 | - | ||
| 2026/1 | 1.32 | 17.81 | -5.35 | 1.32 | -5.35 | 3.45 | 0.43 | - | ||
| 2025/12 | 1.12 | 11.61 | -27.34 | 13.57 | -25.36 | 3.26 | 0.49 | - | ||
| 2025/11 | 1.0 | -11.4 | -5.7 | 12.44 | -25.18 | 3.23 | 0.49 | - | ||
| 2025/10 | 1.13 | 3.66 | -2.48 | 11.44 | -26.51 | 3.29 | 0.49 | - | ||
| 2025/9 | 1.09 | 2.63 | -19.68 | 10.31 | -28.45 | 3.29 | 0.5 | - | ||
| 2025/8 | 1.07 | -5.71 | -37.3 | 9.21 | -29.37 | 3.29 | 0.5 | - | ||
| 2025/7 | 1.13 | 3.41 | -31.07 | 8.14 | -28.18 | 3.46 | 0.47 | - | ||
| 2025/6 | 1.09 | -11.43 | -41.51 | 7.01 | -27.69 | 3.55 | 0.46 | - | ||
| 2025/5 | 1.23 | 1.3 | -48.84 | 5.92 | -24.4 | 3.57 | 0.46 | - | ||
| 2025/4 | 1.22 | 9.08 | -12.67 | 4.69 | -13.51 | 3.29 | 0.5 | - | ||
| 2025/3 | 1.12 | 17.14 | -26.5 | 3.47 | -13.8 | 3.47 | 0.46 | - | ||
| 2025/2 | 0.95 | -31.69 | -13.4 | 2.35 | -6.09 | 3.89 | 0.41 | - | ||
| 2025/1 | 1.4 | -9.56 | -0.34 | 1.4 | -0.34 | 4.01 | 0.39 | - | ||
| 2024/12 | 1.54 | 44.86 | 11.06 | 18.18 | 0.81 | 3.77 | 0.48 | - | ||
| 2024/11 | 1.07 | -8.38 | -22.26 | 16.63 | -0.03 | 3.59 | 0.5 | - | ||
| 2024/10 | 1.16 | -14.61 | 3.35 | 15.57 | 1.95 | 4.23 | 0.43 | - | ||
| 2024/9 | 1.36 | -19.88 | -3.65 | 14.4 | 1.84 | 4.7 | 0.35 | - | ||
| 2024/8 | 1.7 | 3.65 | 23.48 | 13.04 | 2.45 | 5.21 | 0.32 | - | ||
| 2024/7 | 1.64 | -12.23 | 18.33 | 11.34 | -0.09 | 5.92 | 0.28 | - | ||
| 2024/6 | 1.87 | -22.53 | 7.63 | 9.7 | -2.65 | 5.68 | 0.29 | - | ||
| 2024/5 | 2.41 | 72.92 | 68.06 | 7.83 | -4.83 | 5.33 | 0.31 | 因機件運輸與吊裝部門本月營收較上月增加9,436萬所致 | ||
| 2024/4 | 1.4 | -8.19 | -13.31 | 5.42 | -20.23 | 4.02 | 0.41 | - | ||
| 2024/3 | 1.52 | 38.02 | -26.76 | 4.02 | -22.38 | 4.02 | N/A | - | ||
| 2024/2 | 1.1 | -21.39 | -31.08 | 2.5 | -19.46 | 3.89 | N/A | - | ||
| 2024/1 | 1.4 | 0.78 | -7.15 | 1.4 | -7.15 | 4.16 | N/A | - | ||
| 2023/12 | 1.39 | 1.38 | -14.22 | 18.03 | -7.88 | 3.89 | N/A | - | ||
| 2023/11 | 1.37 | 21.81 | -2.58 | 16.64 | -7.3 | 3.91 | N/A | - | ||
| 2023/10 | 1.13 | -20.41 | -16.6 | 15.27 | -7.71 | 3.92 | N/A | - | ||
| 2023/9 | 1.41 | 2.68 | 4.39 | 14.14 | -6.92 | 4.18 | N/A | - | ||
| 2023/8 | 1.38 | -0.67 | -21.14 | 12.73 | -8.02 | 4.5 | N/A | - | ||
| 2023/7 | 1.39 | -20.17 | -8.17 | 11.35 | -6.13 | 4.56 | N/A | - | ||
| 2023/6 | 1.74 | 20.96 | -7.06 | 9.97 | -5.84 | 4.78 | N/A | - | ||
| 2023/5 | 1.44 | -10.81 | -21.11 | 8.23 | -5.57 | 5.12 | N/A | - | ||
| 2023/4 | 1.61 | -22.43 | 5.48 | 6.79 | -1.47 | 5.28 | N/A | - | ||
| 2023/3 | 2.08 | 29.88 | -2.66 | 5.18 | -3.45 | 5.18 | N/A | - | ||
| 2023/2 | 1.6 | 5.9 | 5.13 | 3.11 | -3.97 | 4.73 | N/A | - | ||
| 2023/1 | 1.51 | -6.88 | -12.05 | 1.51 | -12.05 | 4.54 | N/A | - | ||
| 2022/12 | 1.62 | 15.14 | -20.69 | 19.57 | -1.54 | 4.38 | N/A | - | ||
| 2022/11 | 1.41 | 4.29 | -18.78 | 17.95 | 0.64 | 4.11 | N/A | - | ||
| 2022/10 | 1.35 | -0.37 | -19.5 | 16.55 | 2.73 | 4.45 | N/A | - | ||
| 2022/9 | 1.35 | -22.43 | -34.18 | 15.2 | 5.32 | 4.61 | N/A | - | ||
| 2022/8 | 1.75 | 15.66 | 3.93 | 13.84 | 11.89 | 5.13 | N/A | - | ||
| 2022/7 | 1.51 | -19.21 | -16.85 | 12.09 | 13.14 | 5.2 | N/A | - | ||
| 2022/6 | 1.87 | 2.67 | 23.73 | 10.58 | 19.28 | 5.22 | N/A | - | ||
| 2022/5 | 1.82 | 19.25 | 12.15 | 8.72 | 18.37 | 5.48 | N/A | - | ||
| 2022/4 | 1.53 | -28.42 | 1.73 | 6.89 | 20.13 | 5.18 | N/A | - | ||
| 2022/3 | 2.13 | 40.28 | 54.91 | 5.37 | 26.64 | 5.37 | N/A | 主為母公司業務量增加致111/3月營收較110/3月增加61,410仟元所致. | ||
| 2022/2 | 1.52 | -11.4 | 25.16 | 3.24 | 13.05 | 5.28 | N/A | - | ||
| 2022/1 | 1.72 | -16.03 | 4.12 | 1.72 | 4.12 | 5.49 | N/A | - | ||
| 2021/12 | 2.04 | 17.92 | 26.56 | 19.88 | 13.78 | 5.45 | N/A | - | ||
| 2021/11 | 1.73 | 3.37 | 27.17 | 17.84 | 12.47 | 5.47 | N/A | - | ||
| 2021/10 | 1.68 | -18.54 | 18.55 | 16.1 | 11.09 | 5.42 | N/A | - | ||
| 2021/9 | 2.06 | 22.48 | 23.89 | 14.43 | 10.29 | 5.55 | N/A | - | ||
| 2021/8 | 1.68 | -7.46 | 11.15 | 12.37 | 8.31 | 5.01 | N/A | - | ||
| 2021/7 | 1.82 | 20.22 | 12.97 | 10.69 | 7.87 | 4.95 | N/A | - | ||
| 2021/6 | 1.51 | -6.93 | -6.16 | 8.87 | 6.89 | 0.0 | N/A | - | ||
| 2021/5 | 1.62 | 8.16 | 32.31 | 7.36 | 10.03 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 105 | 0.0 | 0.40 | -67.48 | 0.04 | -94.2 | 13.57 | -25.36 | 12.21 | -18.0 | -0.08 | 0 | 3.27 | -54.2 | -0.01 | 0 | 0.37 | -75.66 | 0.42 | -67.69 |
| 2024 (4) | 105 | 0.0 | 1.23 | -35.94 | 0.69 | 13.11 | 18.18 | 0.83 | 14.89 | -1.91 | 5.17 | 5.73 | 7.14 | -37.97 | 0.94 | 6.82 | 1.52 | -33.04 | 1.3 | -35.96 |
| 2023 (3) | 105 | 0.0 | 1.92 | 2.13 | 0.61 | -18.67 | 18.03 | -7.87 | 15.18 | -5.54 | 4.89 | -25.11 | 11.51 | 4.16 | 0.88 | -31.25 | 2.27 | -8.1 | 2.03 | 2.01 |
| 2022 (2) | 105 | 29.63 | 1.88 | -79.25 | 0.75 | 20.97 | 19.57 | -1.56 | 16.07 | 15.61 | 6.53 | 31.92 | 11.05 | -70.56 | 1.28 | 30.61 | 2.47 | -68.21 | 1.99 | -73.22 |
| 2021 (1) | 81 | 3.85 | 9.06 | 542.55 | 0.62 | 113.79 | 19.88 | 13.8 | 13.90 | 0 | 4.95 | 0 | 37.53 | 0 | 0.98 | 68.97 | 7.77 | 458.99 | 7.43 | 569.37 |